Revenue
2.38 million USD
1999-02-28 · USD
Exact inputs and evidence
- Revenue: 2376469 USD Source
13 filing records in this dataset, filed from 1996-08-29 to 1999-04-14. Explore the available filing history and original sources.
2.38 million USD
1999-02-28 · USD
-13.2%
1999-02-28 · %
-115 thousand USD
1999-02-28 · USD
864460 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
406 thousand USD
1998-03-01 – 1999-02-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-04-14.
Financial data available through: 1998-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 975,595
–
Current period
USD 457,654
–
457654 − 975595 = -517941 USD
975595 USD · 1996-06-01 – 1997-05-31
Inspect prior input Prior source457654 USD · 1997-06-01 – 1998-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 793,584
–
Current period
USD 1.07 million
–
1071207 − 793584 = 277623 USD
793584 USD · 1996-06-01 – 1997-05-31
Inspect prior input Prior source1071207 USD · 1997-06-01 – 1998-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-06-01 – 1994-05-31 | 3266410 | 3668319 Derived | -401909 | -31820 Derived | -370089 | Unavailable | Source
|
| 1995 1994-06-01 – 1995-05-31 | 5072075 | 5066137 Derived | 5938 | -18364 Derived | 24302 | Unavailable | Source
|
| 1996 1995-06-01 – 1996-05-31 | 6622161 | 7312136 Derived | -689975 | 10564 Derived | -700539 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 3266410 |
|
| 1995 | Revenue | 5072075 |
|
| 1996 | Revenue | 6622161 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 55.3% |
|
| 1996 | Year over year | 30.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -12.3% |
|
| 1995 | Operating margin | 0.1% |
|
| 1996 | Operating margin | -10.4% |
|
| 1994 | Net margin | -11.3% |
|
| 1995 | Net margin | 0.5% |
|
| 1996 | Net margin | -10.6% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | 732855 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-05-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-05-31 | Liabilities / assets | Not reported |
|
| 1996-05-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.65× |
|
| 1996 | Current assets / current liabilities | 2.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-06-01 – 1994-05-31 | −USD 370,089 Exact valueExact value: -370089 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-06-01 – 1995-05-31 | USD 24,302 Exact valueExact value: 24302 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-06-01 – 1996-05-31 | −USD 700,539 Exact valueExact value: -700539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 732,855 Exact valueExact value: 732855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-06-01 – 1997-05-31 | USD 975,595 Exact valueExact value: 975595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 793,584 Exact valueExact value: 793584 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-06-01 – 1998-05-31 | USD 457,654 Exact valueExact value: 457654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1071207 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000894020, 894020, edgar:894020