ENDOGEN INC

EDGAR

13 filing records in this dataset, filed from 1996-08-29 to 1999-04-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.38 million USD

1999-02-28 · USD

Exact inputs and evidence

Operating margin

-13.2%

1999-02-28 · %

Exact inputs and evidence
  • Operating Income: -313576 USD Source
  • Revenue: 2376469 USD Source

Operating cash flow

-115 thousand USD

1999-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: 56697 USD Source
  • Operating Cash Flow: 171887 USD Source
Cash and cash equivalents
864 thousand USD Source
Exact value

864460 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

406 thousand USD

1998-03-01 – 1999-02-28

Exact inputs and evidence
  • Operating cash flow: 1071207 USD · 1997-06-01 – 1998-05-31 Source
  • Operating cash flow: 722103 USD · 1997-06-01 – 1998-02-28 Source
  • Operating cash flow: 101636 USD · 1998-06-01 – 1998-08-31 Source
  • Operating cash flow: 171887 USD · 1998-06-01 – 1998-11-30 Source
  • Operating cash flow: 101636 USD · 1998-06-01 – 1998-08-31 Source
  • Operating cash flow: 56697 USD · 1998-06-01 – 1999-02-28 Source
  • Operating cash flow: 171887 USD · 1998-06-01 – 1998-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-04-14.

Financial data available through: 1998-05-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-05-31
  • Operating income: 5 of 11 periods available· newest 1998-05-31
  • Net income: 5 of 11 periods available· newest 1998-05-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-05-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-05-31
  • Current liabilities: 4 of 11 periods available· newest 1998-05-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -53.1%

    Prior period

    USD 975,595

    –

    Current period

    USD 457,654

    –

    Exact inputs and evidence

    457654 − 975595 = -517941 USD

    975595 USD · 1996-06-01 – 1997-05-31

    Inspect prior input Prior source

    457654 USD · 1997-06-01 – 1998-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +35%

    Prior period

    USD 793,584

    –

    Current period

    USD 1.07 million

    –

    Exact inputs and evidence

    1071207 − 793584 = 277623 USD

    793584 USD · 1996-06-01 – 1997-05-31

    Inspect prior input Prior source

    1071207 USD · 1997-06-01 – 1998-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-06-01 – 1996-05-31

  • Revenue USD 6.62 million 100% of revenue
  • Cost of revenue USD 2.48 million 37% of revenue
  • Operating expenses USD 4.26 million 64% of revenue
  • Other operating costs Derived USD 579,600 8.8% of revenue
  • Operating income −USD 689,975 −10% of revenue
  • Tax, interest and other Derived USD 10,564 0.2% of revenue
  • Net income −USD 700,539 −11% of revenue

Cash

  • Operating cash flow USD 732,855 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 112% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-06-01 – 1994-05-313266410 3668319 Derived -401909 -31820 Derived -370089 Unavailable
Source
1995 1994-06-01 – 1995-05-315072075 5066137 Derived 5938 -18364 Derived 24302 Unavailable
Source
1996 1995-06-01 – 1996-05-316622161 7312136 Derived -689975 10564 Derived -700539 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.6M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M5.4M3.6M1.8M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue3266410
1995Revenue5072075
1996Revenue6622161

Revenue growth

Change in revenue from the same financial period one year earlier.

30.6% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year55.3%
1996Year over year30.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.4% 1996
Net margin -10.6% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5%-2.2%-5.9%-9.6%-13.3%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-12.3%
1995Operating margin0.1%
1996Operating margin-10.4%
1994Net margin-11.3%
1995Net margin0.5%
1996Net margin-10.6%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 732.9K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.791.5K593.6K395.7K197.9K0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow732855

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-05-31Liabilities / assetsNot reportedNo source recorded
1995-05-31Liabilities / assetsNot reported
1996-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.34× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.94×2.95×1.97×0.98×0.00×1994-05-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-05-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.65×
1996Current assets / current liabilities2.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-06-01 – 1994-05-31
−USD 370,089
Exact value

Exact value: -370089 USD

1993-06-01 – 1994-05-31: -370089 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-06-01 – 1995-05-31
USD 24,302
Exact value

Exact value: 24302 USD

1994-06-01 – 1995-05-31: 24302 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-06-01 – 1996-05-31
−USD 700,539
Exact value

Exact value: -700539 USD

1995-06-01 – 1996-05-31: -700539 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 732,855
Exact value

Exact value: 732855 USD

1995-06-01 – 1996-05-31: 732855 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-06-01 – 1997-05-31
USD 975,595
Exact value

Exact value: 975595 USD

1996-06-01 – 1997-05-31: 975595 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 793,584
Exact value

Exact value: 793584 USD

1996-06-01 – 1997-05-31: 793584 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-06-01 – 1998-05-31
USD 457,654
Exact value

Exact value: 457654 USD

1997-06-01 – 1998-05-31: 457654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1071207 USD

1997-06-01 – 1998-05-31: 1071207 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000894020, 894020, edgar:894020