DANKA BUSINESS SYSTEMS PLC

EDGAR

60 filing records in this dataset, filed from 1996-06-28 to 2009-02-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

108 million USD

2007-12-31 · USD

Exact inputs and evidence
Cash and cash equivalents
33.9 million USD Source
Exact value

33894000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-02-17.

Financial data available through: 2004-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-03-31
  • Operating income: 5 of 11 periods available· newest 1998-03-31
  • Net income: 9 of 11 periods available· newest 2004-03-31
  • Operating cash flow: 9 of 11 periods available· newest 2004-03-31
  • Capital expenditure: 9 of 11 periods available· newest 2004-03-31
  • Total assets: 9 of 11 periods available· newest 2004-03-31
  • Total liabilities: 9 of 11 periods available· newest 2004-03-31
  • Current assets: 9 of 11 periods available· newest 2004-03-31
  • Current liabilities: 9 of 11 periods available· newest 2004-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.9%

    Prior period

    USD 1.4 billion

    –

    Current period

    USD 1.33 billion

    –

    Exact inputs and evidence

    1331324000 − 1399974000 = -68650000 USD

    1399974000 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    1331324000 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,449.5%

    Prior period

    USD 9.73 million

    –

    Current period

    −USD 131.36 million

    –

    Exact inputs and evidence

    -131360000 − 9734000 = -141094000 USD

    9734000 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    -131360000 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -56.5%

    Prior period

    USD 155.02 million

    –

    Current period

    USD 67.48 million

    –

    Exact inputs and evidence

    67480000 − 155018000 = -87538000 USD

    155018000 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    67480000 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -18.7%

    Prior period

    USD 48.55 million

    –

    Current period

    USD 39.47 million

    –

    Exact inputs and evidence

    39470000 − 48550000 = -9080000 USD

    48550000 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    39470000 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-04-01 – 2004-03-31

  • Revenue USD 1.33 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 131.36 million −9.9% of revenue

Cash

  • Operating cash flow USD 67.48 million 5.1% of revenue
  • Capital expenditure USD 39.47 million 3% of revenue
  • Free cash flow Derived USD 28.01 million 2.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 91%
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-31802196 730646 Derived 71550 32503 Derived 39047 705 Derived
Source
1996 1995-04-01 – 1996-03-31100000 92300 Derived 7700 -37515 Derived 45215 11993 Derived
Source
1997 1996-04-01 – 1997-03-31100000 95200 Derived 4800 UnavailableUnavailableUnavailable
Source
1998 1997-04-01 – 1998-03-31100000 95600 Derived 4400 UnavailableUnavailableUnavailable
Source
1999 1998-04-01 – 1999-03-312897220000 UnavailableUnavailableUnavailable-294780000 -154490000 Derived
Source
2000 1999-04-01 – 2000-03-312214028000 UnavailableUnavailableUnavailable10334000 53025000 Derived
Source
2001 2000-04-01 – 2001-03-311773242000 UnavailableUnavailableUnavailable-220560000 58060000 Derived
Source
2002 2001-04-01 – 2002-03-311555176000 UnavailableUnavailableUnavailable137555000 104989000 Derived
Source
2003 2002-04-01 – 2003-03-311399974000 UnavailableUnavailableUnavailable9734000 106468000 Derived
Source
2004 2003-04-01 – 2004-03-311331324000 UnavailableUnavailableUnavailable-131360000 28010000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1B2.3B1.6B782.2M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue802196
1996Revenue100000
1997Revenue100000
1998Revenue100000
1999Revenue2897220000
2000Revenue2214028000
2001Revenue1773242000
2002Revenue1555176000
2003Revenue1399974000
2004Revenue1331324000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.9% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,128,897%2,288,706%1,448,516%608,326%-231,864%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year51%
1996Year over year-87.5%
1997Year over year0%
1998Year over year0%
1999Year over year2,897,120%
2000Year over year-23.6%
2001Year over year-19.9%
2002Year over year-12.3%
2003Year over year-10%
2004Year over year-4.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 1998
Net margin -9.9% 2004
Free cash flow margin 2.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%33%16%-0%-17%19952000-03-312004-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin8.9%
1996Operating margin7.7%
1997Operating margin4.8%
1998Operating margin4.4%
1999-03-31Operating marginNot reported
2000-03-31Operating marginNot reported
2001-03-31Operating marginNot reported
2002-03-31Operating marginNot reported
2003-03-31Operating marginNot reported
2004-03-31Operating marginNot reported
1995Net margin4.9%
1996Net margin45.2%
1997-03-31Net marginNot reported
1998-03-31Net marginNot reported
1999Net margin-10.2%
2000Net margin0.5%
2001Net margin-12.4%
2002Net margin8.8%
2003Net margin0.7%
2004Net margin-9.9%
1995Free cash flow margin0.1%
1996Free cash flow margin12%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin-5.3%
2000Free cash flow margin2.4%
2001Free cash flow margin3.3%
2002Free cash flow margin6.8%
2003Free cash flow margin7.6%
2004Free cash flow margin2.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 67.5M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.168.0M126.0M84.0M42.0M0.0199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow51961
1996Operating cash flow57205
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow36564000
2000Operating cash flow154120000
2001Operating cash flow126941000
2002Operating cash flow155566000
2003Operating cash flow155018000
2004Operating cash flow67480000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 28M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127.3M51.7M-24.0M-99.7M-175.4M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow705
1996Free cash flow11993
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-154490000
2000Free cash flow53025000
2001Free cash flow58060000
2002Free cash flow104989000
2003Free cash flow106468000
2004Free cash flow28010000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.7% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%74%49%25%0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets67.5%
1996Liabilities / assets59.5%
1997Liabilities / assets80.2%
1998-03-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets91%
2000Liabilities / assets76.9%
2001Liabilities / assets87.7%
2002Liabilities / assets70.3%
2003Liabilities / assets67%
2004Liabilities / assets75.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.31× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.28×1.71×1.14×0.57×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.11×
1996Current assets / current liabilities1.75×
1997Current assets / current liabilities1.76×
1998-03-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.7×
2000Current assets / current liabilities1.87×
2001Current assets / current liabilities0.91×
2002Current assets / current liabilities1.32×
2003Current assets / current liabilities1.09×
2004Current assets / current liabilities1.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
USD 26,466
Exact value

Exact value: 26466 USD

1993-04-01 – 1994-03-31: 26466 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,717
Exact value

Exact value: 33717 USD

1993-04-01 – 1994-03-31: 33717 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,403
Exact value

Exact value: 25403 USD

1993-04-01 – 1994-03-31: 25403 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,314
Calculation and evidence

33717 − 25403 USD

Exact free cash flow: 8314 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
USD 39,047
Exact value

Exact value: 39047 USD

1994-04-01 – 1995-03-31: 39047 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,961
Exact value

Exact value: 51961 USD

1994-04-01 – 1995-03-31: 51961 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,256
Exact value

Exact value: 51256 USD

1994-04-01 – 1995-03-31: 51256 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 705
Calculation and evidence

51961 − 51256 USD

Exact free cash flow: 705 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 45,215
Exact value

Exact value: 45215 USD

1995-04-01 – 1996-03-31: 45215 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,205
Exact value

Exact value: 57205 USD

1995-04-01 – 1996-03-31: 57205 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,212
Exact value

Exact value: 45212 USD

1995-04-01 – 1996-03-31: 45212 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,993
Calculation and evidence

57205 − 45212 USD

Exact free cash flow: 11993 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 294.78 million
Exact value

Exact value: -294780000 USD

1998-04-01 – 1999-03-31: -294780000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.56 million
Exact value

Exact value: 36564000 USD

1998-04-01 – 1999-03-31: 36564000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191.05 million
Exact value

Exact value: 191054000 USD

1998-04-01 – 1999-03-31: 191054000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 154.49 million
Calculation and evidence

36564000 − 191054000 USD

Exact free cash flow: -154490000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 10.33 million
Exact value

Exact value: 10334000 USD

1999-04-01 – 2000-03-31: 10334000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154.12 million
Exact value

Exact value: 154120000 USD

1999-04-01 – 2000-03-31: 154120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.1 million
Exact value

Exact value: 101095000 USD

1999-04-01 – 2000-03-31: 101095000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.03 million
Calculation and evidence

154120000 − 101095000 USD

Exact free cash flow: 53025000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 220.56 million
Exact value

Exact value: -220560000 USD

2000-04-01 – 2001-03-31: -220560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.94 million
Exact value

Exact value: 126941000 USD

2000-04-01 – 2001-03-31: 126941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.88 million
Exact value

Exact value: 68881000 USD

2000-04-01 – 2001-03-31: 68881000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.06 million
Calculation and evidence

126941000 − 68881000 USD

Exact free cash flow: 58060000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
USD 137.56 million
Exact value

Exact value: 137555000 USD

2001-04-01 – 2002-03-31: 137555000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155.57 million
Exact value

Exact value: 155566000 USD

2001-04-01 – 2002-03-31: 155566000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.58 million
Exact value

Exact value: 50577000 USD

2001-04-01 – 2002-03-31: 50577000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.99 million
Calculation and evidence

155566000 − 50577000 USD

Exact free cash flow: 104989000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
USD 9.73 million
Exact value

Exact value: 9734000 USD

2002-04-01 – 2003-03-31: 9734000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155.02 million
Exact value

Exact value: 155018000 USD

2002-04-01 – 2003-03-31: 155018000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.55 million
Exact value

Exact value: 48550000 USD

2002-04-01 – 2003-03-31: 48550000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.47 million
Calculation and evidence

155018000 − 48550000 USD

Exact free cash flow: 106468000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
−USD 131.36 million
Exact value

Exact value: -131360000 USD

2003-04-01 – 2004-03-31: -131360000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.48 million
Exact value

Exact value: 67480000 USD

2003-04-01 – 2004-03-31: 67480000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.47 million
Exact value

Exact value: 39470000 USD

2003-04-01 – 2004-03-31: 39470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.01 million
Calculation and evidence

67480000 − 39470000 USD

Exact free cash flow: 28010000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000894010, 894010, edgar:894010