Revenue
108 million USD
2007-12-31 · USD
Exact inputs and evidence
- Revenue: 108165000 USD Source
60 filing records in this dataset, filed from 1996-06-28 to 2009-02-17. Explore the available filing history and original sources.
108 million USD
2007-12-31 · USD
33894000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-02-17.
Financial data available through: 2004-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.4 billion
–
Current period
USD 1.33 billion
–
1331324000 − 1399974000 = -68650000 USD
1399974000 USD · 2002-04-01 – 2003-03-31
Inspect prior input Prior source1331324000 USD · 2003-04-01 – 2004-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.73 million
–
Current period
−USD 131.36 million
–
-131360000 − 9734000 = -141094000 USD
9734000 USD · 2002-04-01 – 2003-03-31
Inspect prior input Prior source-131360000 USD · 2003-04-01 – 2004-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 155.02 million
–
Current period
USD 67.48 million
–
67480000 − 155018000 = -87538000 USD
155018000 USD · 2002-04-01 – 2003-03-31
Inspect prior input Prior source67480000 USD · 2003-04-01 – 2004-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 48.55 million
–
Current period
USD 39.47 million
–
39470000 − 48550000 = -9080000 USD
48550000 USD · 2002-04-01 – 2003-03-31
Inspect prior input Prior source39470000 USD · 2003-04-01 – 2004-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 802196 | 730646 Derived | 71550 | 32503 Derived | 39047 | 705 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 100000 | 92300 Derived | 7700 | -37515 Derived | 45215 | 11993 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 100000 | 95200 Derived | 4800 | Unavailable | Unavailable | Unavailable | Source
|
| 1998 1997-04-01 – 1998-03-31 | 100000 | 95600 Derived | 4400 | Unavailable | Unavailable | Unavailable | Source
|
| 1999 1998-04-01 – 1999-03-31 | 2897220000 | Unavailable | Unavailable | Unavailable | -294780000 | -154490000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 2214028000 | Unavailable | Unavailable | Unavailable | 10334000 | 53025000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 1773242000 | Unavailable | Unavailable | Unavailable | -220560000 | 58060000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 1555176000 | Unavailable | Unavailable | Unavailable | 137555000 | 104989000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 1399974000 | Unavailable | Unavailable | Unavailable | 9734000 | 106468000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 1331324000 | Unavailable | Unavailable | Unavailable | -131360000 | 28010000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 802196 |
|
| 1996 | Revenue | 100000 |
|
| 1997 | Revenue | 100000 |
|
| 1998 | Revenue | 100000 |
|
| 1999 | Revenue | 2897220000 |
|
| 2000 | Revenue | 2214028000 |
|
| 2001 | Revenue | 1773242000 |
|
| 2002 | Revenue | 1555176000 |
|
| 2003 | Revenue | 1399974000 |
|
| 2004 | Revenue | 1331324000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 51% |
|
| 1996 | Year over year | -87.5% |
|
| 1997 | Year over year | 0% |
|
| 1998 | Year over year | 0% |
|
| 1999 | Year over year | 2,897,120% |
|
| 2000 | Year over year | -23.6% |
|
| 2001 | Year over year | -19.9% |
|
| 2002 | Year over year | -12.3% |
|
| 2003 | Year over year | -10% |
|
| 2004 | Year over year | -4.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 8.9% |
|
| 1996 | Operating margin | 7.7% |
|
| 1997 | Operating margin | 4.8% |
|
| 1998 | Operating margin | 4.4% |
|
| 1999-03-31 | Operating margin | Not reported |
|
| 2000-03-31 | Operating margin | Not reported |
|
| 2001-03-31 | Operating margin | Not reported |
|
| 2002-03-31 | Operating margin | Not reported |
|
| 2003-03-31 | Operating margin | Not reported |
|
| 2004-03-31 | Operating margin | Not reported |
|
| 1995 | Net margin | 4.9% |
|
| 1996 | Net margin | 45.2% |
|
| 1997-03-31 | Net margin | Not reported |
|
| 1998-03-31 | Net margin | Not reported |
|
| 1999 | Net margin | -10.2% |
|
| 2000 | Net margin | 0.5% |
|
| 2001 | Net margin | -12.4% |
|
| 2002 | Net margin | 8.8% |
|
| 2003 | Net margin | 0.7% |
|
| 2004 | Net margin | -9.9% |
|
| 1995 | Free cash flow margin | 0.1% |
|
| 1996 | Free cash flow margin | 12% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -5.3% |
|
| 2000 | Free cash flow margin | 2.4% |
|
| 2001 | Free cash flow margin | 3.3% |
|
| 2002 | Free cash flow margin | 6.8% |
|
| 2003 | Free cash flow margin | 7.6% |
|
| 2004 | Free cash flow margin | 2.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 51961 |
|
| 1996 | Operating cash flow | 57205 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 36564000 |
|
| 2000 | Operating cash flow | 154120000 |
|
| 2001 | Operating cash flow | 126941000 |
|
| 2002 | Operating cash flow | 155566000 |
|
| 2003 | Operating cash flow | 155018000 |
|
| 2004 | Operating cash flow | 67480000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 705 |
|
| 1996 | Free cash flow | 11993 |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -154490000 |
|
| 2000 | Free cash flow | 53025000 |
|
| 2001 | Free cash flow | 58060000 |
|
| 2002 | Free cash flow | 104989000 |
|
| 2003 | Free cash flow | 106468000 |
|
| 2004 | Free cash flow | 28010000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 67.5% |
|
| 1996 | Liabilities / assets | 59.5% |
|
| 1997 | Liabilities / assets | 80.2% |
|
| 1998-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 91% |
|
| 2000 | Liabilities / assets | 76.9% |
|
| 2001 | Liabilities / assets | 87.7% |
|
| 2002 | Liabilities / assets | 70.3% |
|
| 2003 | Liabilities / assets | 67% |
|
| 2004 | Liabilities / assets | 75.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.11× |
|
| 1996 | Current assets / current liabilities | 1.75× |
|
| 1997 | Current assets / current liabilities | 1.76× |
|
| 1998-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.7× |
|
| 2000 | Current assets / current liabilities | 1.87× |
|
| 2001 | Current assets / current liabilities | 0.91× |
|
| 2002 | Current assets / current liabilities | 1.32× |
|
| 2003 | Current assets / current liabilities | 1.09× |
|
| 2004 | Current assets / current liabilities | 1.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | USD 26,466 Exact valueExact value: 26466 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,717 Exact valueExact value: 33717 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,403 Exact valueExact value: 25403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,314 Calculation and evidence33717 − 25403 USD Exact free cash flow: 8314 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-01 – 1995-03-31 | USD 39,047 Exact valueExact value: 39047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,961 Exact valueExact value: 51961 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,256 Exact valueExact value: 51256 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 705 Calculation and evidence51961 − 51256 USD Exact free cash flow: 705 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 45,215 Exact valueExact value: 45215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57,205 Exact valueExact value: 57205 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45,212 Exact valueExact value: 45212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,993 Calculation and evidence57205 − 45212 USD Exact free cash flow: 11993 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 294.78 million Exact valueExact value: -294780000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.56 million Exact valueExact value: 36564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 191.05 million Exact valueExact value: 191054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 154.49 million Calculation and evidence36564000 − 191054000 USD Exact free cash flow: -154490000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 10.33 million Exact valueExact value: 10334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154.12 million Exact valueExact value: 154120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.1 million Exact valueExact value: 101095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.03 million Calculation and evidence154120000 − 101095000 USD Exact free cash flow: 53025000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 220.56 million Exact valueExact value: -220560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126.94 million Exact valueExact value: 126941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.88 million Exact valueExact value: 68881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.06 million Calculation and evidence126941000 − 68881000 USD Exact free cash flow: 58060000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 137.56 million Exact valueExact value: 137555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155.57 million Exact valueExact value: 155566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.58 million Exact valueExact value: 50577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.99 million Calculation and evidence155566000 − 50577000 USD Exact free cash flow: 104989000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | USD 9.73 million Exact valueExact value: 9734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155.02 million Exact valueExact value: 155018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.55 million Exact valueExact value: 48550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.47 million Calculation and evidence155018000 − 48550000 USD Exact free cash flow: 106468000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 131.36 million Exact valueExact value: -131360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.48 million Exact valueExact value: 67480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.47 million Exact valueExact value: 39470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.01 million Calculation and evidence67480000 − 39470000 USD Exact free cash flow: 28010000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000894010, 894010, edgar:894010