PLATO LEARNING INC

EDGAR

66 filing records in this dataset, filed from 1996-06-13 to 2010-03-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.6 million USD

2010-01-31 · USD

Exact inputs and evidence

Operating margin

6.83%

2010-01-31 · %

Exact inputs and evidence
  • Operating Income: 1065000 USD Source
  • Revenue: 15587000 USD Source
Cash and cash equivalents
27.7 million USD Source
Exact value

27653000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

64.7 million USD

2009-02-01 – 2010-01-31

Exact inputs and evidence
  • Revenue: 15507000 USD · 2009-02-01 – 2009-04-30 Source
  • Revenue: 16739000 USD · 2009-05-01 – 2009-07-31 Source
  • Revenue: 65183000 USD · 2008-11-01 – 2009-10-31 Source
  • Revenue: 48283000 USD · 2008-11-01 – 2009-07-31 Source
  • Revenue: 15587000 USD · 2009-11-01 – 2010-01-31 Source

Net income

1.7 million USD

2009-02-01 – 2010-01-31

Exact inputs and evidence
  • Net income: 123000 USD · 2009-02-01 – 2009-04-30 Source
  • Net income: 184000 USD · 2009-05-01 – 2009-07-31 Source
  • Net income: 957000 USD · 2008-11-01 – 2009-10-31 Source
  • Net income: 566000 USD · 2008-11-01 – 2009-07-31 Source
  • Net income: 1002000 USD · 2009-11-01 – 2010-01-31 Source

Operating cash flow

2.45 million USD

2008-02-01 – 2009-01-31

Exact inputs and evidence
  • Operating cash flow: -4591000 USD · 2007-11-01 – 2008-04-30 Source
  • Operating cash flow: -1985000 USD · 2007-11-01 – 2008-01-31 Source
  • Operating cash flow: -3464000 USD · 2007-11-01 – 2008-07-31 Source
  • Operating cash flow: -4591000 USD · 2007-11-01 – 2008-04-30 Source
  • Operating cash flow: 6535000 USD · 2007-11-01 – 2008-10-31 Source
  • Operating cash flow: -3464000 USD · 2007-11-01 – 2008-07-31 Source
  • Operating cash flow: -6075000 USD · 2008-11-01 – 2009-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-03-12.

Financial data available through: 2009-10-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-10-31
  • Operating income: 11 of 11 periods available· newest 2009-10-31
  • Net income: 11 of 11 periods available· newest 2009-10-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-10-31
  • Capital expenditure: 5 of 11 periods available· newest 2003-10-31
  • Total assets: 11 of 11 periods available· newest 2009-10-31
  • Total liabilities: 11 of 11 periods available· newest 2009-10-31
  • Current assets: 11 of 11 periods available· newest 2009-10-31
  • Current liabilities: 11 of 11 periods available· newest 2009-10-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.7%

    Prior period

    USD 68.4 million

    –

    Current period

    USD 65.18 million

    –

    Exact inputs and evidence

    65183000 − 68401000 = -3218000 USD

    68401000 USD · 2007-11-01 – 2008-10-31

    Inspect prior input Prior source

    65183000 USD · 2008-11-01 – 2009-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 92.85 million

    Prior period

    −USD 91.9 million

    –

    Current period

    USD 957,000

    –

    Exact inputs and evidence

    957000 − -91897000 = 92854000 USD

    -91897000 USD · 2007-11-01 – 2008-10-31

    Inspect prior input Prior source

    957000 USD · 2008-11-01 – 2009-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +107.4%

    Prior period

    USD 6.54 million

    –

    Current period

    USD 13.56 million

    –

    Exact inputs and evidence

    13555000 − 6535000 = 7020000 USD

    6535000 USD · 2007-11-01 – 2008-10-31

    Inspect prior input Prior source

    13555000 USD · 2008-11-01 – 2009-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-11-01 – 2009-10-31

  • Revenue USD 65.18 million 100% of revenue
  • Cost of revenue USD 27.87 million 43% of revenue
  • Operating expenses USD 36.24 million 56% of revenue
  • Operating income USD 1.08 million 1.7% of revenue
  • Tax, interest and other Derived USD 124,000 0.2% of revenue
  • Net income USD 957,000 1.5% of revenue

Cash

  • Operating cash flow USD 13.56 million 21% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 84%
  • 2001 90%
  • 2002 Operating loss: operating costs were 101% of revenue.
  • 2003 Operating loss: operating costs were 103% of revenue.
  • 2004 Operating loss: operating costs were 100% of revenue.
  • 2005 Operating loss: operating costs were 123% of revenue.
  • 2006 Operating loss: operating costs were 126% of revenue.
  • 2007 Operating loss: operating costs were 122% of revenue.
  • 2008 Operating loss: operating costs were 239% of revenue.
  • 2009 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-11-01 – 2000-10-3156123000 46996000 Derived 9127000 4285000 Derived 4842000 13151000 Derived
Source
2001 2000-11-01 – 2001-10-3170107000 63204000 Derived 6903000 3398000 Derived 3505000 9171000 Derived
Source
2002 2001-11-01 – 2002-10-3174391000 75488000 Derived -1097000 44000 Derived -1141000 1493000 Derived
Source
2003 2002-11-01 – 2003-10-3182192000 84457000 Derived -2265000 -598000 Derived -1667000 6475000 Derived
Source
2004 2003-11-01 – 2004-10-31141801000 141889000 Derived -88000 1740000 Derived -1828000 Unavailable
Source
2005 2004-11-01 – 2005-10-31121804000 149217000 Derived -27413000 274000 Derived -27687000 Unavailable
Source
2006 2005-11-01 – 2006-10-3190719000 114300000 Derived -23581000 -1101000 Derived -22480000 Unavailable
Source
2007 2006-11-01 – 2007-10-3169632000 85059000 Derived -15427000 -551000 Derived -14876000 Unavailable
Source
2008 2007-11-01 – 2008-10-3168401000 163689000 Derived -95288000 -3391000 Derived -91897000 Unavailable
Source
2009 2008-11-01 – 2009-10-3165183000 64102000 Derived 1081000 124000 Derived 957000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 65.2M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153.1M114.9M76.6M38.3M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue56123000
2001Revenue70107000
2002Revenue74391000
2003Revenue82192000
2004Revenue141801000
2005Revenue121804000
2006Revenue90719000
2007Revenue69632000
2008Revenue68401000
2009Revenue65183000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.7% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%52%24%-5%-33%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year27.2%
2001Year over year24.9%
2002Year over year6.1%
2003Year over year10.5%
2004Year over year72.5%
2005Year over year-14.1%
2006Year over year-25.5%
2007Year over year-23.2%
2008Year over year-1.8%
2009Year over year-4.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.7% 2009
Net margin 1.5% 2009
Free cash flow margin 7.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%-11%-58%-105%-152%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin16.3%
2001Operating margin9.8%
2002Operating margin-1.5%
2003Operating margin-2.8%
2004Operating margin-0.1%
2005Operating margin-22.5%
2006Operating margin-26%
2007Operating margin-22.2%
2008Operating margin-139.3%
2009Operating margin1.7%
2000Net margin8.6%
2001Net margin5%
2002Net margin-1.5%
2003Net margin-2%
2004Net margin-1.3%
2005Net margin-22.7%
2006Net margin-24.8%
2007Net margin-21.4%
2008Net margin-134.4%
2009Net margin1.5%
2000Free cash flow margin23.4%
2001Free cash flow margin13.1%
2002Free cash flow margin2%
2003Free cash flow margin7.9%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 13.6M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.2M21.9M14.6M7.3M0.0200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow14248000
2001Operating cash flow10305000
2002Operating cash flow4768000
2003Operating cash flow8563000
2004Operating cash flow26993000
2005Operating cash flow9836000
2006Operating cash flow6981000
2007Operating cash flow9662000
2008Operating cash flow6535000
2009Operating cash flow13555000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.5M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2M10.7M7.1M3.6M0.0200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow13151000
2001Free cash flow9171000
2002Free cash flow1493000
2003Free cash flow6475000
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.1% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets31.6%
2001Liabilities / assets16.7%
2002Liabilities / assets23%
2003Liabilities / assets26.7%
2004Liabilities / assets31.5%
2005Liabilities / assets31.7%
2006Liabilities / assets35.1%
2007Liabilities / assets38.1%
2008Liabilities / assets85.4%
2009Liabilities / assets83.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.07×3.80×2.54×1.27×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities2.22×
2001Current assets / current liabilities4.69×
2002Current assets / current liabilities2.61×
2003Current assets / current liabilities1.98×
2004Current assets / current liabilities1.47×
2005Current assets / current liabilities1.46×
2006Current assets / current liabilities1.17×
2007Current assets / current liabilities0.87×
2008Current assets / current liabilities0.69×
2009Current assets / current liabilities1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-11-01 – 2000-10-31
USD 4.84 million
Exact value

Exact value: 4842000 USD

1999-11-01 – 2000-10-31: 4842000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.25 million
Exact value

Exact value: 14248000 USD

1999-11-01 – 2000-10-31: 14248000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1097000 USD

1999-11-01 – 2000-10-31: 1097000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.15 million
Calculation and evidence

14248000 − 1097000 USD

Exact free cash flow: 13151000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-11-01 – 2001-10-31
USD 3.51 million
Exact value

Exact value: 3505000 USD

2000-11-01 – 2001-10-31: 3505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.31 million
Exact value

Exact value: 10305000 USD

2000-11-01 – 2001-10-31: 10305000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1134000 USD

2000-11-01 – 2001-10-31: 1134000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.17 million
Calculation and evidence

10305000 − 1134000 USD

Exact free cash flow: 9171000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-11-01 – 2002-10-31
−USD 1.14 million
Exact value

Exact value: -1141000 USD

2001-11-01 – 2002-10-31: -1141000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Exact value

Exact value: 4768000 USD

2001-11-01 – 2002-10-31: 4768000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.28 million
Exact value

Exact value: 3275000 USD

2001-11-01 – 2002-10-31: 3275000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Calculation and evidence

4768000 − 3275000 USD

Exact free cash flow: 1493000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-01 – 2003-10-31
−USD 1.67 million
Exact value

Exact value: -1667000 USD

2002-11-01 – 2003-10-31: -1667000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.56 million
Exact value

Exact value: 8563000 USD

2002-11-01 – 2003-10-31: 8563000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Exact value

Exact value: 2088000 USD

2002-11-01 – 2003-10-31: 2088000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.48 million
Calculation and evidence

8563000 − 2088000 USD

Exact free cash flow: 6475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-11-01 – 2004-10-31
−USD 1.83 million
Exact value

Exact value: -1828000 USD

2003-11-01 – 2004-10-31: -1828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.99 million
Exact value

Exact value: 26993000 USD

2003-11-01 – 2004-10-31: 26993000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-11-01 – 2005-10-31
−USD 27.69 million
Exact value

Exact value: -27687000 USD

2004-11-01 – 2005-10-31: -27687000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.84 million
Exact value

Exact value: 9836000 USD

2004-11-01 – 2005-10-31: 9836000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-11-01 – 2006-10-31
−USD 22.48 million
Exact value

Exact value: -22480000 USD

2005-11-01 – 2006-10-31: -22480000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.98 million
Exact value

Exact value: 6981000 USD

2005-11-01 – 2006-10-31: 6981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-11-01 – 2007-10-31
−USD 14.88 million
Exact value

Exact value: -14876000 USD

2006-11-01 – 2007-10-31: -14876000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.66 million
Exact value

Exact value: 9662000 USD

2006-11-01 – 2007-10-31: 9662000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-11-01 – 2008-10-31
−USD 91.9 million
Exact value

Exact value: -91897000 USD

2007-11-01 – 2008-10-31: -91897000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.54 million
Exact value

Exact value: 6535000 USD

2007-11-01 – 2008-10-31: 6535000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-11-01 – 2009-10-31
USD 957,000
Exact value

Exact value: 957000 USD

2008-11-01 – 2009-10-31: 957000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.56 million
Exact value

Exact value: 13555000 USD

2008-11-01 – 2009-10-31: 13555000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000893965, 893965, edgar:893965

Also known as TRO LEARNING INC