Revenue
2.91 million USD
2009-03-31 · USD
Exact inputs and evidence
- Revenue: 2908000 USD Source
64 filing records in this dataset, filed from 1996-06-13 to 2009-05-20. Explore the available filing history and original sources.
793000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
26.8 million USD
2008-04-01 – 2009-03-31
-2.74 million USD
2008-04-01 – 2009-03-31
5.49 million USD
2008-04-01 – 2009-03-31
3.16 million USD
2008-04-01 – 2009-03-31
2.33 million USD
2008-04-01 – 2009-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-05-20.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 156.16 million
–
Current period
USD 57.33 million
–
57332000 − 156162000 = -98830000 USD
156162000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source57332000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.8 million
–
Current period
−USD 3.21 million
–
-3209000 − -1797000 = -1412000 USD
-1797000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-3209000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.82 million
–
Current period
−USD 932,000
–
-932000 − -1818000 = 886000 USD
-1818000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-932000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 156,000
–
Current period
USD 3.93 million
–
3925000 − 156000 = 3769000 USD
156000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source3925000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-08-01 – 2000-07-31 | 98514963 | 98089051 Derived | 425912 | -1034869 Derived | 1460781 | -10373273 Derived | Source
|
| 2001 2000-08-01 – 2001-07-31 | 150699999 | 155093237 Derived | -4393238 | 3700572 Derived | -8093810 | 3628250 Derived | Source
|
| 2002 2001-08-01 – 2002-07-31 | 142156099 | 135475966 Derived | 6680133 | 2557538 Derived | 4122595 | 1646542 Derived | Source
|
| 2003 2002-08-01 – 2003-07-31 | 162489565 | 158764266 Derived | 3725299 | 1767490 Derived | 1957809 | 4065822 Derived | Source
|
| 2004 2003-08-01 – 2004-07-31 | 177663524 | 174696451 Derived | 2967073 | 1168747 Derived | 1798326 | 830602 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 5105343 | 13283739 Derived | -8178396 | -9976722 Derived | 1798326 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 123419036 | 129873994 Derived | -6454958 | -4422156 Derived | -2032802 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 144337000 | 150213000 Derived | -5876000 | -10531000 Derived | 4655000 | -10552000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 156162000 | 161369000 Derived | -5207000 | -3410000 Derived | -1797000 | -1974000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 57332000 | 62773000 Derived | -5441000 | -2232000 Derived | -3209000 | -4857000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 98514963 |
|
| 2001 | Revenue | 150699999 |
|
| 2002 | Revenue | 142156099 |
|
| 2003 | Revenue | 162489565 |
|
| 2004 | Revenue | 177663524 |
|
| 2004 | Revenue | 5105343 |
|
| 2005 | Revenue | 123419036 |
|
| 2006 | Revenue | 144337000 |
|
| 2007 | Revenue | 156162000 |
|
| 2008 | Revenue | 57332000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 178.8% |
|
| 2001 | Year over year | 53% |
|
| 2002 | Year over year | -5.7% |
|
| 2003 | Year over year | 14.3% |
|
| 2004 | Year over year | 9.3% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 2,317.4% |
|
| 2006 | Year over year | 16.9% |
|
| 2007 | Year over year | 8.2% |
|
| 2008 | Year over year | -63.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 0.4% |
|
| 2001 | Operating margin | -2.9% |
|
| 2002 | Operating margin | 4.7% |
|
| 2003 | Operating margin | 2.3% |
|
| 2004 | Operating margin | 1.7% |
|
| 2004 | Operating margin | -160.2% |
|
| 2005 | Operating margin | -5.2% |
|
| 2006 | Operating margin | -4.1% |
|
| 2007 | Operating margin | -3.3% |
|
| 2008 | Operating margin | -9.5% |
|
| 2000 | Net margin | 1.5% |
|
| 2001 | Net margin | -5.4% |
|
| 2002 | Net margin | 2.9% |
|
| 2003 | Net margin | 1.2% |
|
| 2004 | Net margin | 1% |
|
| 2004 | Net margin | 35.2% |
|
| 2005 | Net margin | -1.6% |
|
| 2006 | Net margin | 3.2% |
|
| 2007 | Net margin | -1.2% |
|
| 2008 | Net margin | -5.6% |
|
| 2000 | Free cash flow margin | -10.5% |
|
| 2001 | Free cash flow margin | 2.4% |
|
| 2002 | Free cash flow margin | 1.2% |
|
| 2003 | Free cash flow margin | 2.5% |
|
| 2004 | Free cash flow margin | 0.5% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -7.3% |
|
| 2007 | Free cash flow margin | -1.3% |
|
| 2008 | Free cash flow margin | -8.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -2562162 |
|
| 2001 | Operating cash flow | 6200617 |
|
| 2002 | Operating cash flow | 2435611 |
|
| 2003 | Operating cash flow | 4600705 |
|
| 2004 | Operating cash flow | 850018 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | -10318000 |
|
| 2007 | Operating cash flow | -1818000 |
|
| 2008 | Operating cash flow | -932000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -10373273 |
|
| 2001 | Free cash flow | 3628250 |
|
| 2002 | Free cash flow | 1646542 |
|
| 2003 | Free cash flow | 4065822 |
|
| 2004 | Free cash flow | 830602 |
|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | -10552000 |
|
| 2007 | Free cash flow | -1974000 |
|
| 2008 | Free cash flow | -4857000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-07-31 | Liabilities / assets | Not reported |
|
| 2001-07-31 | Liabilities / assets | Not reported |
|
| 2002-07-31 | Liabilities / assets | Not reported |
|
| 2003-07-31 | Liabilities / assets | Not reported |
|
| 2004-07-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.69× |
|
| 2001 | Current assets / current liabilities | 0.6× |
|
| 2002 | Current assets / current liabilities | 0.57× |
|
| 2003 | Current assets / current liabilities | 0.73× |
|
| 2004 | Current assets / current liabilities | 1.12× |
|
| 2004 | Current assets / current liabilities | 0.97× |
|
| 2005 | Current assets / current liabilities | 1.03× |
|
| 2006 | Current assets / current liabilities | 2.29× |
|
| 2007 | Current assets / current liabilities | 0.78× |
|
| 2008 | Current assets / current liabilities | 0.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-08-01 – 2000-07-31 | USD 1.46 million Exact valueExact value: 1460781 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.56 million Exact valueExact value: -2562162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.81 million Exact valueExact value: 7811111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.37 million Calculation and evidence-2562162 − 7811111 USD Exact free cash flow: -10373273 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-08-01 – 2001-07-31 | −USD 8.09 million Exact valueExact value: -8093810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.2 million Exact valueExact value: 6200617 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.57 million Exact valueExact value: 2572367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.63 million Calculation and evidence6200617 − 2572367 USD Exact free cash flow: 3628250 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-08-01 – 2002-07-31 | USD 4.12 million Exact valueExact value: 4122595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.44 million Exact valueExact value: 2435611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 789,069 Exact valueExact value: 789069 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Calculation and evidence2435611 − 789069 USD Exact free cash flow: 1646542 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-08-01 – 2003-07-31 | USD 1.96 million Exact valueExact value: 1957809 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.6 million Exact valueExact value: 4600705 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 534,883 Exact valueExact value: 534883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.07 million Calculation and evidence4600705 − 534883 USD Exact free cash flow: 4065822 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-08-01 – 2004-07-31 | USD 1.8 million Exact valueExact value: 1798326 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 850,018 Exact valueExact value: 850018 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,416 Exact valueExact value: 19416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 830,602 Calculation and evidence850018 − 19416 USD Exact free cash flow: 830602 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.8 million Exact valueExact value: 1798326 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 2.03 million Exact valueExact value: -2032802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 4.66 million Exact valueExact value: 4655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.32 million Exact valueExact value: -10318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 234,000 Exact valueExact value: 234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.55 million Calculation and evidence-10318000 − 234000 USD Exact free cash flow: -10552000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 1.8 million Exact valueExact value: -1797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.82 million Exact valueExact value: -1818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 156,000 Exact valueExact value: 156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.97 million Calculation and evidence-1818000 − 156000 USD Exact free cash flow: -1974000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 3.21 million Exact valueExact value: -3209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 932,000 Exact valueExact value: -932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.93 million Exact valueExact value: 3925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.86 million Calculation and evidence-932000 − 3925000 USD Exact free cash flow: -4857000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000893813, 893813, edgar:893813