COMPREHENSIVE MEDICAL DIAGNOSTICS GROUP INC

EDGAR

36 filing records in this dataset, filed from 1996-10-15 to 2001-06-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.16 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-14.59%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -315401 USD Source
  • Revenue: 2161140 USD Source

Operating cash flow

116 thousand USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -726190 USD Source
  • Operating Cash Flow: -842099 USD Source

Free cash flow

-975 thousand USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -726190 USD Source
  • Operating Cash Flow: -842099 USD Source
  • Capital Expenditure: 1908262 USD Source
  • Capital Expenditure: 817063 USD Source
Cash and cash equivalents
5.77 thousand USD Source
Exact value

5771 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-8.2 billion USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -8196294000 USD · 1999-07-01 – 2000-06-30 Source
  • Net income: -1555028 USD · 1999-07-01 – 2000-03-31 Source
  • Net income: -606531 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -975637 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -447995 USD · 2001-01-01 – 2001-03-31 Source

Operating cash flow

9.13 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: 9917000 USD · 1999-07-01 – 2000-06-30 Source
  • Operating cash flow: 61385 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: -700936 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -842099 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -700936 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -726190 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: -842099 USD · 2000-07-01 – 2000-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-06-18.

Financial data available through: 2000-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-06-30
  • Operating income: 7 of 11 periods available· newest 2000-06-30
  • Net income: 7 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 7 of 11 periods available· newest 2000-06-30
  • Capital expenditure: 6 of 11 periods available· newest 1998-06-30
  • Total assets: 3 of 11 periods available· newest 1998-06-30
  • Total liabilities: 4 of 11 periods available· newest 2000-06-30
  • Current assets: 4 of 11 periods available· newest 2000-06-30
  • Current liabilities: 3 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 0
  • Operating costs Derived USD 546.55 million
  • Operating income −USD 546.55 million
  • Tax, interest and other Derived USD 7.65 billion
  • Net income −USD 8.2 billion

Cash

  • Operating cash flow USD 9.92 million
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net loss: net income was −36% of revenue.
  • 1997 Operating loss: operating costs were 161% of revenue.
  • 1998 Operating loss: operating costs were 177% of revenue.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-07-01 – 1996-06-303820680 2611972 Derived 1208708 2576635 Derived -1367927 28651 Derived
Source
1997 1996-07-01 – 1997-06-304653286 7505948 Derived -2852662 42089 Derived -2894751 -1322347 Derived
Source
1998 1997-07-01 – 1998-06-307869981 13928482 Derived -6058501 2919394 Derived -8977895 -1514438 Derived
Source
2000 1999-07-01 – 2000-06-300 546545000 Derived -546545000 7649749000 Derived -8196294000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M6.4M4.2M2.1M0.01996199719982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue3820680
1997Revenue4653286
1998Revenue7869981
2000Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

69.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%37%19%0%1996199719982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year21.8%
1998Year over year69.1%
2000Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -77% 1998
Net margin -114.1% 1998
Free cash flow margin -19.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%1%-41%-83%-126%1996199719982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin31.6%
1997Operating margin-61.3%
1998Operating margin-77%
2000Operating marginNot reported
1996Net margin-35.8%
1997Net margin-62.2%
1998Net margin-114.1%
2000Net marginNot reported
1996Free cash flow margin0.7%
1997Free cash flow margin-28.4%
1998Free cash flow margin-19.2%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8M7.5M4.3M965.5K-2.3M1996199719982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow800240
1997Operating cash flow-1072713
1998Operating cash flow-1413967
2000Operating cash flow9917000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.152.1K-295.4K-742.9K-1.2M-1.6M1996199719982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow28651
1997Free cash flow-1322347
1998Free cash flow-1514438
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.7% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%34%23%11%0%1996199719982000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets22.8%
1997Liabilities / assets41.7%
1998Liabilities / assets28.7%
2000Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.06× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.43×2.57×1.71×0.86×0.00×1996199719982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities3.17×
1997Current assets / current liabilities1.6×
1998Current assets / current liabilities1.06×
2000Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-02-01 – 1994-01-31
USD 101,762
Exact value

Exact value: 101762 USD

1993-02-01 – 1994-01-31: 101762 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,157
Exact value

Exact value: 68157 USD

1993-02-01 – 1994-01-31: 68157 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,922
Exact value

Exact value: 16922 USD

1993-02-01 – 1994-01-31: 16922 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,235
Calculation and evidence

68157 − 16922 USD

Exact free cash flow: 51235 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 60,531
Exact value

Exact value: 60531 USD

1993-07-01 – 1994-06-30: 60531 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,969
Exact value

Exact value: 84969 USD

1993-07-01 – 1994-06-30: 84969 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1993-07-01 – 1994-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,969
Calculation and evidence

84969 − 0 USD

Exact free cash flow: 84969 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
−USD 1.09 million
Exact value

Exact value: -1094782 USD

1994-07-01 – 1995-06-30: -1094782 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 528,821
Exact value

Exact value: -528821 USD

1994-07-01 – 1995-06-30: -528821 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1268428 USD

1994-07-01 – 1995-06-30: 1268428 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Calculation and evidence

-528821 − 1268428 USD

Exact free cash flow: -1797249 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 1.37 million
Exact value

Exact value: -1367927 USD

1995-07-01 – 1996-06-30: -1367927 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 800,240
Exact value

Exact value: 800240 USD

1995-07-01 – 1996-06-30: 800240 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 771,589
Exact value

Exact value: 771589 USD

1995-07-01 – 1996-06-30: 771589 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,651
Calculation and evidence

800240 − 771589 USD

Exact free cash flow: 28651 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 2.89 million
Exact value

Exact value: -2894751 USD

1996-07-01 – 1997-06-30: -2894751 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1072713 USD

1996-07-01 – 1997-06-30: -1072713 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249,634
Exact value

Exact value: 249634 USD

1996-07-01 – 1997-06-30: 249634 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Calculation and evidence

-1072713 − 249634 USD

Exact free cash flow: -1322347 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 8.98 million
Exact value

Exact value: -8977895 USD

1997-07-01 – 1998-06-30: -8977895 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Exact value

Exact value: -1413967 USD

1997-07-01 – 1998-06-30: -1413967 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,471
Exact value

Exact value: 100471 USD

1997-07-01 – 1998-06-30: 100471 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Calculation and evidence

-1413967 − 100471 USD

Exact free cash flow: -1514438 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 8.2 billion
Exact value

Exact value: -8196294000 USD

1999-07-01 – 2000-06-30: -8196294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.92 million
Exact value

Exact value: 9917000 USD

1999-07-01 – 2000-06-30: 9917000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000893771, 893771, edgar:893771

Also known as AMERICAN RISK MANAGEMENT GROUP INC/, COVENTRY INDUSTRIES CORP, WORKFORCE SYSTEMS CORP /FL/