ANTEX BIOLOGICS INC

EDGAR

26 filing records in this dataset, filed from 1997-02-25 to 2003-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

72.1 thousand USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-2,524.84%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -1820261 USD Source
  • Revenue: 72094 USD Source

Operating cash flow

-1.56 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3134531 USD Source
  • Operating Cash Flow: -1571044 USD Source

Free cash flow

-1.6 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3134531 USD Source
  • Operating Cash Flow: -1571044 USD Source
  • Capital Expenditure: 154931 USD Source
  • Capital Expenditure: 118159 USD Source
Cash and cash equivalents
1.15 million USD Source
Exact value

1154383 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

313 thousand USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 57093 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 349612 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 213964 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 47865 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 72094 USD · 2001-04-01 – 2001-06-30 Source

Net income

-8.34 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -6659065 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -5021557 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -2083967 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -2443162 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -2176578 USD · 2002-07-01 – 2002-09-30 Source

Capital expenditure

130 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 205091 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 164228 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 44829 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 84672 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 44829 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 88660 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 84672 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-31.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 6 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-31
  • Total assets: 1 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -86.7%

    Prior period

    USD 2.62 million

    –

    Current period

    USD 349,612

    –

    Exact inputs and evidence

    349612 − 2620337 = -2270725 USD

    2620337 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    349612 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.81 million

    Prior period

    −USD 3.48 million

    –

    Current period

    −USD 6.3 million

    –

    Exact inputs and evidence

    -6295807 − -3483674 = -2812133 USD

    -3483674 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -6295807 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +58.2%

    Prior period

    USD 191,733

    –

    Current period

    USD 303,236

    –

    Exact inputs and evidence

    303236 − 191733 = 111503 USD

    191733 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    303236 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 349,612 100% of revenue
  • Operating costs Derived USD 7.4 million 2,118% of revenue
  • Operating income −USD 7.05 million −2,018% of revenue
  • Tax, interest and other Derived −USD 758,302 −217% of revenue
  • Net income −USD 6.3 million −1,801% of revenue

Cash

  • Operating cash flow −USD 5.58 million −1,596% of revenue
  • Capital expenditure USD 303,236 87% of revenue
  • Free cash flow Derived −USD 5.88 million −1,683% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 2,090% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Operating loss: operating costs were 116% of revenue.
  • 1998 Operating loss: operating costs were 131% of revenue.
  • 1999 Operating loss: operating costs were 238% of revenue.
  • 2000 Operating loss: operating costs were 2,118% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31153425 3205935 Derived -3052510 78549 Derived -3131059 -2866129 Derived
Source
1996 1996-01-01 – 1996-12-313827111 3405603 Derived 421508 -113927 Derived 535435 775689 Derived
Source
1997 1997-01-01 – 1997-12-314755712 5502305 Derived -746593 -303917 Derived -442676 -1070697 Derived
Source
1998 1998-01-01 – 1998-12-314507029 5882965 Derived -1375936 1457751 Derived -2833687 Unavailable
Source
1999 1999-01-01 – 1999-12-312620337 6235635 Derived -3615298 -131624 Derived -3483674 Unavailable
Source
2000 2000-01-01 – 2000-12-31349612 7403721 Derived -7054109 -758302 Derived -6295807 -5882320 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 349.6K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M3.9M2.6M1.3M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue153425
1996Revenue3827111
1997Revenue4755712
1998Revenue4507029
1999Revenue2620337
2000Revenue349612

Revenue growth

Change in revenue from the same financial period one year earlier.

-86.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,593%1,873%1,154%434%-285%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year2,394.5%
1997Year over year24.3%
1998Year over year-5.2%
1999Year over year-41.9%
2000Year over year-86.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2,017.7% 2000
Net margin -1,800.8% 2000
Free cash flow margin -1,682.5% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185%-413%-1,010%-1,608%-2,206%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-1,989.6%
1996Operating margin11%
1997Operating margin-15.7%
1998Operating margin-30.5%
1999Operating margin-138%
2000Operating margin-2,017.7%
1995Net margin-2,040.8%
1996Net margin14%
1997Net margin-9.3%
1998Net margin-62.9%
1999Net margin-132.9%
2000Net margin-1,800.8%
1995Free cash flow margin-1,868.1%
1996Free cash flow margin20.3%
1997Free cash flow margin-22.5%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin-1,682.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-435.2K-2.3M-4.2M-6.1M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-2832752
1996Operating cash flow932188
1997Operating cash flow-867952
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow-5579084

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-622.5K-2.6M-4.5M-6.4M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-2866129
1996Free cash flow775689
1997Free cash flow-1070697
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flow-5882320

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9.8% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6%8.0%5.3%2.7%0.0%1995-12-3119982000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assetsNot reported
1999Liabilities / assetsNot reported
2000Liabilities / assets9.8%

Current assets to current liabilities

Current assets divided by current liabilities.

9.95× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.75×8.06×5.38×2.69×0.00×199519982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.78×
1996Current assets / current liabilities4.16×
1997Current assets / current liabilities6.09×
1998Current assets / current liabilities4.1×
1999Current assets / current liabilities2.07×
2000Current assets / current liabilities9.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 3.13 million
Exact value

Exact value: -3131059 USD

1995-01-01 – 1995-12-31: -3131059 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Exact value

Exact value: -2832752 USD

1995-01-01 – 1995-12-31: -2832752 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,377
Exact value

Exact value: 33377 USD

1995-01-01 – 1995-12-31: 33377 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.87 million
Calculation and evidence

-2832752 − 33377 USD

Exact free cash flow: -2866129 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 535,435
Exact value

Exact value: 535435 USD

1996-01-01 – 1996-12-31: 535435 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 932,188
Exact value

Exact value: 932188 USD

1996-01-01 – 1996-12-31: 932188 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 156,499
Exact value

Exact value: 156499 USD

1996-01-01 – 1996-12-31: 156499 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 775,689
Calculation and evidence

932188 − 156499 USD

Exact free cash flow: 775689 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 442,676
Exact value

Exact value: -442676 USD

1997-01-01 – 1997-12-31: -442676 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 867,952
Exact value

Exact value: -867952 USD

1997-01-01 – 1997-12-31: -867952 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 202,745
Exact value

Exact value: 202745 USD

1997-01-01 – 1997-12-31: 202745 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Calculation and evidence

-867952 − 202745 USD

Exact free cash flow: -1070697 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 2.83 million
Exact value

Exact value: -2833687 USD

1998-01-01 – 1998-12-31: -2833687 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 482,178
Exact value

Exact value: 482178 USD

1998-01-01 – 1998-12-31: 482178 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 3.48 million
Exact value

Exact value: -3483674 USD

1999-01-01 – 1999-12-31: -3483674 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 191,733
Exact value

Exact value: 191733 USD

1999-01-01 – 1999-12-31: 191733 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 6.3 million
Exact value

Exact value: -6295807 USD

2000-01-01 – 2000-12-31: -6295807 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.58 million
Exact value

Exact value: -5579084 USD

2000-01-01 – 2000-12-31: -5579084 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303,236
Exact value

Exact value: 303236 USD

2000-01-01 – 2000-12-31: 303236 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.88 million
Calculation and evidence

-5579084 − 303236 USD

Exact free cash flow: -5882320 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000893692, 893692, edgar:893692

Also known as MICROCARB INC