Revenue
-836 million USD
2003-01-31 · USD
38 filing records in this dataset, filed from 1996-04-23 to 2004-04-09. Explore the available filing history and original sources.
-836 million USD
2003-01-31 · USD
-6.09%
2003-01-31 · %
-20.2 million USD
2003-01-31 · USD
48500000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
690 million USD
2002-02-01 – 2003-01-31
1.04 billion USD
2002-02-01 – 2003-01-31
31.1 million USD
2002-02-01 – 2003-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-04-09.
Financial data available through: 2004-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 689.8 million
–
Current period
USD 1.37 billion
–
1366600000 − 689800000 = 676800000 USD
689800000 USD · 2002-02-01 – 2003-01-31
Inspect prior input Prior source1366600000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.04 billion
–
Current period
−USD 46.5 million
–
-46500000 − 1043000000 = -1089500000 USD
1043000000 USD · 2002-02-01 – 2003-01-31
Inspect prior input Prior source-46500000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31.1 million
–
Current period
USD 83.9 million
–
83900000 − 31100000 = 52800000 USD
31100000 USD · 2002-02-01 – 2003-01-31
Inspect prior input Prior source83900000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | 537600000 | 474300000 Derived | 63300000 | 33400000 Derived | 29900000 | -17500000 Derived | Source
|
| 1996 1995-02-01 – 1996-01-31 | 611100000 | 549900000 Derived | 61200000 | 32800000 Derived | 28400000 | 1500000 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 778200000 | 831700000 Derived | -53500000 | 19400000 Derived | -72900000 | -7800000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 1269800000 | 1124300000 Derived | 145500000 | 114100000 Derived | 31400000 | 11000000 Derived | Source
|
| 1999 1998-02-01 – 1999-01-31 | 2295100000 | 2052900000 Derived | 242200000 | 194600000 Derived | 47600000 | 44000000 Derived | Source
|
| 2000 1999-02-01 – 2000-01-31 | 2295100000 | 2052900000 Derived | 242200000 | 194600000 Derived | 47600000 | 54600000 Derived | Source
|
| 2001 2000-02-01 – 2001-01-31 | 2168200000 | 2178600000 Derived | -10400000 | 175800000 Derived | -186200000 | -163900000 Derived | Source
|
| 2002 2001-02-01 – 2002-01-31 | 2039100000 | 2249700000 Derived | -210600000 | 186100000 Derived | -396700000 | -145800000 Derived | Source
|
| 2003 2002-02-01 – 2003-01-31 | 689800000 | 639300000 Derived | 50500000 | -992500000 Derived | 1043000000 | Unavailable | Source
|
| 2004 2003-02-01 – 2004-01-31 | 1366600000 | 1355100000 Derived | 11500000 | 58000000 Derived | -46500000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 537600000 |
|
| 1996 | Revenue | 611100000 |
|
| 1997 | Revenue | 778200000 |
|
| 1998 | Revenue | 1269800000 |
|
| 1999 | Revenue | 2295100000 |
|
| 2000 | Revenue | 2295100000 |
|
| 2001 | Revenue | 2168200000 |
|
| 2002 | Revenue | 2039100000 |
|
| 2003 | Revenue | 689800000 |
|
| 2004 | Revenue | 1366600000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 25.5% |
|
| 1996 | Year over year | 13.7% |
|
| 1997 | Year over year | 27.3% |
|
| 1998 | Year over year | 63.2% |
|
| 1999 | Year over year | 80.7% |
|
| 2000 | Year over year | 0% |
|
| 2001 | Year over year | -5.5% |
|
| 2002 | Year over year | -6% |
|
| 2003 | Year over year | -66.2% |
|
| 2004 | Year over year | 98.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 11.8% |
|
| 1996 | Operating margin | 10% |
|
| 1997 | Operating margin | -6.9% |
|
| 1998 | Operating margin | 11.5% |
|
| 1999 | Operating margin | 10.6% |
|
| 2000 | Operating margin | 10.6% |
|
| 2001 | Operating margin | -0.5% |
|
| 2002 | Operating margin | -10.3% |
|
| 2003 | Operating margin | 7.3% |
|
| 2004 | Operating margin | 0.8% |
|
| 1995 | Net margin | 5.6% |
|
| 1996 | Net margin | 4.6% |
|
| 1997 | Net margin | -9.4% |
|
| 1998 | Net margin | 2.5% |
|
| 1999 | Net margin | 2.1% |
|
| 2000 | Net margin | 2.1% |
|
| 2001 | Net margin | -8.6% |
|
| 2002 | Net margin | -19.5% |
|
| 2003 | Net margin | 151.2% |
|
| 2004 | Net margin | -3.4% |
|
| 1995 | Free cash flow margin | -3.3% |
|
| 1996 | Free cash flow margin | 0.2% |
|
| 1997 | Free cash flow margin | -1% |
|
| 1998 | Free cash flow margin | 0.9% |
|
| 1999 | Free cash flow margin | 1.9% |
|
| 2000 | Free cash flow margin | 2.4% |
|
| 2001 | Free cash flow margin | -7.6% |
|
| 2002 | Free cash flow margin | -7.2% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 22400000 |
|
| 1996 | Operating cash flow | 44900000 |
|
| 1997 | Operating cash flow | 63600000 |
|
| 1998 | Operating cash flow | 101900000 |
|
| 1999 | Operating cash flow | 178300000 |
|
| 2000 | Operating cash flow | 250900000 |
|
| 2001 | Operating cash flow | -6800000 |
|
| 2002 | Operating cash flow | -12000000 |
|
| 2003 | Operating cash flow | 31100000 |
|
| 2004 | Operating cash flow | 83900000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -17500000 |
|
| 1996 | Free cash flow | 1500000 |
|
| 1997 | Free cash flow | -7800000 |
|
| 1998 | Free cash flow | 11000000 |
|
| 1999 | Free cash flow | 44000000 |
|
| 2000 | Free cash flow | 54600000 |
|
| 2001 | Free cash flow | -163900000 |
|
| 2002 | Free cash flow | -145800000 |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Liabilities / assets | Not reported |
|
| 1996-01-31 | Liabilities / assets | Not reported |
|
| 1997-01-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 90.8% |
|
| 1999 | Liabilities / assets | 100.8% |
|
| 2000 | Liabilities / assets | 14.5% |
|
| 2001 | Liabilities / assets | 100.8% |
|
| 2002-01-31 | Liabilities / assets | Not reported |
|
| 2003-01-31 | Liabilities / assets | Not reported |
|
| 2004-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.21× |
|
| 1996 | Current assets / current liabilities | 1.39× |
|
| 1997 | Current assets / current liabilities | 1.06× |
|
| 1998 | Current assets / current liabilities | 1.03× |
|
| 1999 | Current assets / current liabilities | 0.23× |
|
| 2000 | Current assets / current liabilities | -0.01× |
|
| 2001 | Current assets / current liabilities | 0.23× |
|
| 2002 | Current assets / current liabilities | 1.75× |
|
| 2003 | Current assets / current liabilities | 1.47× |
|
| 2004 | Current assets / current liabilities | 1.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | USD 29.9 million Exact valueExact value: 29900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.4 million Exact valueExact value: 22400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.9 million Exact valueExact value: 39900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.5 million Calculation and evidence22400000 − 39900000 USD Exact free cash flow: -17500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-01 – 1996-01-31 | USD 28.4 million Exact valueExact value: 28400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.9 million Exact valueExact value: 44900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.4 million Exact valueExact value: 43400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Calculation and evidence44900000 − 43400000 USD Exact free cash flow: 1500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | −USD 72.9 million Exact valueExact value: -72900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.6 million Exact valueExact value: 63600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.4 million Exact valueExact value: 71400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.8 million Calculation and evidence63600000 − 71400000 USD Exact free cash flow: -7800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | USD 31.4 million Exact valueExact value: 31400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.9 million Exact valueExact value: 101900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.9 million Exact valueExact value: 90900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11 million Calculation and evidence101900000 − 90900000 USD Exact free cash flow: 11000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-02-01 – 1999-01-31 | USD 47.6 million Exact valueExact value: 47600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178.3 million Exact valueExact value: 178300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134.3 million Exact valueExact value: 134300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44 million Calculation and evidence178300000 − 134300000 USD Exact free cash flow: 44000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-02-01 – 2000-01-31 | USD 47.6 million Exact valueExact value: 47600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 250.9 million Exact valueExact value: 250900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 196.3 million Exact valueExact value: 196300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.6 million Calculation and evidence250900000 − 196300000 USD Exact free cash flow: 54600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-01 – 2001-01-31 | −USD 186.2 million Exact valueExact value: -186200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.8 million Exact valueExact value: -6800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157.1 million Exact valueExact value: 157100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 163.9 million Calculation and evidence-6800000 − 157100000 USD Exact free cash flow: -163900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-01 – 2002-01-31 | −USD 396.7 million Exact valueExact value: -396700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12 million Exact valueExact value: -12000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133.8 million Exact valueExact value: 133800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 145.8 million Calculation and evidence-12000000 − 133800000 USD Exact free cash flow: -145800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-01 – 2003-01-31 | USD 1.04 billion Exact valueExact value: 1043000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.1 million Exact valueExact value: 31100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-02-01 – 2004-01-31 | −USD 46.5 million Exact valueExact value: -46500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.9 million Exact valueExact value: 83900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000893670, 893670, edgar:893670
Also known as HAYES WHEELS INTERNATIONAL INC