HAYES LEMMERZ INTERNATIONAL INC

EDGAR

38 filing records in this dataset, filed from 1996-04-23 to 2004-04-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-836 million USD

2003-01-31 · USD

Exact inputs and evidence

Operating margin

-6.09%

2003-01-31 · %

Exact inputs and evidence
  • Operating Income: 50500000 USD Source
  • Operating Income: -400000 USD Source
  • Revenue: 689800000 USD Source
  • Revenue: 1526100000 USD Source

Operating cash flow

-20.2 million USD

2003-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 31100000 USD Source
  • Operating Cash Flow: 51300000 USD Source
Cash and cash equivalents
48.5 million USD Source
Exact value

48500000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

690 million USD

2002-02-01 – 2003-01-31

Exact inputs and evidence
  • Revenue: 486700000 USD · 2002-02-01 – 2002-04-30 Source
  • Revenue: 504000000 USD · 2002-05-01 – 2002-07-31 Source
  • Revenue: 535400000 USD · 2002-08-01 – 2002-10-31 Source
  • Revenue: 689800000 USD · 2002-02-01 – 2003-01-31 Source
  • Revenue: 1526100000 USD · 2002-02-01 – 2002-10-31 Source

Net income

1.04 billion USD

2002-02-01 – 2003-01-31

Exact inputs and evidence
  • Net income: -33000000 USD · 2002-02-01 – 2002-04-30 Source
  • Net income: -28000000 USD · 2002-05-01 – 2002-07-31 Source
  • Net income: 3700000 USD · 2002-08-01 – 2002-10-31 Source
  • Net income: 1043000000 USD · 2002-02-01 – 2003-01-31 Source
  • Net income: -57400000 USD · 2002-02-01 – 2002-10-31 Source

Operating cash flow

31.1 million USD

2002-02-01 – 2003-01-31

Exact inputs and evidence
  • Operating cash flow: 50000000 USD · 2002-02-01 – 2002-04-30 Source
  • Operating cash flow: 51100000 USD · 2002-02-01 – 2002-07-31 Source
  • Operating cash flow: 50000000 USD · 2002-02-01 – 2002-04-30 Source
  • Operating cash flow: 51300000 USD · 2002-02-01 – 2002-10-31 Source
  • Operating cash flow: 51100000 USD · 2002-02-01 – 2002-07-31 Source
  • Operating cash flow: 31100000 USD · 2002-02-01 – 2003-01-31 Source
  • Operating cash flow: 51300000 USD · 2002-02-01 – 2002-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-04-09.

Financial data available through: 2004-01-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-01-31
  • Operating income: 11 of 11 periods available· newest 2004-01-31
  • Net income: 11 of 11 periods available· newest 2004-01-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-01-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-01-31
  • Total assets: 10 of 11 periods available· newest 2004-01-31
  • Total liabilities: 4 of 11 periods available· newest 2001-01-31
  • Current assets: 10 of 11 periods available· newest 2004-01-31
  • Current liabilities: 10 of 11 periods available· newest 2004-01-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +98.1%

    Prior period

    USD 689.8 million

    –

    Current period

    USD 1.37 billion

    –

    Exact inputs and evidence

    1366600000 − 689800000 = 676800000 USD

    689800000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    1366600000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -104.5%

    Prior period

    USD 1.04 billion

    –

    Current period

    −USD 46.5 million

    –

    Exact inputs and evidence

    -46500000 − 1043000000 = -1089500000 USD

    1043000000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    -46500000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +169.8%

    Prior period

    USD 31.1 million

    –

    Current period

    USD 83.9 million

    –

    Exact inputs and evidence

    83900000 − 31100000 = 52800000 USD

    31100000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    83900000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-02-01 – 2004-01-31

  • Revenue USD 1.37 billion 100% of revenue
  • Operating costs Derived USD 1.36 billion 99% of revenue
  • Operating income USD 11.5 million 0.8% of revenue
  • Tax, interest and other Derived USD 58 million 4.2% of revenue
  • Net income −USD 46.5 million −3.4% of revenue

Cash

  • Operating cash flow USD 83.9 million 6.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 88%
  • 1996 90%
  • 1997 Operating loss: operating costs were 107% of revenue.
  • 1998 89%
  • 1999 89%
  • 2000 89%
  • 2001 Operating loss: operating costs were 100% of revenue.
  • 2002 Operating loss: operating costs were 110% of revenue.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Net loss: net income was −3.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-01 – 1995-01-31537600000 474300000 Derived 63300000 33400000 Derived 29900000 -17500000 Derived
Source
1996 1995-02-01 – 1996-01-31611100000 549900000 Derived 61200000 32800000 Derived 28400000 1500000 Derived
Source
1997 1996-02-01 – 1997-01-31778200000 831700000 Derived -53500000 19400000 Derived -72900000 -7800000 Derived
Source
1998 1997-02-01 – 1998-01-311269800000 1124300000 Derived 145500000 114100000 Derived 31400000 11000000 Derived
Source
1999 1998-02-01 – 1999-01-312295100000 2052900000 Derived 242200000 194600000 Derived 47600000 44000000 Derived
Source
2000 1999-02-01 – 2000-01-312295100000 2052900000 Derived 242200000 194600000 Derived 47600000 54600000 Derived
Source
2001 2000-02-01 – 2001-01-312168200000 2178600000 Derived -10400000 175800000 Derived -186200000 -163900000 Derived
Source
2002 2001-02-01 – 2002-01-312039100000 2249700000 Derived -210600000 186100000 Derived -396700000 -145800000 Derived
Source
2003 2002-02-01 – 2003-01-31689800000 639300000 Derived 50500000 -992500000 Derived 1043000000 Unavailable
Source
2004 2003-02-01 – 2004-01-311366600000 1355100000 Derived 11500000 58000000 Derived -46500000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5B1.9B1.2B619.7M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue537600000
1996Revenue611100000
1997Revenue778200000
1998Revenue1269800000
1999Revenue2295100000
2000Revenue2295100000
2001Revenue2168200000
2002Revenue2039100000
2003Revenue689800000
2004Revenue1366600000

Revenue growth

Change in revenue from the same financial period one year earlier.

98.1% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%64%16%-32%-79%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year25.5%
1996Year over year13.7%
1997Year over year27.3%
1998Year over year63.2%
1999Year over year80.7%
2000Year over year0%
2001Year over year-5.5%
2002Year over year-6%
2003Year over year-66.2%
2004Year over year98.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.8% 2004
Net margin -3.4% 2004
Free cash flow margin -7.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.165%115%66%16%-33%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin11.8%
1996Operating margin10%
1997Operating margin-6.9%
1998Operating margin11.5%
1999Operating margin10.6%
2000Operating margin10.6%
2001Operating margin-0.5%
2002Operating margin-10.3%
2003Operating margin7.3%
2004Operating margin0.8%
1995Net margin5.6%
1996Net margin4.6%
1997Net margin-9.4%
1998Net margin2.5%
1999Net margin2.1%
2000Net margin2.1%
2001Net margin-8.6%
2002Net margin-19.5%
2003Net margin151.2%
2004Net margin-3.4%
1995Free cash flow margin-3.3%
1996Free cash flow margin0.2%
1997Free cash flow margin-1%
1998Free cash flow margin0.9%
1999Free cash flow margin1.9%
2000Free cash flow margin2.4%
2001Free cash flow margin-7.6%
2002Free cash flow margin-7.2%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 83.9M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.271.9M195.7M119.5M43.2M-33.0M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow22400000
1996Operating cash flow44900000
1997Operating cash flow63600000
1998Operating cash flow101900000
1999Operating cash flow178300000
2000Operating cash flow250900000
2001Operating cash flow-6800000
2002Operating cash flow-12000000
2003Operating cash flow31100000
2004Operating cash flow83900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -145.8M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.1M8.7M-54.7M-118.0M-181.4M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-17500000
1996Free cash flow1500000
1997Free cash flow-7800000
1998Free cash flow11000000
1999Free cash flow44000000
2000Free cash flow54600000
2001Free cash flow-163900000
2002Free cash flow-145800000
2003Free cash flowUnavailable
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100.8% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%82%54%27%0%1995-01-3120002004-01-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Liabilities / assetsNot reported
1996-01-31Liabilities / assetsNot reported
1997-01-31Liabilities / assetsNot reported
1998Liabilities / assets90.8%
1999Liabilities / assets100.8%
2000Liabilities / assets14.5%
2001Liabilities / assets100.8%
2002-01-31Liabilities / assetsNot reported
2003-01-31Liabilities / assetsNot reported
2004-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.56× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.89×1.38×0.87×0.36×-0.15×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.21×
1996Current assets / current liabilities1.39×
1997Current assets / current liabilities1.06×
1998Current assets / current liabilities1.03×
1999Current assets / current liabilities0.23×
2000Current assets / current liabilities-0.01×
2001Current assets / current liabilities0.23×
2002Current assets / current liabilities1.75×
2003Current assets / current liabilities1.47×
2004Current assets / current liabilities1.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-01 – 1995-01-31
USD 29.9 million
Exact value

Exact value: 29900000 USD

1994-02-01 – 1995-01-31: 29900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.4 million
Exact value

Exact value: 22400000 USD

1994-02-01 – 1995-01-31: 22400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.9 million
Exact value

Exact value: 39900000 USD

1994-02-01 – 1995-01-31: 39900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.5 million
Calculation and evidence

22400000 − 39900000 USD

Exact free cash flow: -17500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-01 – 1996-01-31
USD 28.4 million
Exact value

Exact value: 28400000 USD

1995-02-01 – 1996-01-31: 28400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.9 million
Exact value

Exact value: 44900000 USD

1995-02-01 – 1996-01-31: 44900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.4 million
Exact value

Exact value: 43400000 USD

1995-02-01 – 1996-01-31: 43400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Calculation and evidence

44900000 − 43400000 USD

Exact free cash flow: 1500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
−USD 72.9 million
Exact value

Exact value: -72900000 USD

1996-02-01 – 1997-01-31: -72900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.6 million
Exact value

Exact value: 63600000 USD

1996-02-01 – 1997-01-31: 63600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.4 million
Exact value

Exact value: 71400000 USD

1996-02-01 – 1997-01-31: 71400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.8 million
Calculation and evidence

63600000 − 71400000 USD

Exact free cash flow: -7800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
USD 31.4 million
Exact value

Exact value: 31400000 USD

1997-02-01 – 1998-01-31: 31400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.9 million
Exact value

Exact value: 101900000 USD

1997-02-01 – 1998-01-31: 101900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.9 million
Exact value

Exact value: 90900000 USD

1997-02-01 – 1998-01-31: 90900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11 million
Calculation and evidence

101900000 − 90900000 USD

Exact free cash flow: 11000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
USD 47.6 million
Exact value

Exact value: 47600000 USD

1998-02-01 – 1999-01-31: 47600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178.3 million
Exact value

Exact value: 178300000 USD

1998-02-01 – 1999-01-31: 178300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134.3 million
Exact value

Exact value: 134300000 USD

1998-02-01 – 1999-01-31: 134300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44 million
Calculation and evidence

178300000 − 134300000 USD

Exact free cash flow: 44000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-01 – 2000-01-31
USD 47.6 million
Exact value

Exact value: 47600000 USD

1999-02-01 – 2000-01-31: 47600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 250.9 million
Exact value

Exact value: 250900000 USD

1999-02-01 – 2000-01-31: 250900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196.3 million
Exact value

Exact value: 196300000 USD

1999-02-01 – 2000-01-31: 196300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.6 million
Calculation and evidence

250900000 − 196300000 USD

Exact free cash flow: 54600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-01 – 2001-01-31
−USD 186.2 million
Exact value

Exact value: -186200000 USD

2000-02-01 – 2001-01-31: -186200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.8 million
Exact value

Exact value: -6800000 USD

2000-02-01 – 2001-01-31: -6800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157.1 million
Exact value

Exact value: 157100000 USD

2000-02-01 – 2001-01-31: 157100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 163.9 million
Calculation and evidence

-6800000 − 157100000 USD

Exact free cash flow: -163900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-01 – 2002-01-31
−USD 396.7 million
Exact value

Exact value: -396700000 USD

2001-02-01 – 2002-01-31: -396700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12 million
Exact value

Exact value: -12000000 USD

2001-02-01 – 2002-01-31: -12000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.8 million
Exact value

Exact value: 133800000 USD

2001-02-01 – 2002-01-31: 133800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145.8 million
Calculation and evidence

-12000000 − 133800000 USD

Exact free cash flow: -145800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-01 – 2003-01-31
USD 1.04 billion
Exact value

Exact value: 1043000000 USD

2002-02-01 – 2003-01-31: 1043000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.1 million
Exact value

Exact value: 31100000 USD

2002-02-01 – 2003-01-31: 31100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-02-01 – 2004-01-31
−USD 46.5 million
Exact value

Exact value: -46500000 USD

2003-02-01 – 2004-01-31: -46500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.9 million
Exact value

Exact value: 83900000 USD

2003-02-01 – 2004-01-31: 83900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000893670, 893670, edgar:893670

Also known as HAYES WHEELS INTERNATIONAL INC