PEDIATRIC SERVICES OF AMERICA INC

EDGAR

56 filing records in this dataset, filed from 1996-05-14 to 2007-08-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

36.1 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

-1.28%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: -463000 USD Source
  • Revenue: 36095000 USD Source

Operating cash flow

117 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11599000 USD Source
  • Operating Cash Flow: -11716000 USD Source

Free cash flow

16 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11599000 USD Source
  • Operating Cash Flow: -11716000 USD Source
  • Capital Expenditure: 537000 USD Source
  • Capital Expenditure: 436000 USD Source
Cash and cash equivalents
58.1 million USD Source
Exact value

58051000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-14.5 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: -18069190 USD · 2005-10-01 – 2006-09-30 Source
  • Operating cash flow: -15135000 USD · 2005-10-01 – 2006-06-30 Source
  • Operating cash flow: -7943000 USD · 2006-10-01 – 2006-12-31 Source
  • Operating cash flow: -11716000 USD · 2006-10-01 – 2007-03-31 Source
  • Operating cash flow: -7943000 USD · 2006-10-01 – 2006-12-31 Source
  • Operating cash flow: -11599000 USD · 2006-10-01 – 2007-06-30 Source
  • Operating cash flow: -11716000 USD · 2006-10-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-07.

Financial data available through: 2006-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-09-30
  • Operating income: 11 of 11 periods available· newest 2006-09-30
  • Net income: 11 of 11 periods available· newest 2006-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2006-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2006-09-30
  • Total assets: 11 of 11 periods available· newest 2006-09-30
  • Total liabilities: 5 of 11 periods available· newest 2006-09-30
  • Current assets: 11 of 11 periods available· newest 2006-09-30
  • Current liabilities: 11 of 11 periods available· newest 2006-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.6%

    Prior period

    USD 114.15 million

    –

    Current period

    USD 119.36 million

    –

    Exact inputs and evidence

    119360284 − 114146490 = 5213794 USD

    114146490 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    119360284 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +276%

    Prior period

    USD 5.67 million

    –

    Current period

    USD 21.3 million

    –

    Exact inputs and evidence

    21304900 − 5666262 = 15638638 USD

    5666262 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    21304900 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -227.8%

    Prior period

    USD 14.14 million

    –

    Current period

    −USD 18.07 million

    –

    Exact inputs and evidence

    -18069190 − 14140684 = -32209874 USD

    14140684 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    -18069190 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +3.7%

    Prior period

    USD 950,727

    –

    Current period

    USD 986,356

    –

    Exact inputs and evidence

    986356 − 950727 = 35629 USD

    950727 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    986356 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-10-01 – 2006-09-30

  • Revenue USD 119.36 million 100% of revenue
  • Operating costs Derived USD 129.48 million 108% of revenue
  • Operating income −USD 10.12 million −8.5% of revenue
  • Tax, interest and other Derived −USD 31.42 million −26% of revenue
  • Net income USD 21.3 million 18% of revenue

Cash

  • Operating cash flow −USD 18.07 million −15% of revenue
  • Capital expenditure USD 986,356 0.8% of revenue
  • Free cash flow Derived −USD 19.06 million −16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 92%
  • 1998 Operating loss: operating costs were 104% of revenue.
  • 1999 Operating loss: operating costs were 120% of revenue.
  • 2000 Operating loss: operating costs were 100% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Operating loss: operating costs were 111% of revenue.
  • 2005 Operating loss: operating costs were 107% of revenue.
  • 2006 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-10-01 – 1997-09-30177979161 164564351 Derived 13414810 6160112 Derived 7254698 -13761330 Derived
Source
1998 1997-10-01 – 1998-09-30222182337 230216327 Derived -8033990 -1741790 Derived -6292200 -18054195 Derived
Source
1999 1998-10-01 – 1999-09-30214352919 256858352 Derived -42505433 12616607 Derived -55122040 862342 Derived
Source
2000 1999-10-01 – 2000-09-30186366015 186849182 Derived -483167 -29127925 Derived 28644758 9093174 Derived
Source
2001 2000-10-01 – 2001-09-30184089714 178624324 Derived 5465390 -22374 Derived 5487764 9653376 Derived
Source
2002 2001-10-01 – 2002-09-30197459323 188520208 Derived 8939115 -5121756 Derived 14060871 4283478 Derived
Source
2003 2002-10-01 – 2003-09-30155757368 154363495 Derived 1393873 -3732592 Derived 5126465 6201479 Derived
Source
2004 2003-10-01 – 2004-09-30106713026 118515837 Derived -11802811 -15815231 Derived 4012420 2751572 Derived
Source
2005 2004-10-01 – 2005-09-30114146490 122247890 Derived -8101400 -13767662 Derived 5666262 13189957 Derived
Source
2006 2005-10-01 – 2006-09-30119360284 129475813 Derived -10115529 -31420429 Derived 21304900 -19055546 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 119.4M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240.0M180.0M120.0M60.0M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue177979161
1998Revenue222182337
1999Revenue214352919
2000Revenue186366015
2001Revenue184089714
2002Revenue197459323
2003Revenue155757368
2004Revenue106713026
2005Revenue114146490
2006Revenue119360284

Revenue growth

Change in revenue from the same financial period one year earlier.

4.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%13%-3%-20%-36%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year8.7%
1998Year over year24.8%
1999Year over year-3.5%
2000Year over year-13.1%
2001Year over year-1.2%
2002Year over year7.3%
2003Year over year-21.1%
2004Year over year-31.5%
2005Year over year7%
2006Year over year4.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.5% 2006
Net margin 17.8% 2006
Free cash flow margin -16% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%9%-4%-17%-29%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin7.5%
1998Operating margin-3.6%
1999Operating margin-19.8%
2000Operating margin-0.3%
2001Operating margin3%
2002Operating margin4.5%
2003Operating margin0.9%
2004Operating margin-11.1%
2005Operating margin-7.1%
2006Operating margin-8.5%
1997Net margin4.1%
1998Net margin-2.8%
1999Net margin-25.7%
2000Net margin15.4%
2001Net margin3%
2002Net margin7.1%
2003Net margin3.3%
2004Net margin3.8%
2005Net margin5%
2006Net margin17.8%
1997Free cash flow margin-7.7%
1998Free cash flow margin-8.1%
1999Free cash flow margin0.4%
2000Free cash flow margin4.9%
2001Free cash flow margin5.2%
2002Free cash flow margin2.2%
2003Free cash flow margin4%
2004Free cash flow margin2.6%
2005Free cash flow margin11.6%
2006Free cash flow margin-16%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.1M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7M7.4M-2.0M-11.3M-20.6M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-7031139
1998Operating cash flow-10343963
1999Operating cash flow3673037
2000Operating cash flow10441587
2001Operating cash flow11562403
2002Operating cash flow8412682
2003Operating cash flow8757021
2004Operating cash flow3755908
2005Operating cash flow14140684
2006Operating cash flow-18069190

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -19.1M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.8M6.4M-2.9M-12.3M-21.6M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-13761330
1998Free cash flow-18054195
1999Free cash flow862342
2000Free cash flow9093174
2001Free cash flow9653376
2002Free cash flow4283478
2003Free cash flow6201479
2004Free cash flow2751572
2005Free cash flow13189957
2006Free cash flow-19055546

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.1% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%1997-09-3020022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002Liabilities / assets45.4%
2003Liabilities / assets47.7%
2004Liabilities / assets48.5%
2005Liabilities / assets42.7%
2006Liabilities / assets26.1%

Current assets to current liabilities

Current assets divided by current liabilities.

4.74× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.12×3.84×2.56×1.28×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities3.87×
1998Current assets / current liabilities2.98×
1999Current assets / current liabilities2.81×
2000Current assets / current liabilities2.46×
2001Current assets / current liabilities2.29×
2002Current assets / current liabilities2.45×
2003Current assets / current liabilities2.51×
2004Current assets / current liabilities2.95×
2005Current assets / current liabilities4.2×
2006Current assets / current liabilities4.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-10-01 – 1997-09-30
USD 7.25 million
Exact value

Exact value: 7254698 USD

1996-10-01 – 1997-09-30: 7254698 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.03 million
Exact value

Exact value: -7031139 USD

1996-10-01 – 1997-09-30: -7031139 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.73 million
Exact value

Exact value: 6730191 USD

1996-10-01 – 1997-09-30: 6730191 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.76 million
Calculation and evidence

-7031139 − 6730191 USD

Exact free cash flow: -13761330 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 6.29 million
Exact value

Exact value: -6292200 USD

1997-10-01 – 1998-09-30: -6292200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.34 million
Exact value

Exact value: -10343963 USD

1997-10-01 – 1998-09-30: -10343963 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.71 million
Exact value

Exact value: 7710232 USD

1997-10-01 – 1998-09-30: 7710232 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.05 million
Calculation and evidence

-10343963 − 7710232 USD

Exact free cash flow: -18054195 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 55.12 million
Exact value

Exact value: -55122040 USD

1998-10-01 – 1999-09-30: -55122040 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.67 million
Exact value

Exact value: 3673037 USD

1998-10-01 – 1999-09-30: 3673037 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2810695 USD

1998-10-01 – 1999-09-30: 2810695 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 862,342
Calculation and evidence

3673037 − 2810695 USD

Exact free cash flow: 862342 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 28.64 million
Exact value

Exact value: 28644758 USD

1999-10-01 – 2000-09-30: 28644758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.44 million
Exact value

Exact value: 10441587 USD

1999-10-01 – 2000-09-30: 10441587 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1348413 USD

1999-10-01 – 2000-09-30: 1348413 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.09 million
Calculation and evidence

10441587 − 1348413 USD

Exact free cash flow: 9093174 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
USD 5.49 million
Exact value

Exact value: 5487764 USD

2000-10-01 – 2001-09-30: 5487764 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.56 million
Exact value

Exact value: 11562403 USD

2000-10-01 – 2001-09-30: 11562403 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.91 million
Exact value

Exact value: 1909027 USD

2000-10-01 – 2001-09-30: 1909027 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.65 million
Calculation and evidence

11562403 − 1909027 USD

Exact free cash flow: 9653376 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
USD 14.06 million
Exact value

Exact value: 14060871 USD

2001-10-01 – 2002-09-30: 14060871 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.41 million
Exact value

Exact value: 8412682 USD

2001-10-01 – 2002-09-30: 8412682 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.13 million
Exact value

Exact value: 4129204 USD

2001-10-01 – 2002-09-30: 4129204 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.28 million
Calculation and evidence

8412682 − 4129204 USD

Exact free cash flow: 4283478 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
USD 5.13 million
Exact value

Exact value: 5126465 USD

2002-10-01 – 2003-09-30: 5126465 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Exact value

Exact value: 8757021 USD

2002-10-01 – 2003-09-30: 8757021 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.56 million
Exact value

Exact value: 2555542 USD

2002-10-01 – 2003-09-30: 2555542 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.2 million
Calculation and evidence

8757021 − 2555542 USD

Exact free cash flow: 6201479 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 4.01 million
Exact value

Exact value: 4012420 USD

2003-10-01 – 2004-09-30: 4012420 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Exact value

Exact value: 3755908 USD

2003-10-01 – 2004-09-30: 3755908 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1 million
Exact value

Exact value: 1004336 USD

2003-10-01 – 2004-09-30: 1004336 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Calculation and evidence

3755908 − 1004336 USD

Exact free cash flow: 2751572 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 5.67 million
Exact value

Exact value: 5666262 USD

2004-10-01 – 2005-09-30: 5666262 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.14 million
Exact value

Exact value: 14140684 USD

2004-10-01 – 2005-09-30: 14140684 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 950,727
Exact value

Exact value: 950727 USD

2004-10-01 – 2005-09-30: 950727 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.19 million
Calculation and evidence

14140684 − 950727 USD

Exact free cash flow: 13189957 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
USD 21.3 million
Exact value

Exact value: 21304900 USD

2005-10-01 – 2006-09-30: 21304900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.07 million
Exact value

Exact value: -18069190 USD

2005-10-01 – 2006-09-30: -18069190 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 986,356
Exact value

Exact value: 986356 USD

2005-10-01 – 2006-09-30: 986356 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.06 million
Calculation and evidence

-18069190 − 986356 USD

Exact free cash flow: -19055546 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000893430, 893430, edgar:893430