PNI TECHNOLOGIES INC

EDGAR

24 filing records in this dataset, filed from 1996-05-09 to 2002-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.61 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-893.25%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -23345158 USD Source
  • Revenue: 2613499 USD Source

Operating cash flow

304 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -592763 USD Source
  • Operating Cash Flow: -896273 USD Source

Free cash flow

304 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -592763 USD Source
  • Operating Cash Flow: -896273 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
1.21 million USD Source
Exact value

1207741 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-08.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 1 of 11 periods available· newest 1996-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.7%

    Prior period

    USD 35.98 million

    –

    Current period

    USD 39.13 million

    –

    Exact inputs and evidence

    39126342 − 35981556 = 3144786 USD

    35981556 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    39126342 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.96 million

    Prior period

    −USD 19.15 million

    –

    Current period

    −USD 15.19 million

    –

    Exact inputs and evidence

    -15191435 − -19151758 = 3960323 USD

    -19151758 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -15191435 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.91 million

    Prior period

    −USD 11.09 million

    –

    Current period

    −USD 7.18 million

    –

    Exact inputs and evidence

    -7180998 − -11094821 = 3913823 USD

    -11094821 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -7180998 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -80%

    Prior period

    USD 3.86 million

    –

    Current period

    USD 769,709

    –

    Exact inputs and evidence

    769709 − 3856095 = -3086386 USD

    3856095 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    769709 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 39.13 million 100% of revenue
  • Operating costs Derived USD 52.62 million 134% of revenue
  • Operating income −USD 13.5 million −34% of revenue
  • Tax, interest and other Derived USD 1.7 million 4.3% of revenue
  • Net income −USD 15.19 million −39% of revenue

Cash

  • Operating cash flow −USD 7.18 million −18% of revenue
  • Capital expenditure USD 769,709 2% of revenue
  • Free cash flow Derived −USD 7.95 million −20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 124% of revenue.
  • 1995 Operating loss: operating costs were 140% of revenue.
  • 1996 Operating loss: operating costs were 183% of revenue.
  • 1997 Operating loss: operating costs were 151% of revenue.
  • 1998 Operating loss: operating costs were 134% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-314082155 5078235 Derived -996080 330349 Derived -1326429 -641730 Derived
Source
1995 1995-01-01 – 1995-12-317353234 10269671 Derived -2916437 -46677 Derived -2869760 -7011864 Derived
Source
1996 1996-01-01 – 1996-12-3113350672 24429250 Derived -11078578 -879248 Derived -10199330 -14464852 Derived
Source
1997 1997-01-01 – 1997-12-3135981556 54310441 Derived -18328885 822873 Derived -19151758 -14950916 Derived
Source
1998 1998-01-01 – 1998-12-3139126342 52621467 Derived -13495125 1696310 Derived -15191435 -7950707 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.3M31.7M21.1M10.6M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue4082155
1995Revenue7353234
1996Revenue13350672
1997Revenue35981556
1998Revenue39126342

Revenue growth

Change in revenue from the same financial period one year earlier.

8.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183%137%92%46%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year80.1%
1996Year over year81.6%
1997Year over year169.5%
1998Year over year8.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -34.5% 1998
Net margin -38.8% 1998
Free cash flow margin -20.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-23%-54%-86%-117%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-24.4%
1995Operating margin-39.7%
1996Operating margin-83%
1997Operating margin-50.9%
1998Operating margin-34.5%
1994Net margin-32.5%
1995Net margin-39%
1996Net margin-76.4%
1997Net margin-53.2%
1998Net margin-38.8%
1994Free cash flow margin-15.7%
1995Free cash flow margin-95.4%
1996Free cash flow margin-108.3%
1997Free cash flow margin-41.6%
1998Free cash flow margin-20.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.887.6K-2.3M-5.5M-8.8M-12.0M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-221964
1995Operating cash flow-3907351
1996Operating cash flow-6289909
1997Operating cash flow-11094821
1998Operating cash flow-7180998

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.1M-7.5M-11.8M-16.1M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-641730
1995Free cash flow-7011864
1996Free cash flow-14464852
1997Free cash flow-14950916
1998Free cash flow-7950707

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.6% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%31%21%10%0%1994-12-311995-12-3119961997-12-311998-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996Liabilities / assets38.6%
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.58× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.75×2.81×1.88×0.94×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.47×
1996Current assets / current liabilities3.23×
1997Current assets / current liabilities2.15×
1998Current assets / current liabilities0.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 1.33 million
Exact value

Exact value: -1326429 USD

1994-01-01 – 1994-12-31: -1326429 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 221,964
Exact value

Exact value: -221964 USD

1994-01-01 – 1994-12-31: -221964 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 419,766
Exact value

Exact value: 419766 USD

1994-01-01 – 1994-12-31: 419766 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 641,730
Calculation and evidence

-221964 − 419766 USD

Exact free cash flow: -641730 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 2.87 million
Exact value

Exact value: -2869760 USD

1995-01-01 – 1995-12-31: -2869760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.91 million
Exact value

Exact value: -3907351 USD

1995-01-01 – 1995-12-31: -3907351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3104513 USD

1995-01-01 – 1995-12-31: 3104513 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.01 million
Calculation and evidence

-3907351 − 3104513 USD

Exact free cash flow: -7011864 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 10.2 million
Exact value

Exact value: -10199330 USD

1996-01-01 – 1996-12-31: -10199330 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.29 million
Exact value

Exact value: -6289909 USD

1996-01-01 – 1996-12-31: -6289909 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.17 million
Exact value

Exact value: 8174943 USD

1996-01-01 – 1996-12-31: 8174943 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.46 million
Calculation and evidence

-6289909 − 8174943 USD

Exact free cash flow: -14464852 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 19.15 million
Exact value

Exact value: -19151758 USD

1997-01-01 – 1997-12-31: -19151758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.09 million
Exact value

Exact value: -11094821 USD

1997-01-01 – 1997-12-31: -11094821 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.86 million
Exact value

Exact value: 3856095 USD

1997-01-01 – 1997-12-31: 3856095 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.95 million
Calculation and evidence

-11094821 − 3856095 USD

Exact free cash flow: -14950916 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 15.19 million
Exact value

Exact value: -15191435 USD

1998-01-01 – 1998-12-31: -15191435 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.18 million
Exact value

Exact value: -7180998 USD

1998-01-01 – 1998-12-31: -7180998 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 769,709
Exact value

Exact value: 769709 USD

1998-01-01 – 1998-12-31: 769709 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.95 million
Calculation and evidence

-7180998 − 769709 USD

Exact free cash flow: -7950707 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000893335, 893335, edgar:893335

Also known as PREFERRED NETWORKS INC