Revenue
75.7 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 75735000 USD Source
48 filing records in this dataset, filed from 1996-10-16 to 2007-10-23. Explore the available filing history and original sources.
75.7 million USD
2007-09-30 · USD
-1.93%
2007-09-30 · %
16.4 million USD
2007-09-30 · USD
29835000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
278 million USD
2006-10-01 – 2007-09-30
36.8 million USD
2006-10-01 – 2007-09-30
77.1 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-10-23.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 199.13 million
–
Current period
USD 238.22 million
–
238223000 − 199132000 = 39091000 USD
199132000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source238223000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.49 million
–
Current period
USD 31.58 million
–
31578000 − 25488000 = 6090000 USD
25488000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source31578000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.38 million
–
Current period
USD 44.06 million
–
44060000 − 42384000 = 1676000 USD
42384000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source44060000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 373,000
–
Current period
−USD 1.01 million
–
-1011000 − -373000 = -638000 USD
-373000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-1011000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 32153000 | 33306000 Derived | -1153000 | -781000 Derived | -372000 | -9347000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 47704000 | 47163000 Derived | 541000 | -1089000 Derived | 1630000 | -7921000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 69409000 | 61728000 Derived | 7681000 | -5130000 Derived | 12811000 | -2739000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 71149000 | 97286000 Derived | -26137000 | 1158000 Derived | -27295000 | -12983000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 87813000 | 86886000 Derived | 927000 | -515000 Derived | 1442000 | -29139000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 105437000 | 102228000 Derived | 3209000 | -864000 Derived | 4073000 | 4561000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 132380000 | 126605000 Derived | 5775000 | -197000 Derived | 5972000 | 17158000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 166102000 | 139929000 Derived | 26173000 | 4884000 Derived | 21289000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 199132000 | 162101000 Derived | 37031000 | 11543000 Derived | 25488000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 238223000 | 193008000 Derived | 45215000 | 13637000 Derived | 31578000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 32153000 |
|
| 1998 | Revenue | 47704000 |
|
| 1999 | Revenue | 69409000 |
|
| 2000 | Revenue | 71149000 |
|
| 2001 | Revenue | 87813000 |
|
| 2002 | Revenue | 105437000 |
|
| 2003 | Revenue | 132380000 |
|
| 2004 | Revenue | 166102000 |
|
| 2005 | Revenue | 199132000 |
|
| 2006 | Revenue | 238223000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 33.3% |
|
| 1998 | Year over year | 48.4% |
|
| 1999 | Year over year | 45.5% |
|
| 2000 | Year over year | 2.5% |
|
| 2001 | Year over year | 23.4% |
|
| 2002 | Year over year | 20.1% |
|
| 2003 | Year over year | 25.6% |
|
| 2004 | Year over year | 25.5% |
|
| 2005 | Year over year | 19.9% |
|
| 2006 | Year over year | 19.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -3.6% |
|
| 1998 | Operating margin | 1.1% |
|
| 1999 | Operating margin | 11.1% |
|
| 2000 | Operating margin | -36.7% |
|
| 2001 | Operating margin | 1.1% |
|
| 2002 | Operating margin | 3% |
|
| 2003 | Operating margin | 4.4% |
|
| 2004 | Operating margin | 15.8% |
|
| 2005 | Operating margin | 18.6% |
|
| 2006 | Operating margin | 19% |
|
| 1997 | Net margin | -1.2% |
|
| 1998 | Net margin | 3.4% |
|
| 1999 | Net margin | 18.5% |
|
| 2000 | Net margin | -38.4% |
|
| 2001 | Net margin | 1.6% |
|
| 2002 | Net margin | 3.9% |
|
| 2003 | Net margin | 4.5% |
|
| 2004 | Net margin | 12.8% |
|
| 2005 | Net margin | 12.8% |
|
| 2006 | Net margin | 13.3% |
|
| 1997 | Free cash flow margin | -29.1% |
|
| 1998 | Free cash flow margin | -16.6% |
|
| 1999 | Free cash flow margin | -3.9% |
|
| 2000 | Free cash flow margin | -18.2% |
|
| 2001 | Free cash flow margin | -33.2% |
|
| 2002 | Free cash flow margin | 4.3% |
|
| 2003 | Free cash flow margin | 13% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -5084000 |
|
| 1998 | Operating cash flow | -2544000 |
|
| 1999 | Operating cash flow | 4104000 |
|
| 2000 | Operating cash flow | 2167000 |
|
| 2001 | Operating cash flow | -5295000 |
|
| 2002 | Operating cash flow | 11682000 |
|
| 2003 | Operating cash flow | 23614000 |
|
| 2004 | Operating cash flow | 34384000 |
|
| 2005 | Operating cash flow | 42384000 |
|
| 2006 | Operating cash flow | 44060000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -9347000 |
|
| 1998 | Free cash flow | -7921000 |
|
| 1999 | Free cash flow | -2739000 |
|
| 2000 | Free cash flow | -12983000 |
|
| 2001 | Free cash flow | -29139000 |
|
| 2002 | Free cash flow | 4561000 |
|
| 2003 | Free cash flow | 17158000 |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 6.24× |
|
| 1998 | Current assets / current liabilities | 3.59× |
|
| 1999 | Current assets / current liabilities | 3.68× |
|
| 2000 | Current assets / current liabilities | 3.6× |
|
| 2001 | Current assets / current liabilities | 3.36× |
|
| 2002 | Current assets / current liabilities | 2.89× |
|
| 2003 | Current assets / current liabilities | 3.17× |
|
| 2004 | Current assets / current liabilities | 2.93× |
|
| 2005 | Current assets / current liabilities | 2.57× |
|
| 2006 | Current assets / current liabilities | 3.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 372,000 Exact valueExact value: -372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.08 million Exact valueExact value: -5084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.26 million Exact valueExact value: 4263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.35 million Calculation and evidence-5084000 − 4263000 USD Exact free cash flow: -9347000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.63 million Exact valueExact value: 1630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.54 million Exact valueExact value: -2544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.38 million Exact valueExact value: 5377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.92 million Calculation and evidence-2544000 − 5377000 USD Exact free cash flow: -7921000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 12.81 million Exact valueExact value: 12811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.1 million Exact valueExact value: 4104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.84 million Exact valueExact value: 6843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.74 million Calculation and evidence4104000 − 6843000 USD Exact free cash flow: -2739000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 27.3 million Exact valueExact value: -27295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Exact valueExact value: 2167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.15 million Exact valueExact value: 15150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.98 million Calculation and evidence2167000 − 15150000 USD Exact free cash flow: -12983000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.44 million Exact valueExact value: 1442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.3 million Exact valueExact value: -5295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.84 million Exact valueExact value: 23844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.14 million Calculation and evidence-5295000 − 23844000 USD Exact free cash flow: -29139000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 4.07 million Exact valueExact value: 4073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.68 million Exact valueExact value: 11682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.12 million Exact valueExact value: 7121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.56 million Calculation and evidence11682000 − 7121000 USD Exact free cash flow: 4561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 5.97 million Exact valueExact value: 5972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.61 million Exact valueExact value: 23614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.46 million Exact valueExact value: 6456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.16 million Calculation and evidence23614000 − 6456000 USD Exact free cash flow: 17158000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 21.29 million Exact valueExact value: 21289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.38 million Exact valueExact value: 34384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2005 2005-01-01 – 2005-12-31 | USD 25.49 million Exact valueExact value: 25488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.38 million Exact valueExact value: 42384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2006 2006-01-01 – 2006-12-31 | USD 31.58 million Exact valueExact value: 31578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.06 million Exact valueExact value: 44060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000893160, 893160, edgar:893160