VENTANA MEDICAL SYSTEMS INC

EDGAR

48 filing records in this dataset, filed from 1996-10-16 to 2007-10-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

75.7 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-1.93%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -1462000 USD Source
  • Revenue: 75735000 USD Source

Operating cash flow

16.4 million USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 62056000 USD Source
  • Operating Cash Flow: 45692000 USD Source
Cash and cash equivalents
29.8 million USD Source
Exact value

29835000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

278 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 238223000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 172121000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 64435000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 71751000 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 75735000 USD · 2007-07-01 – 2007-09-30 Source

Net income

36.8 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: 31578000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 20076000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 18005000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 7002000 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: 263000 USD · 2007-07-01 – 2007-09-30 Source

Operating cash flow

77.1 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: 44060000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 29045000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 30331000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 45692000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 30331000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 62056000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 45692000 USD · 2007-01-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-10-23.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.6%

    Prior period

    USD 199.13 million

    –

    Current period

    USD 238.22 million

    –

    Exact inputs and evidence

    238223000 − 199132000 = 39091000 USD

    199132000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    238223000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +23.9%

    Prior period

    USD 25.49 million

    –

    Current period

    USD 31.58 million

    –

    Exact inputs and evidence

    31578000 − 25488000 = 6090000 USD

    25488000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    31578000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +4%

    Prior period

    USD 42.38 million

    –

    Current period

    USD 44.06 million

    –

    Exact inputs and evidence

    44060000 − 42384000 = 1676000 USD

    42384000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    44060000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    −USD 638,000

    Prior period

    −USD 373,000

    –

    Current period

    −USD 1.01 million

    –

    Exact inputs and evidence

    -1011000 − -373000 = -638000 USD

    -373000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -1011000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 238.22 million 100% of revenue
  • Cost of revenue USD 58.12 million 24% of revenue
  • Operating expenses USD 132.6 million 56% of revenue
  • Other operating costs Derived USD 2.29 million 1% of revenue
  • Operating income USD 45.22 million 19% of revenue
  • Tax, interest and other Derived USD 13.64 million 5.7% of revenue
  • Net income USD 31.58 million 13% of revenue

Cash

  • Operating cash flow USD 44.06 million 18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Operating loss: operating costs were 137% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 13%84%
  • 2005 13%81%
  • 2006 13%81%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3132153000 33306000 Derived -1153000 -781000 Derived -372000 -9347000 Derived
Source
1998 1998-01-01 – 1998-12-3147704000 47163000 Derived 541000 -1089000 Derived 1630000 -7921000 Derived
Source
1999 1999-01-01 – 1999-12-3169409000 61728000 Derived 7681000 -5130000 Derived 12811000 -2739000 Derived
Source
2000 2000-01-01 – 2000-12-3171149000 97286000 Derived -26137000 1158000 Derived -27295000 -12983000 Derived
Source
2001 2001-01-01 – 2001-12-3187813000 86886000 Derived 927000 -515000 Derived 1442000 -29139000 Derived
Source
2002 2002-01-01 – 2002-12-31105437000 102228000 Derived 3209000 -864000 Derived 4073000 4561000 Derived
Source
2003 2003-01-01 – 2003-12-31132380000 126605000 Derived 5775000 -197000 Derived 5972000 17158000 Derived
Source
2004 2004-01-01 – 2004-12-31166102000 139929000 Derived 26173000 4884000 Derived 21289000 Unavailable
Source
2005 2005-01-01 – 2005-12-31199132000 162101000 Derived 37031000 11543000 Derived 25488000 Unavailable
Source
2006 2006-01-01 – 2006-12-31238223000 193008000 Derived 45215000 13637000 Derived 31578000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 238.2M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.257.3M193.0M128.6M64.3M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue32153000
1998Revenue47704000
1999Revenue69409000
2000Revenue71149000
2001Revenue87813000
2002Revenue105437000
2003Revenue132380000
2004Revenue166102000
2005Revenue199132000
2006Revenue238223000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year33.3%
1998Year over year48.4%
1999Year over year45.5%
2000Year over year2.5%
2001Year over year23.4%
2002Year over year20.1%
2003Year over year25.6%
2004Year over year25.5%
2005Year over year19.9%
2006Year over year19.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19% 2006
Net margin 13.3% 2006
Free cash flow margin 13% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%7%-10%-26%-43%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-3.6%
1998Operating margin1.1%
1999Operating margin11.1%
2000Operating margin-36.7%
2001Operating margin1.1%
2002Operating margin3%
2003Operating margin4.4%
2004Operating margin15.8%
2005Operating margin18.6%
2006Operating margin19%
1997Net margin-1.2%
1998Net margin3.4%
1999Net margin18.5%
2000Net margin-38.4%
2001Net margin1.6%
2002Net margin3.9%
2003Net margin4.5%
2004Net margin12.8%
2005Net margin12.8%
2006Net margin13.3%
1997Free cash flow margin-29.1%
1998Free cash flow margin-16.6%
1999Free cash flow margin-3.9%
2000Free cash flow margin-18.2%
2001Free cash flow margin-33.2%
2002Free cash flow margin4.3%
2003Free cash flow margin13%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 44.1M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.0M33.7M19.4M5.1M-9.2M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-5084000
1998Operating cash flow-2544000
1999Operating cash flow4104000
2000Operating cash flow2167000
2001Operating cash flow-5295000
2002Operating cash flow11682000
2003Operating cash flow23614000
2004Operating cash flow34384000
2005Operating cash flow42384000
2006Operating cash flow44060000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.2M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.9M7.4M-6.0M-19.4M-32.8M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-9347000
1998Free cash flow-7921000
1999Free cash flow-2739000
2000Free cash flow-12983000
2001Free cash flow-29139000
2002Free cash flow4561000
2003Free cash flow17158000
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.34× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.74×5.06×3.37×1.69×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities6.24×
1998Current assets / current liabilities3.59×
1999Current assets / current liabilities3.68×
2000Current assets / current liabilities3.6×
2001Current assets / current liabilities3.36×
2002Current assets / current liabilities2.89×
2003Current assets / current liabilities3.17×
2004Current assets / current liabilities2.93×
2005Current assets / current liabilities2.57×
2006Current assets / current liabilities3.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 372,000
Exact value

Exact value: -372000 USD

1997-01-01 – 1997-12-31: -372000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.08 million
Exact value

Exact value: -5084000 USD

1997-01-01 – 1997-12-31: -5084000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.26 million
Exact value

Exact value: 4263000 USD

1997-01-01 – 1997-12-31: 4263000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.35 million
Calculation and evidence

-5084000 − 4263000 USD

Exact free cash flow: -9347000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.63 million
Exact value

Exact value: 1630000 USD

1998-01-01 – 1998-12-31: 1630000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.54 million
Exact value

Exact value: -2544000 USD

1998-01-01 – 1998-12-31: -2544000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.38 million
Exact value

Exact value: 5377000 USD

1998-01-01 – 1998-12-31: 5377000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.92 million
Calculation and evidence

-2544000 − 5377000 USD

Exact free cash flow: -7921000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 12.81 million
Exact value

Exact value: 12811000 USD

1999-01-01 – 1999-12-31: 12811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Exact value

Exact value: 4104000 USD

1999-01-01 – 1999-12-31: 4104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.84 million
Exact value

Exact value: 6843000 USD

1999-01-01 – 1999-12-31: 6843000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.74 million
Calculation and evidence

4104000 − 6843000 USD

Exact free cash flow: -2739000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 27.3 million
Exact value

Exact value: -27295000 USD

2000-01-01 – 2000-12-31: -27295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Exact value

Exact value: 2167000 USD

2000-01-01 – 2000-12-31: 2167000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.15 million
Exact value

Exact value: 15150000 USD

2000-01-01 – 2000-12-31: 15150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.98 million
Calculation and evidence

2167000 − 15150000 USD

Exact free cash flow: -12983000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.44 million
Exact value

Exact value: 1442000 USD

2001-01-01 – 2001-12-31: 1442000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.3 million
Exact value

Exact value: -5295000 USD

2001-01-01 – 2001-12-31: -5295000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.84 million
Exact value

Exact value: 23844000 USD

2001-01-01 – 2001-12-31: 23844000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.14 million
Calculation and evidence

-5295000 − 23844000 USD

Exact free cash flow: -29139000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 4.07 million
Exact value

Exact value: 4073000 USD

2002-01-01 – 2002-12-31: 4073000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.68 million
Exact value

Exact value: 11682000 USD

2002-01-01 – 2002-12-31: 11682000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.12 million
Exact value

Exact value: 7121000 USD

2002-01-01 – 2002-12-31: 7121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.56 million
Calculation and evidence

11682000 − 7121000 USD

Exact free cash flow: 4561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 5.97 million
Exact value

Exact value: 5972000 USD

2003-01-01 – 2003-12-31: 5972000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.61 million
Exact value

Exact value: 23614000 USD

2003-01-01 – 2003-12-31: 23614000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.46 million
Exact value

Exact value: 6456000 USD

2003-01-01 – 2003-12-31: 6456000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.16 million
Calculation and evidence

23614000 − 6456000 USD

Exact free cash flow: 17158000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 21.29 million
Exact value

Exact value: 21289000 USD

2004-01-01 – 2004-12-31: 21289000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.38 million
Exact value

Exact value: 34384000 USD

2004-01-01 – 2004-12-31: 34384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2005 2005-01-01 – 2005-12-31
USD 25.49 million
Exact value

Exact value: 25488000 USD

2005-01-01 – 2005-12-31: 25488000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.38 million
Exact value

Exact value: 42384000 USD

2005-01-01 – 2005-12-31: 42384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2006 2006-01-01 – 2006-12-31
USD 31.58 million
Exact value

Exact value: 31578000 USD

2006-01-01 – 2006-12-31: 31578000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.06 million
Exact value

Exact value: 44060000 USD

2006-01-01 – 2006-12-31: 44060000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000893160, 893160, edgar:893160