Revenue
135 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 135368000 USD Source
51 filing records in this dataset, filed from 1996-04-17 to 2006-08-09. Explore the available filing history and original sources.
135 million USD
2006-06-30 · USD
8.93%
2006-06-30 · %
-6.83 million USD
2006-06-30 · USD
-8.67 million USD
2006-06-30 · USD
7145000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
531 million USD
2005-07-01 – 2006-06-30
9.81 million USD
2005-07-01 – 2006-06-30
9.05 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-09.
Financial data available through: 2005-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 504.71 million
–
Current period
USD 515.89 million
–
515891000 − 504710000 = 11181000 USD
504710000 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source515891000 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.15 million
–
Current period
USD 10.45 million
–
10452000 − 9146000 = 1306000 USD
9146000 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source10452000 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 28.08 million
–
Current period
USD 8.88 million
–
8879000 − 28077000 = -19198000 USD
28077000 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source8879000 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.31 million
–
Current period
USD 13.51 million
–
13505000 − 9308000 = 4197000 USD
9308000 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source13505000 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | 494352000 | 469678000 Derived | 24674000 | 25439000 Derived | -765000 | Unavailable | Source
|
| 1999 1998-12-23 – 1999-12-22 | 494352000 | 469678000 Derived | 24674000 | 25439000 Derived | -765000 | 2027000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 592686000 | 592090000 Derived | 596000 | 28637000 Derived | -28041000 | -100464000 Derived | Source
|
| 2000 1999-12-29 – 2000-12-28 | 592686000 | 592090000 Derived | 596000 | 28637000 Derived | -28041000 | -100464000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 515294000 | 537179000 Derived | -21885000 | 41740000 Derived | -63625000 | 84817000 Derived | Source
|
| 2001 2000-12-29 – 2001-12-28 | 654618000 | 664855000 Derived | -10237000 | 53388000 Derived | -63625000 | 84817000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 493370000 | 470001000 Derived | 23369000 | 99841000 Derived | -76472000 | 37303000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 490688000 | 453785000 Derived | 36903000 | 64339000 Derived | -27436000 | -34557000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 504710000 | 463620000 Derived | 41090000 | 31944000 Derived | 9146000 | 18769000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 515891000 | 475163000 Derived | 40728000 | 30276000 Derived | 10452000 | -4626000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 494352000 |
|
| 1999 | Revenue | 494352000 |
|
| 2000 | Revenue | 592686000 |
|
| 2000 | Revenue | 592686000 |
|
| 2001 | Revenue | 515294000 |
|
| 2001 | Revenue | 654618000 |
|
| 2002 | Revenue | 493370000 |
|
| 2003 | Revenue | 490688000 |
|
| 2004 | Revenue | 504710000 |
|
| 2005 | Revenue | 515891000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 13.4% |
|
| 2000 | Year over year | 19.9% |
|
| 2000 | Year over year | 19.9% |
|
| 2001 | Year over year | -13.1% |
|
| 2001 | Year over year | 10.4% |
|
| 2002 | Year over year | -4.3% |
|
| 2003 | Year over year | -0.5% |
|
| 2004 | Year over year | 2.9% |
|
| 2005 | Year over year | 2.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 5% |
|
| 1999 | Operating margin | 5% |
|
| 2000 | Operating margin | 0.1% |
|
| 2000 | Operating margin | 0.1% |
|
| 2001 | Operating margin | -4.2% |
|
| 2001 | Operating margin | -1.6% |
|
| 2002 | Operating margin | 4.7% |
|
| 2003 | Operating margin | 7.5% |
|
| 2004 | Operating margin | 8.1% |
|
| 2005 | Operating margin | 7.9% |
|
| 1999 | Net margin | -0.2% |
|
| 1999 | Net margin | -0.2% |
|
| 2000 | Net margin | -4.7% |
|
| 2000 | Net margin | -4.7% |
|
| 2001 | Net margin | -12.3% |
|
| 2001 | Net margin | -9.7% |
|
| 2002 | Net margin | -15.5% |
|
| 2003 | Net margin | -5.6% |
|
| 2004 | Net margin | 1.8% |
|
| 2005 | Net margin | 2% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 0.4% |
|
| 2000 | Free cash flow margin | -17% |
|
| 2000 | Free cash flow margin | -17% |
|
| 2001 | Free cash flow margin | 16.5% |
|
| 2001 | Free cash flow margin | 13% |
|
| 2002 | Free cash flow margin | 7.6% |
|
| 2003 | Free cash flow margin | -7% |
|
| 2004 | Free cash flow margin | 3.7% |
|
| 2005 | Free cash flow margin | -0.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 21166000 |
|
| 2000 | Operating cash flow | -66188000 |
|
| 2000 | Operating cash flow | -66188000 |
|
| 2001 | Operating cash flow | 94619000 |
|
| 2001 | Operating cash flow | 94619000 |
|
| 2002 | Operating cash flow | 48702000 |
|
| 2003 | Operating cash flow | -26402000 |
|
| 2004 | Operating cash flow | 28077000 |
|
| 2005 | Operating cash flow | 8879000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | 2027000 |
|
| 2000 | Free cash flow | -100464000 |
|
| 2000 | Free cash flow | -100464000 |
|
| 2001 | Free cash flow | 84817000 |
|
| 2001 | Free cash flow | 84817000 |
|
| 2002 | Free cash flow | 37303000 |
|
| 2003 | Free cash flow | -34557000 |
|
| 2004 | Free cash flow | 18769000 |
|
| 2005 | Free cash flow | -4626000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 52.5% |
|
| 1999-12-22 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 65.1% |
|
| 2000-12-28 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 67.2% |
|
| 2001-12-28 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 73.3% |
|
| 2003 | Liabilities / assets | 73.2% |
|
| 2004 | Liabilities / assets | 70.1% |
|
| 2005 | Liabilities / assets | 70.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-22 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-09-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | −USD 765,000 Exact valueExact value: -765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-12-23 – 1999-12-22 | −USD 765,000 Exact valueExact value: -765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.17 million Exact valueExact value: 21166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.14 million Exact valueExact value: 19139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Calculation and evidence21166000 − 19139000 USD Exact free cash flow: 2027000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 28.04 million Exact valueExact value: -28041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 66.19 million Exact valueExact value: -66188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.28 million Exact valueExact value: 34276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 100.46 million Calculation and evidence-66188000 − 34276000 USD Exact free cash flow: -100464000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-29 – 2000-12-28 | −USD 28.04 million Exact valueExact value: -28041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 66.19 million Exact valueExact value: -66188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.28 million Exact valueExact value: 34276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 100.46 million Calculation and evidence-66188000 − 34276000 USD Exact free cash flow: -100464000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 63.63 million Exact valueExact value: -63625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.62 million Exact valueExact value: 94619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.8 million Exact valueExact value: 9802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.82 million Calculation and evidence94619000 − 9802000 USD Exact free cash flow: 84817000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-29 – 2001-12-28 | −USD 63.63 million Exact valueExact value: -63625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.62 million Exact valueExact value: 94619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.8 million Exact valueExact value: 9802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.82 million Calculation and evidence94619000 − 9802000 USD Exact free cash flow: 84817000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 76.47 million Exact valueExact value: -76472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.7 million Exact valueExact value: 48702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.4 million Exact valueExact value: 11399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.3 million Calculation and evidence48702000 − 11399000 USD Exact free cash flow: 37303000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 27.44 million Exact valueExact value: -27436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.4 million Exact valueExact value: -26402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.16 million Exact valueExact value: 8155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.56 million Calculation and evidence-26402000 − 8155000 USD Exact free cash flow: -34557000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 9.15 million Exact valueExact value: 9146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.08 million Exact valueExact value: 28077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.31 million Exact valueExact value: 9308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.77 million Calculation and evidence28077000 − 9308000 USD Exact free cash flow: 18769000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 10.45 million Exact valueExact value: 10452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.88 million Exact valueExact value: 8879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.51 million Exact valueExact value: 13505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.63 million Calculation and evidence8879000 − 13505000 USD Exact free cash flow: -4626000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000893046, 893046, edgar:893046