RENT WAY INC

EDGAR

51 filing records in this dataset, filed from 1996-04-17 to 2006-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

135 million USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

8.93%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: 12086000 USD Source
  • Revenue: 135368000 USD Source

Operating cash flow

-6.83 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10626000 USD Source
  • Operating Cash Flow: -3800000 USD Source

Free cash flow

-8.67 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10626000 USD Source
  • Operating Cash Flow: -3800000 USD Source
  • Capital Expenditure: 6550000 USD Source
  • Capital Expenditure: 4708000 USD Source
Cash and cash equivalents
7.15 million USD Source
Exact value

7145000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

531 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Revenue: 515891000 USD · 2004-10-01 – 2005-09-30 Source
  • Revenue: 390792000 USD · 2004-10-01 – 2005-06-30 Source
  • Revenue: 127856000 USD · 2005-10-01 – 2005-12-31 Source
  • Revenue: 142384000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 135368000 USD · 2006-04-01 – 2006-06-30 Source

Net income

9.81 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: 10452000 USD · 2004-10-01 – 2005-09-30 Source
  • Net income: 6129000 USD · 2004-10-01 – 2005-06-30 Source
  • Net income: 607000 USD · 2005-10-01 – 2005-12-31 Source
  • Net income: 2143000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 2736000 USD · 2006-04-01 – 2006-06-30 Source

Capital expenditure

9.05 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Capital expenditure: 13505000 USD · 2004-10-01 – 2005-09-30 Source
  • Capital expenditure: 11008000 USD · 2004-10-01 – 2005-06-30 Source
  • Capital expenditure: 1548000 USD · 2005-10-01 – 2005-12-31 Source
  • Capital expenditure: 4708000 USD · 2005-10-01 – 2006-03-31 Source
  • Capital expenditure: 1548000 USD · 2005-10-01 – 2005-12-31 Source
  • Capital expenditure: 6550000 USD · 2005-10-01 – 2006-06-30 Source
  • Capital expenditure: 4708000 USD · 2005-10-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-09.

Financial data available through: 2005-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-09-30
  • Operating income: 11 of 11 periods available· newest 2005-09-30
  • Net income: 11 of 11 periods available· newest 2005-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2005-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2005-09-30
  • Total assets: 9 of 11 periods available· newest 2005-09-30
  • Total liabilities: 7 of 11 periods available· newest 2005-09-30
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2005-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.2%

    Prior period

    USD 504.71 million

    –

    Current period

    USD 515.89 million

    –

    Exact inputs and evidence

    515891000 − 504710000 = 11181000 USD

    504710000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    515891000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +14.3%

    Prior period

    USD 9.15 million

    –

    Current period

    USD 10.45 million

    –

    Exact inputs and evidence

    10452000 − 9146000 = 1306000 USD

    9146000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    10452000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -68.4%

    Prior period

    USD 28.08 million

    –

    Current period

    USD 8.88 million

    –

    Exact inputs and evidence

    8879000 − 28077000 = -19198000 USD

    28077000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    8879000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +45.1%

    Prior period

    USD 9.31 million

    –

    Current period

    USD 13.51 million

    –

    Exact inputs and evidence

    13505000 − 9308000 = 4197000 USD

    9308000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    13505000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-10-01 – 2005-09-30

  • Revenue USD 515.89 million 100% of revenue
  • Operating costs Derived USD 475.16 million 92% of revenue
  • Operating income USD 40.73 million 7.9% of revenue
  • Tax, interest and other Derived USD 30.28 million 5.9% of revenue
  • Net income USD 10.45 million 2% of revenue

Cash

  • Operating cash flow USD 8.88 million 1.7% of revenue
  • Capital expenditure USD 13.51 million 2.6% of revenue
  • Free cash flow Derived −USD 4.63 million −0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Net loss: net income was −0.2% of revenue.
  • 1999 Net loss: net income was −0.2% of revenue.
  • 2000 Net loss: net income was −4.7% of revenue.
  • 2000 Net loss: net income was −4.7% of revenue.
  • 2001 Operating loss: operating costs were 104% of revenue.
  • 2001 Operating loss: operating costs were 102% of revenue.
  • 2002 Net loss: net income was −15% of revenue.
  • 2003 Net loss: net income was −5.6% of revenue.
  • 2004 92%
  • 2005 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-10-01 – 1999-09-30494352000 469678000 Derived 24674000 25439000 Derived -765000 Unavailable
Source
1999 1998-12-23 – 1999-12-22494352000 469678000 Derived 24674000 25439000 Derived -765000 2027000 Derived
Source
2000 1999-10-01 – 2000-09-30592686000 592090000 Derived 596000 28637000 Derived -28041000 -100464000 Derived
Source
2000 1999-12-29 – 2000-12-28592686000 592090000 Derived 596000 28637000 Derived -28041000 -100464000 Derived
Source
2001 2000-10-01 – 2001-09-30515294000 537179000 Derived -21885000 41740000 Derived -63625000 84817000 Derived
Source
2001 2000-12-29 – 2001-12-28654618000 664855000 Derived -10237000 53388000 Derived -63625000 84817000 Derived
Source
2002 2001-10-01 – 2002-09-30493370000 470001000 Derived 23369000 99841000 Derived -76472000 37303000 Derived
Source
2003 2002-10-01 – 2003-09-30490688000 453785000 Derived 36903000 64339000 Derived -27436000 -34557000 Derived
Source
2004 2003-10-01 – 2004-09-30504710000 463620000 Derived 41090000 31944000 Derived 9146000 18769000 Derived
Source
2005 2004-10-01 – 2005-09-30515891000 475163000 Derived 40728000 30276000 Derived 10452000 -4626000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 515.9M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.707.0M530.2M353.5M176.7M0.0199920012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue494352000
1999Revenue494352000
2000Revenue592686000
2000Revenue592686000
2001Revenue515294000
2001Revenue654618000
2002Revenue493370000
2003Revenue490688000
2004Revenue504710000
2005Revenue515891000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.2% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5%13.0%3.4%-6.1%-15.7%199920012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
1999Year over year13.4%
2000Year over year19.9%
2000Year over year19.9%
2001Year over year-13.1%
2001Year over year10.4%
2002Year over year-4.3%
2003Year over year-0.5%
2004Year over year2.9%
2005Year over year2.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.9% 2005
Net margin 2% 2005
Free cash flow margin -0.9% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.1%9.4%-0.2%-9.9%-19.6%199920012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin5%
1999Operating margin5%
2000Operating margin0.1%
2000Operating margin0.1%
2001Operating margin-4.2%
2001Operating margin-1.6%
2002Operating margin4.7%
2003Operating margin7.5%
2004Operating margin8.1%
2005Operating margin7.9%
1999Net margin-0.2%
1999Net margin-0.2%
2000Net margin-4.7%
2000Net margin-4.7%
2001Net margin-12.3%
2001Net margin-9.7%
2002Net margin-15.5%
2003Net margin-5.6%
2004Net margin1.8%
2005Net margin2%
1999Free cash flow marginNot reported
1999Free cash flow margin0.4%
2000Free cash flow margin-17%
2000Free cash flow margin-17%
2001Free cash flow margin16.5%
2001Free cash flow margin13%
2002Free cash flow margin7.6%
2003Free cash flow margin-7%
2004Free cash flow margin3.7%
2005Free cash flow margin-0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.9M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107.5M60.8M14.2M-32.4M-79.1M199920012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flow21166000
2000Operating cash flow-66188000
2000Operating cash flow-66188000
2001Operating cash flow94619000
2001Operating cash flow94619000
2002Operating cash flow48702000
2003Operating cash flow-26402000
2004Operating cash flow28077000
2005Operating cash flow8879000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.6M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.6M45.9M-7.8M-61.6M-115.3M199920012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
1999Free cash flow2027000
2000Free cash flow-100464000
2000Free cash flow-100464000
2001Free cash flow84817000
2001Free cash flow84817000
2002Free cash flow37303000
2003Free cash flow-34557000
2004Free cash flow18769000
2005Free cash flow-4626000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

70.4% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%40%20%0%19992001-12-282005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets52.5%
1999-12-22Liabilities / assetsNot reported
2000Liabilities / assets65.1%
2000-12-28Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets67.2%
2001-12-28Liabilities / assetsNot reported
2002Liabilities / assets73.3%
2003Liabilities / assets73.2%
2004Liabilities / assets70.1%
2005Liabilities / assets70.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-09-30Current assets / current liabilitiesNot reportedNo source recorded
1999-12-22Current assets / current liabilitiesNot reportedNo source recorded
2000-09-30Current assets / current liabilitiesNot reportedNo source recorded
2000-12-28Current assets / current liabilitiesNot reportedNo source recorded
2001-09-30Current assets / current liabilitiesNot reportedNo source recorded
2001-12-28Current assets / current liabilitiesNot reportedNo source recorded
2002-09-30Current assets / current liabilitiesNot reportedNo source recorded
2003-09-30Current assets / current liabilitiesNot reportedNo source recorded
2004-09-30Current assets / current liabilitiesNot reportedNo source recorded
2005-09-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-10-01 – 1999-09-30
−USD 765,000
Exact value

Exact value: -765000 USD

1998-10-01 – 1999-09-30: -765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-12-23 – 1999-12-22
−USD 765,000
Exact value

Exact value: -765000 USD

1998-12-23 – 1999-12-22: -765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.17 million
Exact value

Exact value: 21166000 USD

1998-12-23 – 1999-12-22: 21166000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.14 million
Exact value

Exact value: 19139000 USD

1998-12-23 – 1999-12-22: 19139000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Calculation and evidence

21166000 − 19139000 USD

Exact free cash flow: 2027000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 28.04 million
Exact value

Exact value: -28041000 USD

1999-10-01 – 2000-09-30: -28041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.19 million
Exact value

Exact value: -66188000 USD

1999-10-01 – 2000-09-30: -66188000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.28 million
Exact value

Exact value: 34276000 USD

1999-10-01 – 2000-09-30: 34276000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100.46 million
Calculation and evidence

-66188000 − 34276000 USD

Exact free cash flow: -100464000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-29 – 2000-12-28
−USD 28.04 million
Exact value

Exact value: -28041000 USD

1999-12-29 – 2000-12-28: -28041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.19 million
Exact value

Exact value: -66188000 USD

1999-12-29 – 2000-12-28: -66188000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.28 million
Exact value

Exact value: 34276000 USD

1999-12-29 – 2000-12-28: 34276000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100.46 million
Calculation and evidence

-66188000 − 34276000 USD

Exact free cash flow: -100464000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 63.63 million
Exact value

Exact value: -63625000 USD

2000-10-01 – 2001-09-30: -63625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.62 million
Exact value

Exact value: 94619000 USD

2000-10-01 – 2001-09-30: 94619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.8 million
Exact value

Exact value: 9802000 USD

2000-10-01 – 2001-09-30: 9802000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.82 million
Calculation and evidence

94619000 − 9802000 USD

Exact free cash flow: 84817000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-29 – 2001-12-28
−USD 63.63 million
Exact value

Exact value: -63625000 USD

2000-12-29 – 2001-12-28: -63625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.62 million
Exact value

Exact value: 94619000 USD

2000-12-29 – 2001-12-28: 94619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.8 million
Exact value

Exact value: 9802000 USD

2000-12-29 – 2001-12-28: 9802000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.82 million
Calculation and evidence

94619000 − 9802000 USD

Exact free cash flow: 84817000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 76.47 million
Exact value

Exact value: -76472000 USD

2001-10-01 – 2002-09-30: -76472000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.7 million
Exact value

Exact value: 48702000 USD

2001-10-01 – 2002-09-30: 48702000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.4 million
Exact value

Exact value: 11399000 USD

2001-10-01 – 2002-09-30: 11399000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.3 million
Calculation and evidence

48702000 − 11399000 USD

Exact free cash flow: 37303000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 27.44 million
Exact value

Exact value: -27436000 USD

2002-10-01 – 2003-09-30: -27436000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.4 million
Exact value

Exact value: -26402000 USD

2002-10-01 – 2003-09-30: -26402000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.16 million
Exact value

Exact value: 8155000 USD

2002-10-01 – 2003-09-30: 8155000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.56 million
Calculation and evidence

-26402000 − 8155000 USD

Exact free cash flow: -34557000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 9.15 million
Exact value

Exact value: 9146000 USD

2003-10-01 – 2004-09-30: 9146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.08 million
Exact value

Exact value: 28077000 USD

2003-10-01 – 2004-09-30: 28077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.31 million
Exact value

Exact value: 9308000 USD

2003-10-01 – 2004-09-30: 9308000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.77 million
Calculation and evidence

28077000 − 9308000 USD

Exact free cash flow: 18769000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 10.45 million
Exact value

Exact value: 10452000 USD

2004-10-01 – 2005-09-30: 10452000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.88 million
Exact value

Exact value: 8879000 USD

2004-10-01 – 2005-09-30: 8879000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.51 million
Exact value

Exact value: 13505000 USD

2004-10-01 – 2005-09-30: 13505000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.63 million
Calculation and evidence

8879000 − 13505000 USD

Exact free cash flow: -4626000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000893046, 893046, edgar:893046