Revenue
602 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 601797000 USD Source
22 filing records in this dataset, filed from 1996-05-13 to 1999-12-10. Explore the available filing history and original sources.
136470000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.38 billion USD
1998-10-01 – 1999-09-30
50.8 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-12-10.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.13 billion
–
Current period
USD 2.22 billion
–
2220018000 − 2125698000 = 94320000 USD
2125698000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source2220018000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 36.68 million
–
Current period
USD 30.18 million
–
30178000 − -36681000 = 66859000 USD
-36681000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source30178000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 83.75 million
–
Current period
USD 133.78 million
–
133776000 − 83754000 = 50022000 USD
83754000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source133776000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.52 million
–
Current period
USD 22.24 million
–
22240000 − 16518000 = 5722000 USD
16518000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source22240000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | 163603000 | Unavailable | Unavailable | Unavailable | 3803000 | Unavailable | Source
|
| 1992 1992-01-01 – 1992-12-31 | 269634000 | Unavailable | Unavailable | Unavailable | 3156000 | -14630000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 450385000 | Unavailable | Unavailable | Unavailable | 13009000 | -4514000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 1130796000 | Unavailable | Unavailable | Unavailable | 24556000 | -42965000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 1684627000 | Unavailable | Unavailable | Unavailable | 35244000 | -19947000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1916244000 | Unavailable | Unavailable | Unavailable | 15298000 | -20768000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2125698000 | Unavailable | Unavailable | Unavailable | -36681000 | 67236000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2220018000 | Unavailable | Unavailable | Unavailable | 30178000 | 111536000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Revenue | 163603000 |
|
| 1992 | Revenue | 269634000 |
|
| 1993 | Revenue | 450385000 |
|
| 1994 | Revenue | 1130796000 |
|
| 1995 | Revenue | 1684627000 |
|
| 1996 | Revenue | 1916244000 |
|
| 1997 | Revenue | 2125698000 |
|
| 1998 | Revenue | 2220018000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Year over year | No prior comparable period |
|
| 1992 | Year over year | 64.8% |
|
| 1993 | Year over year | 67% |
|
| 1994 | Year over year | 151.1% |
|
| 1995 | Year over year | 49% |
|
| 1996 | Year over year | 13.7% |
|
| 1997 | Year over year | 10.9% |
|
| 1998 | Year over year | 4.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-12-31 | Operating margin | Not reported |
|
| 1992-12-31 | Operating margin | Not reported |
|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1991 | Net margin | 2.3% |
|
| 1992 | Net margin | 1.2% |
|
| 1993 | Net margin | 2.9% |
|
| 1994 | Net margin | 2.2% |
|
| 1995 | Net margin | 2.1% |
|
| 1996 | Net margin | 0.8% |
|
| 1997 | Net margin | -1.7% |
|
| 1998 | Net margin | 1.4% |
|
| 1991 | Free cash flow margin | Not reported |
|
| 1992 | Free cash flow margin | -5.4% |
|
| 1993 | Free cash flow margin | -1% |
|
| 1994 | Free cash flow margin | -3.8% |
|
| 1995 | Free cash flow margin | -1.2% |
|
| 1996 | Free cash flow margin | -1.1% |
|
| 1997 | Free cash flow margin | 3.2% |
|
| 1998 | Free cash flow margin | 5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Operating cash flow | Not reported | No source recorded |
| 1992 | Operating cash flow | -11030000 |
|
| 1993 | Operating cash flow | 317000 |
|
| 1994 | Operating cash flow | -24443000 |
|
| 1995 | Operating cash flow | -6173000 |
|
| 1996 | Operating cash flow | -9596000 |
|
| 1997 | Operating cash flow | 83754000 |
|
| 1998 | Operating cash flow | 133776000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Free cash flow | Unavailable | No source recorded |
| 1992 | Free cash flow | -14630000 |
|
| 1993 | Free cash flow | -4514000 |
|
| 1994 | Free cash flow | -42965000 |
|
| 1995 | Free cash flow | -19947000 |
|
| 1996 | Free cash flow | -20768000 |
|
| 1997 | Free cash flow | 67236000 |
|
| 1998 | Free cash flow | 111536000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Liabilities / assets | 91.6% |
|
| 1992 | Liabilities / assets | 24.3% |
|
| 1993 | Liabilities / assets | 33.6% |
|
| 1994 | Liabilities / assets | 22.9% |
|
| 1995 | Liabilities / assets | 34.2% |
|
| 1996 | Liabilities / assets | 36.8% |
|
| 1997 | Liabilities / assets | 43.7% |
|
| 1998 | Liabilities / assets | 40.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Current assets / current liabilities | 1.29× |
|
| 1992 | Current assets / current liabilities | 4.07× |
|
| 1993 | Current assets / current liabilities | 2.71× |
|
| 1994 | Current assets / current liabilities | 3.75× |
|
| 1995 | Current assets / current liabilities | 2.76× |
|
| 1996 | Current assets / current liabilities | 2.22× |
|
| 1997 | Current assets / current liabilities | 1.97× |
|
| 1998 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | USD 3.8 million Exact valueExact value: 3803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1992 1992-01-01 – 1992-12-31 | USD 3.16 million Exact valueExact value: 3156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.03 million Exact valueExact value: -11030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Exact valueExact value: 3600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.63 million Calculation and evidence-11030000 − 3600000 USD Exact free cash flow: -14630000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | USD 13.01 million Exact valueExact value: 13009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 317,000 Exact valueExact value: 317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.83 million Exact valueExact value: 4831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.51 million Calculation and evidence317000 − 4831000 USD Exact free cash flow: -4514000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 24.56 million Exact valueExact value: 24556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.44 million Exact valueExact value: -24443000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.52 million Exact valueExact value: 18522000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.97 million Calculation and evidence-24443000 − 18522000 USD Exact free cash flow: -42965000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 35.24 million Exact valueExact value: 35244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.17 million Exact valueExact value: -6173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.77 million Exact valueExact value: 13774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.95 million Calculation and evidence-6173000 − 13774000 USD Exact free cash flow: -19947000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 15.3 million Exact valueExact value: 15298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.6 million Exact valueExact value: -9596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.17 million Exact valueExact value: 11172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.77 million Calculation and evidence-9596000 − 11172000 USD Exact free cash flow: -20768000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 36.68 million Exact valueExact value: -36681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.75 million Exact valueExact value: 83754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.52 million Exact valueExact value: 16518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.24 million Calculation and evidence83754000 − 16518000 USD Exact free cash flow: 67236000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 30.18 million Exact valueExact value: 30178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133.78 million Exact valueExact value: 133776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.24 million Exact valueExact value: 22240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111.54 million Calculation and evidence133776000 − 22240000 USD Exact free cash flow: 111536000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000892872, 892872, edgar:892872
Also known as MICRO WAREHOUSE