Revenue
876 thousand USD
2012 Q4 · USD
74 filing records in this dataset, filed from 1996-05-23 to 2012-12-28. Reported financial figures are available; chart coverage varies by period.
876 thousand USD
2012 Q4 · USD
-4.99%
2012 Q4 · %
-50.8 thousand USD
2012 Q4 · USD
66287 USD
15600281 shares
0.10% · 15 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.04 million USD
2011-10-01 – 2012-09-30
-907 thousand USD
2011-10-01 – 2012-09-30
-359 thousand USD
2011-10-01 – 2012-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-12-28.
Financial data available through: 2012-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.14 million
–
Current period
USD 4.04 million
–
4042094 − 5141226 = -1099132 USD
5141226 USD · 2010-10-01 – 2011-09-30
Inspect prior input Prior source4042094 USD · 2011-10-01 – 2012-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 880,476
–
Current period
−USD 907,315
–
-907315 − -880476 = -26839 USD
-880476 USD · 2010-10-01 – 2011-09-30
Inspect prior input Prior source-907315 USD · 2011-10-01 – 2012-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 337,168
–
Current period
−USD 358,687
–
-358687 − -337168 = -21519 USD
-337168 USD · 2010-10-01 – 2011-09-30
Inspect prior input Prior source-358687 USD · 2011-10-01 – 2012-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-10-01 – 2002-09-30 | 9499532 | 10170620 Derived | -671088 | 1089395 Derived | -1760483 | Unavailable | Source
|
| 2010 2009-10-01 – 2010-09-30 | 5220170 | 4984224 Derived | 235946 | 392260 Derived | -156314 | Unavailable | Source
|
| 2011 2010-10-01 – 2011-09-30 | 5141226 | 5613943 Derived | -472717 | 407759 Derived | -880476 | Unavailable | Source
|
| 2012 2011-10-01 – 2012-09-30 | 4042094 | 4480008 Derived | -437914 | 469401 Derived | -907315 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 9499532 |
|
| 2010 | Revenue | 5220170 |
|
| 2011 | Revenue | 5141226 |
|
| 2012 | Revenue | 4042094 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | -1.5% |
|
| 2012 | Year over year | -21.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -7.1% |
|
| 2010 | Operating margin | 4.5% |
|
| 2011 | Operating margin | -9.2% |
|
| 2012 | Operating margin | -10.8% |
|
| 2002 | Net margin | -18.5% |
|
| 2010 | Net margin | -3% |
|
| 2011 | Net margin | -17.1% |
|
| 2012 | Net margin | -22.4% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | -183179 |
|
| 2011 | Operating cash flow | -337168 |
|
| 2012 | Operating cash flow | -358687 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 54.4% |
|
| 2010 | Liabilities / assets | 154.8% |
|
| 2011 | Liabilities / assets | 193% |
|
| 2012 | Liabilities / assets | 245.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 3.05× |
|
| 2010 | Current assets / current liabilities | 2.37× |
|
| 2011 | Current assets / current liabilities | 1.61× |
|
| 2012 | Current assets / current liabilities | 1.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-10-01 – 2002-09-30 | −USD 1.76 million Exact valueExact value: -1760483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2009-10-01 – 2010-09-30 | −USD 156,314 Exact valueExact value: -156314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 183,179 Exact valueExact value: -183179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2011 2010-10-01 – 2011-09-30 | −USD 880,476 Exact valueExact value: -880476 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 337,168 Exact valueExact value: -337168 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2012 2011-10-01 – 2012-09-30 | −USD 907,315 Exact valueExact value: -907315 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 358,687 Exact valueExact value: -358687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
74 filings · 679 latest values · 679 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000892822, 892822, edgar:892822
Also known as HEMAGEN DIAGNOSTICS INC