English

GRAPHIC PACKAGING INTERNATIONAL CORP

EDGAR

Quarterly report (10-Q) · filed 2003-08-07

39 filing records in this dataset, filed from 1996-08-09 to 2003-08-07. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

275 million USD

2003-06-30 · USD

Exact inputs and evidence

Revenue: 274994000 USD Source

Operating margin

4.6%

2003-06-30 · %

Exact inputs and evidence

Operating Income: 12653000 USD Source
Revenue: 274994000 USD Source

Operating cash flow

26.1 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: 18473000 USD Source
Operating Cash Flow: -7653000 USD Source

Free cash flow

16.7 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: 18473000 USD Source
Operating Cash Flow: -7653000 USD Source
Capital Expenditure: 13956000 USD Source
Capital Expenditure: 4540000 USD Source

Cash and cash equivalents: 6.96 million USD 2003-06-30 Source
Exact value

6959000 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.07 billion USD

2002-07-01 – 2003-06-30

Exact inputs and evidence

Revenue: 270002000 USD · 2002-07-01 – 2002-09-30 Source
Revenue: 1057843000 USD · 2002-01-01 – 2002-12-31 Source
Revenue: 797643000 USD · 2002-01-01 – 2002-09-30 Source
Revenue: 260883000 USD · 2003-01-01 – 2003-03-31 Source
Revenue: 274994000 USD · 2003-04-01 – 2003-06-30 Source

Net income

4.9 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence

Net income: 947000 USD · 2002-07-01 – 2002-09-30 Source
Net income: -178650000 USD · 2002-01-01 – 2002-12-31 Source
Net income: -180898000 USD · 2002-01-01 – 2002-09-30 Source
Net income: -43000 USD · 2003-01-01 – 2003-03-31 Source
Net income: 1744000 USD · 2003-04-01 – 2003-06-30 Source

Operating cash flow

100 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence

Operating cash flow: 94081000 USD · 2002-01-01 – 2002-09-30 Source
Operating cash flow: 40399000 USD · 2002-01-01 – 2002-06-30 Source
Operating cash flow: 122095000 USD · 2002-01-01 – 2002-12-31 Source
Operating cash flow: 94081000 USD · 2002-01-01 – 2002-09-30 Source
Operating cash flow: -7653000 USD · 2003-01-01 – 2003-03-31 Source
Operating cash flow: 18473000 USD · 2003-01-01 – 2003-06-30 Source
Operating cash flow: -7653000 USD · 2003-01-01 – 2003-03-31 Source

Capital expenditure

26.2 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence

Capital expenditure: 21049000 USD · 2002-01-01 – 2002-09-30 Source
Capital expenditure: 15454000 USD · 2002-01-01 – 2002-06-30 Source
Capital expenditure: 27706000 USD · 2002-01-01 – 2002-12-31 Source
Capital expenditure: 21049000 USD · 2002-01-01 – 2002-09-30 Source
Capital expenditure: 4540000 USD · 2003-01-01 – 2003-03-31 Source
Capital expenditure: 13956000 USD · 2003-01-01 – 2003-06-30 Source
Capital expenditure: 4540000 USD · 2003-01-01 – 2003-03-31 Source

Free cash flow

74 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence

Operating cash flow: 94081000 USD · 2002-01-01 – 2002-09-30 Source
Operating cash flow: 40399000 USD · 2002-01-01 – 2002-06-30 Source
Operating cash flow: 122095000 USD · 2002-01-01 – 2002-12-31 Source
Operating cash flow: 94081000 USD · 2002-01-01 – 2002-09-30 Source
Operating cash flow: -7653000 USD · 2003-01-01 – 2003-03-31 Source
Operating cash flow: 18473000 USD · 2003-01-01 – 2003-06-30 Source
Operating cash flow: -7653000 USD · 2003-01-01 – 2003-03-31 Source
Capital expenditure: 21049000 USD · 2002-01-01 – 2002-09-30 Source
Capital expenditure: 15454000 USD · 2002-01-01 – 2002-06-30 Source
Capital expenditure: 27706000 USD · 2002-01-01 – 2002-12-31 Source
Capital expenditure: 21049000 USD · 2002-01-01 – 2002-09-30 Source
Capital expenditure: 4540000 USD · 2003-01-01 – 2003-03-31 Source
Capital expenditure: 13956000 USD · 2003-01-01 – 2003-06-30 Source
Capital expenditure: 4540000 USD · 2003-01-01 – 2003-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-07.

Financial data available through: 2002-12-31.

Coverage by financial measure

Revenue: 9 of 11 periods available· newest 2002-12-31
Operating income: 9 of 11 periods available· newest 2002-12-31
Net income: 9 of 11 periods available· newest 2002-12-31
Operating cash flow: 9 of 11 periods available· newest 2002-12-31
Capital expenditure: 3 of 11 periods available· newest 2002-12-31
Total assets: 8 of 11 periods available· newest 2002-12-31
Total liabilities: 8 of 11 periods available· newest 2002-12-31
Current assets: 8 of 11 periods available· newest 2002-12-31
Current liabilities: 8 of 11 periods available· newest 2002-12-31
Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-4.9%

Prior period

USD 1.11 billion

2001-01-01 – 2001-12-31
Current period

USD 1.06 billion

2002-01-01 – 2002-12-31

Exact inputs and evidence

1057843000 − 1112535000 = -54692000 USD

1112535000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source
1057843000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · GRAPHIC PACKAGING INTERNATIONAL CORP · 2002-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Year-over-year change in Revenue: -54692000 USD Concept: fundies:Revenue Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 1057843000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#7749 Input fundies:Revenue: 1112535000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#7749
The citation records this snapshot. The page link may show a newer release later.
Net income
-2,875.8%

Prior period

USD 6.44 million

2001-01-01 – 2001-12-31
Current period

−USD 178.65 million

2002-01-01 – 2002-12-31

Exact inputs and evidence

-178650000 − 6436000 = -185086000 USD

6436000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source
-178650000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · GRAPHIC PACKAGING INTERNATIONAL CORP · 2002-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Year-over-year change in Net income: -185086000 USD Concept: fundies:NetIncome Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -178650000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9563 Input fundies:NetIncome: 6436000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9563
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-19.5%

Prior period

USD 151.7 million

2001-01-01 – 2001-12-31
Current period

USD 122.1 million

2002-01-01 – 2002-12-31

Exact inputs and evidence

122095000 − 151699000 = -29604000 USD

151699000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source
122095000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 2002-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Year-over-year change in Operating cash flow: -29604000 USD Concept: fundies:OperatingCashFlow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 122095000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9905 Input fundies:OperatingCashFlow: 151699000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9905
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-13.1%

Prior period

USD 31.88 million

2001-01-01 – 2001-12-31
Current period

USD 27.71 million

2002-01-01 – 2002-12-31

Exact inputs and evidence

27706000 − 31884000 = -4178000 USD

31884000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source
27706000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · GRAPHIC PACKAGING INTERNATIONAL CORP · 2002-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Year-over-year change in Capital expenditure: -4178000 USD Concept: fundies:CapitalExpenditure Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 27706000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9937 Input fundies:CapitalExpenditure: 31884000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9937
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

Revenue USD 1.06 billion 100% of revenue
Operating costs Derived USD 995.2 million 94% of revenue
Operating income USD 62.64 million 5.9% of revenue
Tax, interest and other Derived USD 241.29 million 23% of revenue
Net income −USD 178.65 million −17% of revenue

Cash

Operating cash flow USD 122.1 million 12% of revenue
Capital expenditure USD 27.71 million 2.6% of revenue
Free cash flow Derived USD 94.39 million 8.9% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

1994 93%
1995 91%
1996 Net loss: net income was −13% of revenue.
1997 Net income was higher than operating income, so the split is not drawn.
1998 96%
1999 96%
2000 Net loss: net income was −0.6% of revenue.
2001 95%
2002 Net loss: net income was −17% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
1994 1994-01-01 – 1994-12-31	578705000	540254000 Derived	38451000	18626000 Derived	19825000	Unavailable	Source 1994-01-01 – 1994-12-31: 578705000 USD Inspect Revenue Open source 1994-01-01 – 1994-12-31: 38451000 USD Inspect Operating Income Open source 1994-01-01 – 1994-12-31: 19825000 USD Inspect Net Income Open source 1994-01-01 – 1994-12-31: 45198000 USD Inspect Operating Cash Flow Open source
1995 1995-01-01 – 1995-12-31	660853000	602147000 Derived	58706000	34835000 Derived	23871000	Unavailable	Source 1995-01-01 – 1995-12-31: 660853000 USD Inspect Revenue Open source 1995-01-01 – 1995-12-31: 58706000 USD Inspect Operating Income Open source 1995-01-01 – 1995-12-31: 23871000 USD Inspect Net Income Open source 1995-01-01 – 1995-12-31: 97184000 USD Inspect Operating Cash Flow Open source
1996 1996-01-01 – 1996-12-31	712380000	683744000 Derived	28636000	120660000 Derived	-92024000	Unavailable	Source 1996-01-01 – 1996-12-31: 712380000 USD Inspect Revenue Open source 1996-01-01 – 1996-12-31: 28636000 USD Inspect Operating Income Open source 1996-01-01 – 1996-12-31: -92024000 USD Inspect Net Income Open source 1996-01-01 – 1996-12-31: 46158000 USD Inspect Operating Cash Flow Open source
1997 1997-01-01 – 1997-12-31	426261000	424969000 Derived	1292000	-26424000 Derived	27716000	Unavailable	Source 1997-01-01 – 1997-12-31: 426261000 USD Inspect Revenue Open source 1997-01-01 – 1997-12-31: 1292000 USD Inspect Operating Income Open source 1997-01-01 – 1997-12-31: 27716000 USD Inspect Net Income Open source 1997-01-01 – 1997-12-31: 117412000 USD Inspect Operating Cash Flow Open source
1998 1998-01-01 – 1998-12-31	691777000	664957000 Derived	26820000	5555000 Derived	21265000	Unavailable	Source 1998-01-01 – 1998-12-31: 691777000 USD Inspect Revenue Open source 1998-01-01 – 1998-12-31: 26820000 USD Inspect Operating Income Open source 1998-01-01 – 1998-12-31: 21265000 USD Inspect Net Income Open source 1998-01-01 – 1998-12-31: 97294000 USD Inspect Operating Cash Flow Open source
1999 1999-01-01 – 1999-12-31	850155000	815796000 Derived	34359000	9100000 Derived	25259000	Unavailable	Source 1999-01-01 – 1999-12-31: 850155000 USD Inspect Revenue Open source 1999-01-01 – 1999-12-31: 34359000 USD Inspect Operating Income Open source 1999-01-01 – 1999-12-31: 25259000 USD Inspect Net Income Open source 1999-01-01 – 1999-12-31: 138022000 USD Inspect Operating Cash Flow Open source
2000 2000-01-01 – 2000-12-31	1102590000	1051367000 Derived	51223000	58221000 Derived	-6998000	31948000 Derived	Source 2000-01-01 – 2000-12-31: 1102590000 USD Inspect Revenue Open source 2000-01-01 – 2000-12-31: 51223000 USD Inspect Operating Income Open source 2000-01-01 – 2000-12-31: -6998000 USD Inspect Net Income Open source 2000-01-01 – 2000-12-31: 62879000 USD Inspect Operating Cash Flow Open source 2000-01-01 – 2000-12-31: 30931000 USD Inspect Capital Expenditure Open source
2001 2001-01-01 – 2001-12-31	1112535000	1052681000 Derived	59854000	53418000 Derived	6436000	119815000 Derived	Source 2001-01-01 – 2001-12-31: 1112535000 USD Inspect Revenue Open source 2001-01-01 – 2001-12-31: 59854000 USD Inspect Operating Income Open source 2001-01-01 – 2001-12-31: 6436000 USD Inspect Net Income Open source 2001-01-01 – 2001-12-31: 151699000 USD Inspect Operating Cash Flow Open source 2001-01-01 – 2001-12-31: 31884000 USD Inspect Capital Expenditure Open source
2002 2002-01-01 – 2002-12-31	1057843000	995201000 Derived	62642000	241292000 Derived	-178650000	94389000 Derived	Source 2002-01-01 – 2002-12-31: 1057843000 USD Inspect Revenue Open source 2002-01-01 – 2002-12-31: 62642000 USD Inspect Operating Income Open source 2002-01-01 – 2002-12-31: -178650000 USD Inspect Net Income Open source 2002-01-01 – 2002-12-31: 122095000 USD Inspect Operating Cash Flow Open source 2002-01-01 – 2002-12-31: 27706000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2002

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
19941994-12-31	Revenue	578705000	Revenue: 578705000 Open source
19951995-12-31	Revenue	660853000	Revenue: 660853000 Open source
19961996-12-31	Revenue	712380000	Revenue: 712380000 Open source
19971997-12-31	Revenue	426261000	Revenue: 426261000 Open source
19981998-12-31	Revenue	691777000	Revenue: 691777000 Open source
19991999-12-31	Revenue	850155000	Revenue: 850155000 Open source
20002000-12-31	Revenue	1102590000	Revenue: 1102590000 Open source
20012001-12-31	Revenue	1112535000	Revenue: 1112535000 Open source
20022002-12-31	Revenue	1057843000	Revenue: 1057843000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.9% 2002

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
19941994-12-31	Year over year	No prior comparable period	Revenue: 578705000 Open source
19951995-12-31	Year over year	14.2%	Revenue: 660853000 Open source Revenue: 578705000 Open source
19961996-12-31	Year over year	7.8%	Revenue: 712380000 Open source Revenue: 660853000 Open source
19971997-12-31	Year over year	-40.2%	Revenue: 426261000 Open source Revenue: 712380000 Open source
19981998-12-31	Year over year	62.3%	Revenue: 691777000 Open source Revenue: 426261000 Open source
19991999-12-31	Year over year	22.9%	Revenue: 850155000 Open source Revenue: 691777000 Open source
20002000-12-31	Year over year	29.7%	Revenue: 1102590000 Open source Revenue: 850155000 Open source
20012001-12-31	Year over year	0.9%	Revenue: 1112535000 Open source Revenue: 1102590000 Open source
20022002-12-31	Year over year	-4.9%	Revenue: 1057843000 Open source Revenue: 1112535000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.9% 2002

Net margin -16.9% 2002

Free cash flow margin 8.9% 2002

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
19941994-12-31	Operating margin	6.6%	Operating Income: 38451000 Open source Revenue: 578705000 Open source
19951995-12-31	Operating margin	8.9%	Operating Income: 58706000 Open source Revenue: 660853000 Open source
19961996-12-31	Operating margin	4%	Operating Income: 28636000 Open source Revenue: 712380000 Open source
19971997-12-31	Operating margin	0.3%	Operating Income: 1292000 Open source Revenue: 426261000 Open source
19981998-12-31	Operating margin	3.9%	Operating Income: 26820000 Open source Revenue: 691777000 Open source
19991999-12-31	Operating margin	4%	Operating Income: 34359000 Open source Revenue: 850155000 Open source
20002000-12-31	Operating margin	4.6%	Operating Income: 51223000 Open source Revenue: 1102590000 Open source
20012001-12-31	Operating margin	5.4%	Operating Income: 59854000 Open source Revenue: 1112535000 Open source
20022002-12-31	Operating margin	5.9%	Operating Income: 62642000 Open source Revenue: 1057843000 Open source
19941994-12-31	Net margin	3.4%	Net Income: 19825000 Open source Revenue: 578705000 Open source
19951995-12-31	Net margin	3.6%	Net Income: 23871000 Open source Revenue: 660853000 Open source
19961996-12-31	Net margin	-12.9%	Net Income: -92024000 Open source Revenue: 712380000 Open source
19971997-12-31	Net margin	6.5%	Net Income: 27716000 Open source Revenue: 426261000 Open source
19981998-12-31	Net margin	3.1%	Net Income: 21265000 Open source Revenue: 691777000 Open source
19991999-12-31	Net margin	3%	Net Income: 25259000 Open source Revenue: 850155000 Open source
20002000-12-31	Net margin	-0.6%	Net Income: -6998000 Open source Revenue: 1102590000 Open source
20012001-12-31	Net margin	0.6%	Net Income: 6436000 Open source Revenue: 1112535000 Open source
20022002-12-31	Net margin	-16.9%	Net Income: -178650000 Open source Revenue: 1057843000 Open source
19941994-12-31	Free cash flow margin	Not reported	Revenue: 578705000 Open source Operating Cash Flow: 45198000 Open source
19951995-12-31	Free cash flow margin	Not reported	Revenue: 660853000 Open source Operating Cash Flow: 97184000 Open source
19961996-12-31	Free cash flow margin	Not reported	Revenue: 712380000 Open source Operating Cash Flow: 46158000 Open source
19971997-12-31	Free cash flow margin	Not reported	Revenue: 426261000 Open source Operating Cash Flow: 117412000 Open source
19981998-12-31	Free cash flow margin	Not reported	Revenue: 691777000 Open source Operating Cash Flow: 97294000 Open source
19991999-12-31	Free cash flow margin	Not reported	Revenue: 850155000 Open source Operating Cash Flow: 138022000 Open source
20002000-12-31	Free cash flow margin	2.9%	Revenue: 1102590000 Open source Operating Cash Flow: 62879000 Open source Capital Expenditure: 30931000 Open source
20012001-12-31	Free cash flow margin	10.8%	Revenue: 1112535000 Open source Operating Cash Flow: 151699000 Open source Capital Expenditure: 31884000 Open source
20022002-12-31	Free cash flow margin	8.9%	Revenue: 1057843000 Open source Operating Cash Flow: 122095000 Open source Capital Expenditure: 27706000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 122.1M 2002

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19941994-12-31	Operating cash flow	45198000	Operating Cash Flow: 45198000 Open source
19951995-12-31	Operating cash flow	97184000	Operating Cash Flow: 97184000 Open source
19961996-12-31	Operating cash flow	46158000	Operating Cash Flow: 46158000 Open source
19971997-12-31	Operating cash flow	117412000	Operating Cash Flow: 117412000 Open source
19981998-12-31	Operating cash flow	97294000	Operating Cash Flow: 97294000 Open source
19991999-12-31	Operating cash flow	138022000	Operating Cash Flow: 138022000 Open source
20002000-12-31	Operating cash flow	62879000	Operating Cash Flow: 62879000 Open source
20012001-12-31	Operating cash flow	151699000	Operating Cash Flow: 151699000 Open source
20022002-12-31	Operating cash flow	122095000	Operating Cash Flow: 122095000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 94.4M 2002

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19941994-12-31	Free cash flow	Unavailable	Operating Cash Flow: 45198000 Open source
19951995-12-31	Free cash flow	Unavailable	Operating Cash Flow: 97184000 Open source
19961996-12-31	Free cash flow	Unavailable	Operating Cash Flow: 46158000 Open source
19971997-12-31	Free cash flow	Unavailable	Operating Cash Flow: 117412000 Open source
19981998-12-31	Free cash flow	Unavailable	Operating Cash Flow: 97294000 Open source
19991999-12-31	Free cash flow	Unavailable	Operating Cash Flow: 138022000 Open source
20002000-12-31	Free cash flow	31948000	Operating Cash Flow: 62879000 Open source Capital Expenditure: 30931000 Open source
20012001-12-31	Free cash flow	119815000	Operating Cash Flow: 151699000 Open source Capital Expenditure: 31884000 Open source
20022002-12-31	Free cash flow	94389000	Operating Cash Flow: 122095000 Open source Capital Expenditure: 27706000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.9% 2002

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
1994-12-31	Liabilities / assets	Not reported	No source recorded
19951995-12-31	Liabilities / assets	36.9%	Total Liabilities: 289546000 Open source Total Assets: 785486000 Open source
19961996-12-31	Liabilities / assets	39%	Total Liabilities: 264184000 Open source Total Assets: 676692000 Open source
19971997-12-31	Liabilities / assets	36.8%	Total Liabilities: 257752000 Open source Total Assets: 701196000 Open source
19981998-12-31	Liabilities / assets	45.5%	Total Liabilities: 384688000 Open source Total Assets: 846022000 Open source
19991999-12-31	Liabilities / assets	73.9%	Total Liabilities: 1214721000 Open source Total Assets: 1643171000 Open source
20002000-12-31	Liabilities / assets	61%	Total Liabilities: 813011000 Open source Total Assets: 1332518000 Open source
20012001-12-31	Liabilities / assets	59.2%	Total Liabilities: 727331000 Open source Total Assets: 1229335000 Open source
20022002-12-31	Liabilities / assets	69.9%	Total Liabilities: 713828000 Open source Total Assets: 1020866000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.3× 2002

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
1994-12-31	Current assets / current liabilities	Not reported	No source recorded
19951995-12-31	Current assets / current liabilities	2.36×	Current Assets: 292508000 Open source Current Liabilities: 123707000 Open source
19961996-12-31	Current assets / current liabilities	2.32×	Current Assets: 271918000 Open source Current Liabilities: 117292000 Open source
19971997-12-31	Current assets / current liabilities	2.42×	Current Assets: 270012000 Open source Current Liabilities: 111461000 Open source
19981998-12-31	Current assets / current liabilities	1.89×	Current Assets: 324555000 Open source Current Liabilities: 172011000 Open source
19991999-12-31	Current assets / current liabilities	0.81×	Current Assets: 447913000 Open source Current Liabilities: 555137000 Open source
20002000-12-31	Current assets / current liabilities	1.21×	Current Assets: 213388000 Open source Current Liabilities: 176748000 Open source
20012001-12-31	Current assets / current liabilities	1.13×	Current Assets: 191804000 Open source Current Liabilities: 169401000 Open source
20022002-12-31	Current assets / current liabilities	1.3×	Current Assets: 201101000 Open source Current Liabilities: 154989000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
1994 1994-01-01 – 1994-12-31	USD 19.83 million Exact value Exact value: 19825000 USD 1994-01-01 – 1994-12-31: 19825000 USD Inspect Net Income Open source Share or cite Citation for Net Income · GRAPHIC PACKAGING INTERNATIONAL CORP · 1994-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Net Income: 19825000 USD Concept: fundies:NetIncome Period: 1994-01-01 to 1994-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ANetIncome&period=1994-12-31&surface=latest&period_type=duration&start=1994-01-01&unit=USD&dimensions= Input fundies:NetIncome: 19825000 USD (1994-01-01 to 1994-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000892793-97-000015.txt#2013 The citation records this snapshot. The page link may show a newer release later.	USD 45.2 million Exact value Exact value: 45198000 USD 1994-01-01 – 1994-12-31: 45198000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 1994-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Operating Cash Flow: 45198000 USD Concept: fundies:OperatingCashFlow Period: 1994-01-01 to 1994-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3AOperatingCashFlow&period=1994-12-31&surface=latest&period_type=duration&start=1994-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 45198000 USD (1994-01-01 to 1994-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000892793-97-000015.txt#2039 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
1995 1995-01-01 – 1995-12-31	USD 23.87 million Exact value Exact value: 23871000 USD 1995-01-01 – 1995-12-31: 23871000 USD Inspect Net Income Open source Share or cite Citation for Net Income · GRAPHIC PACKAGING INTERNATIONAL CORP · 1995-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Net Income: 23871000 USD Concept: fundies:NetIncome Period: 1995-01-01 to 1995-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ANetIncome&period=1995-12-31&surface=latest&period_type=duration&start=1995-01-01&unit=USD&dimensions= Input fundies:NetIncome: 23871000 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000892793-98-000011.txt#2240 The citation records this snapshot. The page link may show a newer release later.	USD 97.18 million Exact value Exact value: 97184000 USD 1995-01-01 – 1995-12-31: 97184000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 1995-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Operating Cash Flow: 97184000 USD Concept: fundies:OperatingCashFlow Period: 1995-01-01 to 1995-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3AOperatingCashFlow&period=1995-12-31&surface=latest&period_type=duration&start=1995-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 97184000 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000892793-98-000011.txt#2266 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
1996 1996-01-01 – 1996-12-31	−USD 92.02 million Exact value Exact value: -92024000 USD 1996-01-01 – 1996-12-31: -92024000 USD Inspect Net Income Open source Share or cite Citation for Net Income · GRAPHIC PACKAGING INTERNATIONAL CORP · 1996-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Net Income: -92024000 USD Concept: fundies:NetIncome Period: 1996-01-01 to 1996-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ANetIncome&period=1996-12-31&surface=latest&period_type=duration&start=1996-01-01&unit=USD&dimensions= Input fundies:NetIncome: -92024000 USD (1996-01-01 to 1996-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000892793-99-000004.txt#2353 The citation records this snapshot. The page link may show a newer release later.	USD 46.16 million Exact value Exact value: 46158000 USD 1996-01-01 – 1996-12-31: 46158000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 1996-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Operating Cash Flow: 46158000 USD Concept: fundies:OperatingCashFlow Period: 1996-01-01 to 1996-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3AOperatingCashFlow&period=1996-12-31&surface=latest&period_type=duration&start=1996-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 46158000 USD (1996-01-01 to 1996-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000892793-99-000004.txt#2380 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
1997 1997-01-01 – 1997-12-31	USD 27.72 million Exact value Exact value: 27716000 USD 1997-01-01 – 1997-12-31: 27716000 USD Inspect Net Income Open source Share or cite Citation for Net Income · GRAPHIC PACKAGING INTERNATIONAL CORP · 1997-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Net Income: 27716000 USD Concept: fundies:NetIncome Period: 1997-01-01 to 1997-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ANetIncome&period=1997-12-31&surface=latest&period_type=duration&start=1997-01-01&unit=USD&dimensions= Input fundies:NetIncome: 27716000 USD (1997-01-01 to 1997-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000892793-00-000002.txt#2310 The citation records this snapshot. The page link may show a newer release later.	USD 117.41 million Exact value Exact value: 117412000 USD 1997-01-01 – 1997-12-31: 117412000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 1997-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Operating Cash Flow: 117412000 USD Concept: fundies:OperatingCashFlow Period: 1997-01-01 to 1997-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3AOperatingCashFlow&period=1997-12-31&surface=latest&period_type=duration&start=1997-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 117412000 USD (1997-01-01 to 1997-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000892793-00-000002.txt#2338 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
1998 1998-01-01 – 1998-12-31	USD 21.27 million Exact value Exact value: 21265000 USD 1998-01-01 – 1998-12-31: 21265000 USD Inspect Net Income Open source Share or cite Citation for Net Income · GRAPHIC PACKAGING INTERNATIONAL CORP · 1998-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Net Income: 21265000 USD Concept: fundies:NetIncome Period: 1998-01-01 to 1998-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ANetIncome&period=1998-12-31&surface=latest&period_type=duration&start=1998-01-01&unit=USD&dimensions= Input fundies:NetIncome: 21265000 USD (1998-01-01 to 1998-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000892793-01-500004.txt#2148 The citation records this snapshot. The page link may show a newer release later.	USD 97.29 million Exact value Exact value: 97294000 USD 1998-01-01 – 1998-12-31: 97294000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 1998-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Operating Cash Flow: 97294000 USD Concept: fundies:OperatingCashFlow Period: 1998-01-01 to 1998-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3AOperatingCashFlow&period=1998-12-31&surface=latest&period_type=duration&start=1998-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 97294000 USD (1998-01-01 to 1998-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000892793-01-500004.txt#2181 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
1999 1999-01-01 – 1999-12-31	USD 25.26 million Exact value Exact value: 25259000 USD 1999-01-01 – 1999-12-31: 25259000 USD Inspect Net Income Open source Share or cite Citation for Net Income · GRAPHIC PACKAGING INTERNATIONAL CORP · 1999-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Net Income: 25259000 USD Concept: fundies:NetIncome Period: 1999-01-01 to 1999-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ANetIncome&period=1999-12-31&surface=latest&period_type=duration&start=1999-01-01&unit=USD&dimensions= Input fundies:NetIncome: 25259000 USD (1999-01-01 to 1999-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000930661-02-002571.txt#4919 The citation records this snapshot. The page link may show a newer release later.	USD 138.02 million Exact value Exact value: 138022000 USD 1999-01-01 – 1999-12-31: 138022000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 1999-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Operating Cash Flow: 138022000 USD Concept: fundies:OperatingCashFlow Period: 1999-01-01 to 1999-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3AOperatingCashFlow&period=1999-12-31&surface=latest&period_type=duration&start=1999-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 138022000 USD (1999-01-01 to 1999-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0000930661-02-002571.txt#5171 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2000 2000-01-01 – 2000-12-31	−USD 7 million Exact value Exact value: -6998000 USD 2000-01-01 – 2000-12-31: -6998000 USD Inspect Net Income Open source Share or cite Citation for Net Income · GRAPHIC PACKAGING INTERNATIONAL CORP · 2000-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Net Income: -6998000 USD Concept: fundies:NetIncome Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ANetIncome&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:NetIncome: -6998000 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9563 The citation records this snapshot. The page link may show a newer release later.	USD 62.88 million Exact value Exact value: 62879000 USD 2000-01-01 – 2000-12-31: 62879000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 2000-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Operating Cash Flow: 62879000 USD Concept: fundies:OperatingCashFlow Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3AOperatingCashFlow&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 62879000 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9905 The citation records this snapshot. The page link may show a newer release later.	USD 30.93 million Exact value Exact value: 30931000 USD 2000-01-01 – 2000-12-31: 30931000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GRAPHIC PACKAGING INTERNATIONAL CORP · 2000-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Capital Expenditure: 30931000 USD Concept: fundies:CapitalExpenditure Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ACapitalExpenditure&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 30931000 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9937 The citation records this snapshot. The page link may show a newer release later.	USD 31.95 million Calculation and evidence 62879000 − 30931000 USD Exact free cash flow: 31948000 USD 2000-01-01 – 2000-12-31: 62879000 USD · Inspect Operating Cash Flow · Source 2000-01-01 – 2000-12-31: 30931000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 2000-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Free cash flow: 31948000 USD Concept: free-cash-flow Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 62879000 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9905 Input fundies:CapitalExpenditure: 30931000 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9937 The citation records this snapshot. The page link may show a newer release later.
2001 2001-01-01 – 2001-12-31	USD 6.44 million Exact value Exact value: 6436000 USD 2001-01-01 – 2001-12-31: 6436000 USD Inspect Net Income Open source Share or cite Citation for Net Income · GRAPHIC PACKAGING INTERNATIONAL CORP · 2001-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Net Income: 6436000 USD Concept: fundies:NetIncome Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ANetIncome&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:NetIncome: 6436000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9563 The citation records this snapshot. The page link may show a newer release later.	USD 151.7 million Exact value Exact value: 151699000 USD 2001-01-01 – 2001-12-31: 151699000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 2001-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Operating Cash Flow: 151699000 USD Concept: fundies:OperatingCashFlow Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3AOperatingCashFlow&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 151699000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9905 The citation records this snapshot. The page link may show a newer release later.	USD 31.88 million Exact value Exact value: 31884000 USD 2001-01-01 – 2001-12-31: 31884000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GRAPHIC PACKAGING INTERNATIONAL CORP · 2001-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Capital Expenditure: 31884000 USD Concept: fundies:CapitalExpenditure Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ACapitalExpenditure&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 31884000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9937 The citation records this snapshot. The page link may show a newer release later.	USD 119.82 million Calculation and evidence 151699000 − 31884000 USD Exact free cash flow: 119815000 USD 2001-01-01 – 2001-12-31: 151699000 USD · Inspect Operating Cash Flow · Source 2001-01-01 – 2001-12-31: 31884000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 2001-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Free cash flow: 119815000 USD Concept: free-cash-flow Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 151699000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9905 Input fundies:CapitalExpenditure: 31884000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9937 The citation records this snapshot. The page link may show a newer release later.
2002 2002-01-01 – 2002-12-31	−USD 178.65 million Exact value Exact value: -178650000 USD 2002-01-01 – 2002-12-31: -178650000 USD Inspect Net Income Open source Share or cite Citation for Net Income · GRAPHIC PACKAGING INTERNATIONAL CORP · 2002-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Net Income: -178650000 USD Concept: fundies:NetIncome Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ANetIncome&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:NetIncome: -178650000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9563 The citation records this snapshot. The page link may show a newer release later.	USD 122.1 million Exact value Exact value: 122095000 USD 2002-01-01 – 2002-12-31: 122095000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 2002-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Operating Cash Flow: 122095000 USD Concept: fundies:OperatingCashFlow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3AOperatingCashFlow&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 122095000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9905 The citation records this snapshot. The page link may show a newer release later.	USD 27.71 million Exact value Exact value: 27706000 USD 2002-01-01 – 2002-12-31: 27706000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GRAPHIC PACKAGING INTERNATIONAL CORP · 2002-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Capital Expenditure: 27706000 USD Concept: fundies:CapitalExpenditure Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793/explain?concept=fundies%3ACapitalExpenditure&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 27706000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9937 The citation records this snapshot. The page link may show a newer release later.	USD 94.39 million Calculation and evidence 122095000 − 27706000 USD Exact free cash flow: 94389000 USD 2002-01-01 – 2002-12-31: 122095000 USD · Inspect Operating Cash Flow · Source 2002-01-01 – 2002-12-31: 27706000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GRAPHIC PACKAGING INTERNATIONAL CORP · 2002-12-31 GRAPHIC PACKAGING INTERNATIONAL CORP (edgar:892793) Free cash flow: 94389000 USD Concept: free-cash-flow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T16:29:59Z Snapshot: 4493d31d99caba166f81eca0ad73ed6935d6f632a4b2fa15d89c59991decf7de Dimensions: Consolidated View: https://fundies.io/companies/edgar/892793?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 122095000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9905 Input fundies:CapitalExpenditure: 27706000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892793/0001035704-03-000545.txt#9937 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000892793, 892793, edgar:892793

Also known as ACX TECHNOLOGIES INC

GRAPHIC PACKAGING INTERNATIONAL CORP

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Trailing twelve months

Revenue

Net income

Operating cash flow

Capital expenditure

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2002 2002-01-01 – 2002-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation