SL INDUSTRIES INC

EDGAR

96 filing records in this dataset, filed from 1995-03-16 to 2016-05-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

49.5 million USD

2016 Q1 · USD

Exact inputs and evidence

Operating margin

6.53%

2016 Q1 · %

Exact inputs and evidence
  • Operating Income: 3233000 USD Source
  • Revenue: 49495000 USD Source

Operating cash flow

-2.61 million USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2606000 USD Source

Free cash flow

-3.6 million USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2606000 USD Source
  • Capital Expenditure: 989000 USD Source
Cash and cash equivalents
5.29 million USD Source
Exact value

5289000 USD

Long-term debt including current maturities
11.5 million USD Source
Exact value

11500000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

203 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Revenue: 50719000 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 49675000 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 52784000 USD · 2015-10-01 – 2015-12-31 Source
  • Revenue: 49495000 USD · 2016-01-01 – 2016-03-31 Source

Net income

9.75 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Net income: 3567000 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: 1137000 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: 3448000 USD · 2015-10-01 – 2015-12-31 Source
  • Net income: 1596000 USD · 2016-01-01 – 2016-03-31 Source

Operating cash flow

12.6 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Operating cash flow: -4076000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -5109000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 1831000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -4076000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 10104000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 1831000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -2606000 USD · 2016-01-01 – 2016-03-31 Source

Capital expenditure

4.22 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Capital expenditure: 1096000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 452000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 2243000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 1096000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 3679000 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 2243000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 989000 USD · 2016-01-01 – 2016-03-31 Source

Free cash flow

8.39 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Operating cash flow: -4076000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -5109000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 1831000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -4076000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 10104000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 1831000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -2606000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 1096000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 452000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 2243000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 1096000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 3679000 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 2243000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 989000 USD · 2016-01-01 – 2016-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-05-03.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2015-12-31
  • Operating income: 7 of 11 periods available· newest 2015-12-31
  • Net income: 7 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2015-12-31
  • Total assets: 7 of 11 periods available· newest 2015-12-31
  • Total liabilities: 7 of 11 periods available· newest 2015-12-31
  • Current assets: 7 of 11 periods available· newest 2015-12-31
  • Current liabilities: 7 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2015-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.2%

    Prior period

    USD 204.42 million

    –

    Current period

    USD 199.86 million

    –

    Exact inputs and evidence

    199862000 − 204417000 = -4555000 USD

    204417000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    199862000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -43.4%

    Prior period

    USD 18.9 million

    –

    Current period

    USD 10.7 million

    –

    Exact inputs and evidence

    10698000 − 18895000 = -8197000 USD

    18895000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    10698000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1.8%

    Prior period

    USD 9.93 million

    –

    Current period

    USD 10.1 million

    –

    Exact inputs and evidence

    10104000 − 9929000 = 175000 USD

    9929000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    10104000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +29.1%

    Prior period

    USD 2.85 million

    –

    Current period

    USD 3.68 million

    –

    Exact inputs and evidence

    3679000 − 2850000 = 829000 USD

    2850000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    3679000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 199.86 million 100% of revenue
  • Cost of revenue USD 133.13 million 67% of revenue
  • Operating expenses USD 37.07 million 19% of revenue
  • Other operating costs Derived USD 11.68 million 5.8% of revenue
  • Operating income USD 17.99 million 9% of revenue
  • Tax, interest and other Derived USD 7.29 million 3.6% of revenue
  • Net income USD 10.7 million 5.4% of revenue

Cash

  • Operating cash flow USD 10.1 million 5.1% of revenue
  • Capital expenditure USD 3.68 million 1.8% of revenue
  • Free cash flow Derived USD 6.43 million 3.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 97%
  • 2010 93%
  • 2011 91%
  • 2012 94%
  • 2013 94%
  • 2014 9.2%90%
  • 2015 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31147551000 142462000 Derived 5089000 2153000 Derived 2936000 8761000 Derived
Source
2010 2010-01-01 – 2010-12-31189768000 176520000 Derived 13248000 10692000 Derived 2556000 6402000 Derived
Source
2011 2011-01-01 – 2011-12-31212331000 193797000 Derived 18534000 10336000 Derived 8198000 12986000 Derived
Source
2012 2012-01-01 – 2012-12-31179375000 169237000 Derived 10138000 2361000 Derived 7777000 13975000 Derived
Source
2013 2013-01-01 – 2013-12-31184658000 174423000 Derived 10235000 1995000 Derived 8240000 7265000 Derived
Source
2014 2014-01-01 – 2014-12-31204417000 184855000 Derived 19562000 667000 Derived 18895000 7079000 Derived
Source
2015 2015-01-01 – 2015-12-31199862000 181876000 Derived 17986000 7288000 Derived 10698000 6425000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 199.9M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.229.3M172.0M114.7M57.3M0.0200920122015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue147551000
2010Revenue189768000
2011Revenue212331000
2012Revenue179375000
2013Revenue184658000
2014Revenue204417000
2015Revenue199862000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.2% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%19%7%-6%-19%200920122015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year28.6%
2011Year over year11.9%
2012Year over year-15.5%
2013Year over year2.9%
2014Year over year10.7%
2015Year over year-2.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9% 2015
Net margin 5.4% 2015
Free cash flow margin 3.2% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3%7.8%5.2%2.6%0.0%200920122015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin3.4%
2010Operating margin7%
2011Operating margin8.7%
2012Operating margin5.7%
2013Operating margin5.5%
2014Operating margin9.6%
2015Operating margin9%
2009Net margin2%
2010Net margin1.3%
2011Net margin3.9%
2012Net margin4.3%
2013Net margin4.5%
2014Net margin9.2%
2015Net margin5.4%
2009Free cash flow margin5.9%
2010Free cash flow margin3.4%
2011Free cash flow margin6.1%
2012Free cash flow margin7.8%
2013Free cash flow margin3.9%
2014Free cash flow margin3.5%
2015Free cash flow margin3.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.1M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9M12.7M8.5M4.2M0.0200920122015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow9599000
2010Operating cash flow7818000
2011Operating cash flow15676000
2012Operating cash flow15528000
2013Operating cash flow9699000
2014Operating cash flow9929000
2015Operating cash flow10104000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.4M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1M11.3M7.5M3.8M0.0200920122015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow8761000
2010Free cash flow6402000
2011Free cash flow12986000
2012Free cash flow13975000
2013Free cash flow7265000
2014Free cash flow7079000
2015Free cash flow6425000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42.5% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%45%30%15%0%200920122015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets30.5%
2010Liabilities / assets55%
2011Liabilities / assets48.9%
2012Liabilities / assets52.9%
2013Liabilities / assets47.8%
2014Liabilities / assets41.3%
2015Liabilities / assets42.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.53× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.90×2.17×1.45×0.72×0.00×200920122015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities2.68×
2010Current assets / current liabilities1.52×
2011Current assets / current liabilities2.09×
2012Current assets / current liabilities1.76×
2013Current assets / current liabilities2.1×
2014Current assets / current liabilities2.27×
2015Current assets / current liabilities1.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
USD 2.94 million
Exact value

Exact value: 2936000 USD

2009-01-01 – 2009-12-31: 2936000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.6 million
Exact value

Exact value: 9599000 USD

2009-01-01 – 2009-12-31: 9599000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 838,000
Exact value

Exact value: 838000 USD

2009-01-01 – 2009-12-31: 838000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Calculation and evidence

9599000 − 838000 USD

Exact free cash flow: 8761000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 2.56 million
Exact value

Exact value: 2556000 USD

2010-01-01 – 2010-12-31: 2556000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.82 million
Exact value

Exact value: 7818000 USD

2010-01-01 – 2010-12-31: 7818000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1416000 USD

2010-01-01 – 2010-12-31: 1416000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.4 million
Calculation and evidence

7818000 − 1416000 USD

Exact free cash flow: 6402000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 8.2 million
Exact value

Exact value: 8198000 USD

2011-01-01 – 2011-12-31: 8198000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.68 million
Exact value

Exact value: 15676000 USD

2011-01-01 – 2011-12-31: 15676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Exact value

Exact value: 2690000 USD

2011-01-01 – 2011-12-31: 2690000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.99 million
Calculation and evidence

15676000 − 2690000 USD

Exact free cash flow: 12986000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 7.78 million
Exact value

Exact value: 7777000 USD

2012-01-01 – 2012-12-31: 7777000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.53 million
Exact value

Exact value: 15528000 USD

2012-01-01 – 2012-12-31: 15528000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1553000 USD

2012-01-01 – 2012-12-31: 1553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.98 million
Calculation and evidence

15528000 − 1553000 USD

Exact free cash flow: 13975000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 8.24 million
Exact value

Exact value: 8240000 USD

2013-01-01 – 2013-12-31: 8240000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.7 million
Exact value

Exact value: 9699000 USD

2013-01-01 – 2013-12-31: 9699000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2434000 USD

2013-01-01 – 2013-12-31: 2434000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.27 million
Calculation and evidence

9699000 − 2434000 USD

Exact free cash flow: 7265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 18.9 million
Exact value

Exact value: 18895000 USD

2014-01-01 – 2014-12-31: 18895000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.93 million
Exact value

Exact value: 9929000 USD

2014-01-01 – 2014-12-31: 9929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.85 million
Exact value

Exact value: 2850000 USD

2014-01-01 – 2014-12-31: 2850000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.08 million
Calculation and evidence

9929000 − 2850000 USD

Exact free cash flow: 7079000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 10.7 million
Exact value

Exact value: 10698000 USD

2015-01-01 – 2015-12-31: 10698000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.1 million
Exact value

Exact value: 10104000 USD

2015-01-01 – 2015-12-31: 10104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.68 million
Exact value

Exact value: 3679000 USD

2015-01-01 – 2015-12-31: 3679000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.43 million
Calculation and evidence

10104000 − 3679000 USD

Exact free cash flow: 6425000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

96 filings · 2,962 latest values · 2,962 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000089270, 89270, SLI, edgar:89270

Also known as SL INDUSTRIES INC