SPORT HALEY INC

EDGAR

64 filing records in this dataset, filed from 1996-10-30 to 2009-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.85 million USD

2009-03-31 · USD

Exact inputs and evidence

Operating margin

-34.92%

2009-03-31 · %

Exact inputs and evidence
  • Operating Income: -996000 USD Source
  • Revenue: 2852000 USD Source

Operating cash flow

-226 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1594000 USD Source
  • Operating Cash Flow: -1368000 USD Source
Cash and cash equivalents
1.4 million USD Source
Exact value

1395000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.3 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Revenue: 17117000 USD · 2007-07-01 – 2008-06-30 Source
  • Revenue: 12690000 USD · 2007-07-01 – 2008-03-31 Source
  • Revenue: 2824000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 3225000 USD · 2008-10-01 – 2008-12-31 Source
  • Revenue: 2852000 USD · 2009-01-01 – 2009-03-31 Source

Operating cash flow

-590 thousand USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Operating cash flow: -1427000 USD · 2007-07-01 – 2008-06-30 Source
  • Operating cash flow: -2431000 USD · 2007-07-01 – 2008-03-31 Source
  • Operating cash flow: -1278000 USD · 2008-07-01 – 2008-09-30 Source
  • Operating cash flow: -1368000 USD · 2008-07-01 – 2008-12-31 Source
  • Operating cash flow: -1278000 USD · 2008-07-01 – 2008-09-30 Source
  • Operating cash flow: -1594000 USD · 2008-07-01 – 2009-03-31 Source
  • Operating cash flow: -1368000 USD · 2008-07-01 – 2008-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-05-15.

Financial data available through: 2008-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-06-30
  • Operating income: 11 of 11 periods available· newest 2008-06-30
  • Net income: 11 of 11 periods available· newest 2008-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2008-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2008-06-30
  • Total liabilities: 5 of 11 periods available· newest 2008-06-30
  • Current assets: 11 of 11 periods available· newest 2008-06-30
  • Current liabilities: 11 of 11 periods available· newest 2008-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.4%

    Prior period

    USD 18.89 million

    –

    Current period

    USD 17.12 million

    –

    Exact inputs and evidence

    17117000 − 18893000 = -1776000 USD

    18893000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    17117000 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 646,000

    Prior period

    −USD 1.44 million

    –

    Current period

    −USD 794,000

    –

    Exact inputs and evidence

    -794000 − -1440000 = 646000 USD

    -1440000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -794000 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 150,000

    Prior period

    −USD 1.28 million

    –

    Current period

    −USD 1.43 million

    –

    Exact inputs and evidence

    -1427000 − -1277000 = -150000 USD

    -1277000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -1427000 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-07-01 – 2008-06-30

  • Revenue USD 17.12 million 100% of revenue
  • Operating costs Derived USD 18.14 million 106% of revenue
  • Operating income −USD 1.03 million −6% of revenue
  • Tax, interest and other Derived −USD 232,000 −1.4% of revenue
  • Net income −USD 794,000 −4.6% of revenue

Cash

  • Operating cash flow −USD 1.43 million −8.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 97%
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 108% of revenue.
  • 2002 Operating loss: operating costs were 116% of revenue.
  • 2003 Operating loss: operating costs were 104% of revenue.
  • 2004 Operating loss: operating costs were 107% of revenue.
  • 2005 Operating loss: operating costs were 116% of revenue.
  • 2006 Operating loss: operating costs were 106% of revenue.
  • 2007 Operating loss: operating costs were 109% of revenue.
  • 2008 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-07-01 – 1999-06-3027541000 26609000 Derived 932000 784000 Derived 148000 Unavailable
Source
2000 1999-07-01 – 2000-06-3023139000 22827000 Derived 312000 -703000 Derived 1015000 Unavailable
Source
2001 2000-07-01 – 2001-06-3021714000 23362000 Derived -1648000 -882000 Derived -766000 Unavailable
Source
2002 2001-07-01 – 2002-06-3017099000 19801000 Derived -2702000 -1729000 Derived -973000 Unavailable
Source
2003 2002-07-01 – 2003-06-3019196000 19899000 Derived -703000 -315000 Derived -388000 Unavailable
Source
2004 2003-07-01 – 2004-06-3020800000 22356000 Derived -1556000 630000 Derived -2186000 Unavailable
Source
2005 2004-07-01 – 2005-06-3022041000 25522000 Derived -3481000 -200000 Derived -3281000 Unavailable
Source
2006 2005-07-01 – 2006-06-3020962000 22186000 Derived -1224000 -690000 Derived -534000 Unavailable
Source
2007 2006-07-01 – 2007-06-3018893000 20618000 Derived -1725000 -285000 Derived -1440000 Unavailable
Source
2008 2007-07-01 – 2008-06-3017117000 18143000 Derived -1026000 -232000 Derived -794000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 17.1M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.7M22.3M14.9M7.4M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue27541000
2000Revenue23139000
2001Revenue21714000
2002Revenue17099000
2003Revenue19196000
2004Revenue20800000
2005Revenue22041000
2006Revenue20962000
2007Revenue18893000
2008Revenue17117000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.4% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.9%5.2%-4.5%-14.2%-23.9%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year-9.6%
2000Year over year-16%
2001Year over year-6.2%
2002Year over year-21.3%
2003Year over year12.3%
2004Year over year8.4%
2005Year over year6%
2006Year over year-4.9%
2007Year over year-9.9%
2008Year over year-9.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6% 2008
Net margin -4.6% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0%0.1%-5.7%-11.6%-17.4%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin3.4%
2000Operating margin1.3%
2001Operating margin-7.6%
2002Operating margin-15.8%
2003Operating margin-3.7%
2004Operating margin-7.5%
2005Operating margin-15.8%
2006Operating margin-5.8%
2007Operating margin-9.1%
2008Operating margin-6%
1999Net margin0.5%
2000Net margin4.4%
2001Net margin-3.5%
2002Net margin-5.7%
2003Net margin-2%
2004Net margin-10.5%
2005Net margin-14.9%
2006Net margin-2.5%
2007Net margin-7.6%
2008Net margin-4.6%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4M3.4M1.5M-483.5K-2.4M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow4819000
2000Operating cash flow4584000
2001Operating cash flow438000
2002Operating cash flow2631000
2003Operating cash flow-1398000
2004Operating cash flow-1893000
2005Operating cash flow3134000
2006Operating cash flow1139000
2007Operating cash flow-1277000
2008Operating cash flow-1427000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16.7% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.4%17.6%11.7%5.9%0.0%1999-06-302004-06-302008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Liabilities / assetsNot reported
2000Liabilities / assets5.1%
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported
2003-06-30Liabilities / assetsNot reported
2004-06-30Liabilities / assetsNot reported
2005Liabilities / assets10%
2006Liabilities / assets16.6%
2007Liabilities / assets21.7%
2008Liabilities / assets16.7%

Current assets to current liabilities

Current assets divided by current liabilities.

5.88× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.31×17.48×11.66×5.83×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities12.71×
2000Current assets / current liabilities17.97×
2001Current assets / current liabilities21.58×
2002Current assets / current liabilities12.85×
2003Current assets / current liabilities18.16×
2004Current assets / current liabilities9.15×
2005Current assets / current liabilities9.46×
2006Current assets / current liabilities5.89×
2007Current assets / current liabilities4.75×
2008Current assets / current liabilities5.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-07-01 – 1999-06-30
USD 148,000
Exact value

Exact value: 148000 USD

1998-07-01 – 1999-06-30: 148000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 million
Exact value

Exact value: 4819000 USD

1998-07-01 – 1999-06-30: 4819000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
USD 1.02 million
Exact value

Exact value: 1015000 USD

1999-07-01 – 2000-06-30: 1015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4584000 USD

1999-07-01 – 2000-06-30: 4584000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-07-01 – 2001-06-30
−USD 766,000
Exact value

Exact value: -766000 USD

2000-07-01 – 2001-06-30: -766000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 438,000
Exact value

Exact value: 438000 USD

2000-07-01 – 2001-06-30: 438000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 973,000
Exact value

Exact value: -973000 USD

2001-07-01 – 2002-06-30: -973000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2631000 USD

2001-07-01 – 2002-06-30: 2631000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-07-01 – 2003-06-30
−USD 388,000
Exact value

Exact value: -388000 USD

2002-07-01 – 2003-06-30: -388000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Exact value

Exact value: -1398000 USD

2002-07-01 – 2003-06-30: -1398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-07-01 – 2004-06-30
−USD 2.19 million
Exact value

Exact value: -2186000 USD

2003-07-01 – 2004-06-30: -2186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Exact value

Exact value: -1893000 USD

2003-07-01 – 2004-06-30: -1893000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-07-01 – 2005-06-30
−USD 3.28 million
Exact value

Exact value: -3281000 USD

2004-07-01 – 2005-06-30: -3281000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.13 million
Exact value

Exact value: 3134000 USD

2004-07-01 – 2005-06-30: 3134000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
−USD 534,000
Exact value

Exact value: -534000 USD

2005-07-01 – 2006-06-30: -534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1139000 USD

2005-07-01 – 2006-06-30: 1139000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 1.44 million
Exact value

Exact value: -1440000 USD

2006-07-01 – 2007-06-30: -1440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Exact value

Exact value: -1277000 USD

2006-07-01 – 2007-06-30: -1277000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
−USD 794,000
Exact value

Exact value: -794000 USD

2007-07-01 – 2008-06-30: -794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.43 million
Exact value

Exact value: -1427000 USD

2007-07-01 – 2008-06-30: -1427000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000892653, 892653, edgar:892653