Revenue
2.85 million USD
2009-03-31 · USD
Exact inputs and evidence
- Revenue: 2852000 USD Source
64 filing records in this dataset, filed from 1996-10-30 to 2009-05-15. Explore the available filing history and original sources.
2.85 million USD
2009-03-31 · USD
-34.92%
2009-03-31 · %
-226 thousand USD
2009-03-31 · USD
1395000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
13.3 million USD
2008-04-01 – 2009-03-31
-590 thousand USD
2008-04-01 – 2009-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-05-15.
Financial data available through: 2008-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 18.89 million
–
Current period
USD 17.12 million
–
17117000 − 18893000 = -1776000 USD
18893000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source17117000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.44 million
–
Current period
−USD 794,000
–
-794000 − -1440000 = 646000 USD
-1440000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source-794000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.28 million
–
Current period
−USD 1.43 million
–
-1427000 − -1277000 = -150000 USD
-1277000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source-1427000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | 27541000 | 26609000 Derived | 932000 | 784000 Derived | 148000 | Unavailable | Source
|
| 2000 1999-07-01 – 2000-06-30 | 23139000 | 22827000 Derived | 312000 | -703000 Derived | 1015000 | Unavailable | Source
|
| 2001 2000-07-01 – 2001-06-30 | 21714000 | 23362000 Derived | -1648000 | -882000 Derived | -766000 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 17099000 | 19801000 Derived | -2702000 | -1729000 Derived | -973000 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 19196000 | 19899000 Derived | -703000 | -315000 Derived | -388000 | Unavailable | Source
|
| 2004 2003-07-01 – 2004-06-30 | 20800000 | 22356000 Derived | -1556000 | 630000 Derived | -2186000 | Unavailable | Source
|
| 2005 2004-07-01 – 2005-06-30 | 22041000 | 25522000 Derived | -3481000 | -200000 Derived | -3281000 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 20962000 | 22186000 Derived | -1224000 | -690000 Derived | -534000 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 18893000 | 20618000 Derived | -1725000 | -285000 Derived | -1440000 | Unavailable | Source
|
| 2008 2007-07-01 – 2008-06-30 | 17117000 | 18143000 Derived | -1026000 | -232000 Derived | -794000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 27541000 |
|
| 2000 | Revenue | 23139000 |
|
| 2001 | Revenue | 21714000 |
|
| 2002 | Revenue | 17099000 |
|
| 2003 | Revenue | 19196000 |
|
| 2004 | Revenue | 20800000 |
|
| 2005 | Revenue | 22041000 |
|
| 2006 | Revenue | 20962000 |
|
| 2007 | Revenue | 18893000 |
|
| 2008 | Revenue | 17117000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | -9.6% |
|
| 2000 | Year over year | -16% |
|
| 2001 | Year over year | -6.2% |
|
| 2002 | Year over year | -21.3% |
|
| 2003 | Year over year | 12.3% |
|
| 2004 | Year over year | 8.4% |
|
| 2005 | Year over year | 6% |
|
| 2006 | Year over year | -4.9% |
|
| 2007 | Year over year | -9.9% |
|
| 2008 | Year over year | -9.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 3.4% |
|
| 2000 | Operating margin | 1.3% |
|
| 2001 | Operating margin | -7.6% |
|
| 2002 | Operating margin | -15.8% |
|
| 2003 | Operating margin | -3.7% |
|
| 2004 | Operating margin | -7.5% |
|
| 2005 | Operating margin | -15.8% |
|
| 2006 | Operating margin | -5.8% |
|
| 2007 | Operating margin | -9.1% |
|
| 2008 | Operating margin | -6% |
|
| 1999 | Net margin | 0.5% |
|
| 2000 | Net margin | 4.4% |
|
| 2001 | Net margin | -3.5% |
|
| 2002 | Net margin | -5.7% |
|
| 2003 | Net margin | -2% |
|
| 2004 | Net margin | -10.5% |
|
| 2005 | Net margin | -14.9% |
|
| 2006 | Net margin | -2.5% |
|
| 2007 | Net margin | -7.6% |
|
| 2008 | Net margin | -4.6% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 4819000 |
|
| 2000 | Operating cash flow | 4584000 |
|
| 2001 | Operating cash flow | 438000 |
|
| 2002 | Operating cash flow | 2631000 |
|
| 2003 | Operating cash flow | -1398000 |
|
| 2004 | Operating cash flow | -1893000 |
|
| 2005 | Operating cash flow | 3134000 |
|
| 2006 | Operating cash flow | 1139000 |
|
| 2007 | Operating cash flow | -1277000 |
|
| 2008 | Operating cash flow | -1427000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 5.1% |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 10% |
|
| 2006 | Liabilities / assets | 16.6% |
|
| 2007 | Liabilities / assets | 21.7% |
|
| 2008 | Liabilities / assets | 16.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 12.71× |
|
| 2000 | Current assets / current liabilities | 17.97× |
|
| 2001 | Current assets / current liabilities | 21.58× |
|
| 2002 | Current assets / current liabilities | 12.85× |
|
| 2003 | Current assets / current liabilities | 18.16× |
|
| 2004 | Current assets / current liabilities | 9.15× |
|
| 2005 | Current assets / current liabilities | 9.46× |
|
| 2006 | Current assets / current liabilities | 5.89× |
|
| 2007 | Current assets / current liabilities | 4.75× |
|
| 2008 | Current assets / current liabilities | 5.88× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | USD 148,000 Exact valueExact value: 148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.82 million Exact valueExact value: 4819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | USD 1.02 million Exact valueExact value: 1015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Exact valueExact value: 4584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-07-01 – 2001-06-30 | −USD 766,000 Exact valueExact value: -766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 438,000 Exact valueExact value: 438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | −USD 973,000 Exact valueExact value: -973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | −USD 388,000 Exact valueExact value: -388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.4 million Exact valueExact value: -1398000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-07-01 – 2004-06-30 | −USD 2.19 million Exact valueExact value: -2186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Exact valueExact value: -1893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | −USD 3.28 million Exact valueExact value: -3281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.13 million Exact valueExact value: 3134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 534,000 Exact valueExact value: -534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | −USD 1.44 million Exact valueExact value: -1440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Exact valueExact value: -1277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | −USD 794,000 Exact valueExact value: -794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.43 million Exact valueExact value: -1427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000892653, 892653, edgar:892653