QUMU CORP

EDGAR

115 filing records in this dataset, filed from 1996-05-15 to 2022-11-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5.47 million USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-35.9%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -1964000 USD Source
  • Revenue: 5471000 USD Source

Operating cash flow

-1.4 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1400000 USD Source

Free cash flow

-1.4 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1400000 USD Source
  • Capital Expenditure: 10000 USD Source
  • Capital Expenditure: 8000 USD Source
Cash and cash equivalents
6.03 million USD Source
Exact value

6032000 USD

Long-term debt including current maturities
3.83 million USD Source
Exact value

3834000 USD

Shares outstanding
17.9 million shares Source
Exact value

17934632 shares

Reported share-count change

0.87% · 155 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 17779267 shares · 2021-09-30· Source
  • 17934632 shares · 2022-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-10.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-12-31
  • Operating income: 11 of 11 periods available· newest 2021-12-31
  • Net income: 11 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2021-12-31
  • Total assets: 11 of 11 periods available· newest 2021-12-31
  • Total liabilities: 11 of 11 periods available· newest 2021-12-31
  • Current assets: 11 of 11 periods available· newest 2021-12-31
  • Current liabilities: 11 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.4%

    Prior period

    USD 29.07 million

    –

    Current period

    USD 24.02 million

    –

    Exact inputs and evidence

    24022000 − 29072000 = -5050000 USD

    29072000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    24022000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.17 million

    Prior period

    −USD 9.2 million

    –

    Current period

    −USD 16.37 million

    –

    Exact inputs and evidence

    -16365000 − -9200000 = -7165000 USD

    -9200000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -16365000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,208.8%

    Prior period

    USD 1.57 million

    –

    Current period

    −USD 17.41 million

    –

    Exact inputs and evidence

    -17408000 − 1570000 = -18978000 USD

    1570000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -17408000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +86.7%

    Prior period

    USD 128,000

    –

    Current period

    USD 239,000

    –

    Exact inputs and evidence

    239000 − 128000 = 111000 USD

    128000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    239000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 24.02 million 100% of revenue
  • Cost of revenue USD 6.17 million 26% of revenue
  • Operating expenses USD 36.15 million 150% of revenue
  • Operating income −USD 18.3 million −76% of revenue
  • Tax, interest and other Derived −USD 1.93 million −8% of revenue
  • Net income −USD 16.37 million −68% of revenue

Cash

  • Operating cash flow −USD 17.41 million −72% of revenue
  • Capital expenditure USD 239,000 1% of revenue
  • Free cash flow Derived −USD 17.65 million −73% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 603% of revenue.
  • 2013 Operating loss: operating costs were 211% of revenue.
  • 2014 Operating loss: operating costs were 208% of revenue.
  • 2015 Operating loss: operating costs were 185% of revenue.
  • 2016 Operating loss: operating costs were 136% of revenue.
  • 2017 Operating loss: operating costs were 131% of revenue.
  • 2018 Operating loss: operating costs were 128% of revenue.
  • 2019 Operating loss: operating costs were 121% of revenue.
  • 2020 Operating loss: operating costs were 125% of revenue.
  • 2021 Operating loss: operating costs were 176% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-319836000 59264000 Derived -49428000 -1090000 Derived -48338000 -3797000 Derived
Source
2013 2013-01-01 – 2013-12-3117736000 37341000 Derived -19605000 -9911000 Derived -9694000 1705000 Derived
Source
2014 2014-01-01 – 2014-12-3126521000 55247000 Derived -28726000 -20206000 Derived -8520000 -23695000 Derived
Source
2015 2015-01-01 – 2015-12-3134454000 63858000 Derived -29404000 -705000 Derived -28699000 -23862000 Derived
Source
2016 2016-01-01 – 2016-12-3131682000 43043000 Derived -11361000 -186000 Derived -11175000 -9560000 Derived
Source
2017 2017-01-01 – 2017-12-3128167000 37038000 Derived -8871000 2853000 Derived -11724000 -2036000 Derived
Source
2018 2018-01-01 – 2018-12-3125013000 31926000 Derived -6913000 -3296000 Derived -3617000 -2970000 Derived
Source
2019 2019-01-01 – 2019-12-3125362000 30672000 Derived -5310000 1133000 Derived -6443000 -1706000 Derived
Source
2020 2020-01-01 – 2020-12-3129072000 36376000 Derived -7304000 1896000 Derived -9200000 1442000 Derived
Source
2021 2021-01-01 – 2021-12-3124022000 42317000 Derived -18295000 -1930000 Derived -16365000 -17647000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.2M27.9M18.6M9.3M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue9836000
2013Revenue17736000
2014Revenue26521000
2015Revenue34454000
2016Revenue31682000
2017Revenue28167000
2018Revenue25013000
2019Revenue25362000
2020Revenue29072000
2021Revenue24022000

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.4% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%45%-4%-53%-102%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over year-88.2%
2013Year over year80.3%
2014Year over year49.5%
2015Year over year29.9%
2016Year over year-8%
2017Year over year-11.1%
2018Year over year-11.2%
2019Year over year1.4%
2020Year over year14.6%
2021Year over year-17.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -76.2% 2021
Net margin -68.1% 2021
Free cash flow margin -73.5% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%-98%-246%-395%-543%201220172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-502.5%
2013Operating margin-110.5%
2014Operating margin-108.3%
2015Operating margin-85.3%
2016Operating margin-35.9%
2017Operating margin-31.5%
2018Operating margin-27.6%
2019Operating margin-20.9%
2020Operating margin-25.1%
2021Operating margin-76.2%
2012Net margin-491.4%
2013Net margin-54.7%
2014Net margin-32.1%
2015Net margin-83.3%
2016Net margin-35.3%
2017Net margin-41.6%
2018Net margin-14.5%
2019Net margin-25.4%
2020Net margin-31.6%
2021Net margin-68.1%
2012Free cash flow margin-38.6%
2013Free cash flow margin9.6%
2014Free cash flow margin-89.3%
2015Free cash flow margin-69.3%
2016Free cash flow margin-30.2%
2017Free cash flow margin-7.2%
2018Free cash flow margin-11.9%
2019Free cash flow margin-6.7%
2020Free cash flow margin5%
2021Free cash flow margin-73.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -17.4M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M-3.0M-10.4M-17.9M-25.3M201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-1925000
2013Operating cash flow2367000
2014Operating cash flow-22644000
2015Operating cash flow-23227000
2016Operating cash flow-9484000
2017Operating cash flow-2012000
2018Operating cash flow-2843000
2019Operating cash flow-1538000
2020Operating cash flow1570000
2021Operating cash flow-17408000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.6M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M-3.7M-11.1M-18.5M-25.9M201220172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-3797000
2013Free cash flow1705000
2014Free cash flow-23695000
2015Free cash flow-23862000
2016Free cash flow-9560000
2017Free cash flow-2036000
2018Free cash flow-2970000
2019Free cash flow-1706000
2020Free cash flow1442000
2021Free cash flow-17647000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%74%49%25%0%201220172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets26.1%
2013Liabilities / assets29.8%
2014Liabilities / assets27.3%
2015Liabilities / assets43.5%
2016Liabilities / assets56%
2017Liabilities / assets73.2%
2018Liabilities / assets76.9%
2019Liabilities / assets67.8%
2020Liabilities / assets90.8%
2021Liabilities / assets66%

Current assets to current liabilities

Current assets divided by current liabilities.

1.24× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.14×3.11×2.07×1.04×0.00×201220172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities3.83×
2013Current assets / current liabilities3.12×
2014Current assets / current liabilities2.72×
2015Current assets / current liabilities1.5×
2016Current assets / current liabilities1.34×
2017Current assets / current liabilities0.91×
2018Current assets / current liabilities1.05×
2019Current assets / current liabilities1.05×
2020Current assets / current liabilities0.88×
2021Current assets / current liabilities1.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 48.34 million
Exact value

Exact value: -48338000 USD

2012-01-01 – 2012-12-31: -48338000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.93 million
Exact value

Exact value: -1925000 USD

2012-01-01 – 2012-12-31: -1925000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1872000 USD

2012-01-01 – 2012-12-31: 1872000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.8 million
Calculation and evidence

-1925000 − 1872000 USD

Exact free cash flow: -3797000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 9.69 million
Exact value

Exact value: -9694000 USD

2013-01-01 – 2013-12-31: -9694000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2367000 USD

2013-01-01 – 2013-12-31: 2367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 662,000
Exact value

Exact value: 662000 USD

2013-01-01 – 2013-12-31: 662000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Calculation and evidence

2367000 − 662000 USD

Exact free cash flow: 1705000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 8.52 million
Exact value

Exact value: -8520000 USD

2014-01-01 – 2014-12-31: -8520000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.64 million
Exact value

Exact value: -22644000 USD

2014-01-01 – 2014-12-31: -22644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1051000 USD

2014-01-01 – 2014-12-31: 1051000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.7 million
Calculation and evidence

-22644000 − 1051000 USD

Exact free cash flow: -23695000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 28.7 million
Exact value

Exact value: -28699000 USD

2015-01-01 – 2015-12-31: -28699000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.23 million
Exact value

Exact value: -23227000 USD

2015-01-01 – 2015-12-31: -23227000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 635,000
Exact value

Exact value: 635000 USD

2015-01-01 – 2015-12-31: 635000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.86 million
Calculation and evidence

-23227000 − 635000 USD

Exact free cash flow: -23862000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 11.18 million
Exact value

Exact value: -11175000 USD

2016-01-01 – 2016-12-31: -11175000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.48 million
Exact value

Exact value: -9484000 USD

2016-01-01 – 2016-12-31: -9484000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,000
Exact value

Exact value: 76000 USD

2016-01-01 – 2016-12-31: 76000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.56 million
Calculation and evidence

-9484000 − 76000 USD

Exact free cash flow: -9560000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 11.72 million
Exact value

Exact value: -11724000 USD

2017-01-01 – 2017-12-31: -11724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Exact value

Exact value: -2012000 USD

2017-01-01 – 2017-12-31: -2012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,000
Exact value

Exact value: 24000 USD

2017-01-01 – 2017-12-31: 24000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Calculation and evidence

-2012000 − 24000 USD

Exact free cash flow: -2036000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 3.62 million
Exact value

Exact value: -3617000 USD

2018-01-01 – 2018-12-31: -3617000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.84 million
Exact value

Exact value: -2843000 USD

2018-01-01 – 2018-12-31: -2843000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127,000
Exact value

Exact value: 127000 USD

2018-01-01 – 2018-12-31: 127000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.97 million
Calculation and evidence

-2843000 − 127000 USD

Exact free cash flow: -2970000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 6.44 million
Exact value

Exact value: -6443000 USD

2019-01-01 – 2019-12-31: -6443000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Exact value

Exact value: -1538000 USD

2019-01-01 – 2019-12-31: -1538000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168,000
Exact value

Exact value: 168000 USD

2019-01-01 – 2019-12-31: 168000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Calculation and evidence

-1538000 − 168000 USD

Exact free cash flow: -1706000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 9.2 million
Exact value

Exact value: -9200000 USD

2020-01-01 – 2020-12-31: -9200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1570000 USD

2020-01-01 – 2020-12-31: 1570000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,000
Exact value

Exact value: 128000 USD

2020-01-01 – 2020-12-31: 128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Calculation and evidence

1570000 − 128000 USD

Exact free cash flow: 1442000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 16.37 million
Exact value

Exact value: -16365000 USD

2021-01-01 – 2021-12-31: -16365000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.41 million
Exact value

Exact value: -17408000 USD

2021-01-01 – 2021-12-31: -17408000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 239,000
Exact value

Exact value: 239000 USD

2021-01-01 – 2021-12-31: 239000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.65 million
Calculation and evidence

-17408000 − 239000 USD

Exact free cash flow: -17647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

115 filings · 4,653 latest values · 4,653 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000892482, 892482, QUMU, edgar:892482

Also known as QUMU CORP, QUMU CORPORATION, Qumu Corp, RIMAGE CORP