Revenue
9.8 million USD
2000-10-28 · USD
Exact inputs and evidence
- Revenue: 9802000 USD Source
23 filing records in this dataset, filed from 1996-06-18 to 2000-12-12. Explore the available filing history and original sources.
1999000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-12-12.
Financial data available through: 2000-01-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 102.82 million
–
Current period
USD 69.88 million
–
69884000 − 102815000 = -32931000 USD
102815000 USD · 1998-01-31 – 1999-01-30
Inspect prior input Prior source69884000 USD · 1999-01-30 – 2000-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 48.03 million
–
Current period
−USD 18.29 million
–
-18285000 − -48034000 = 29749000 USD
-48034000 USD · 1998-01-31 – 1999-01-30
Inspect prior input Prior source-18285000 USD · 1999-01-30 – 2000-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.51 million
–
Current period
−USD 1.73 million
–
-1726000 − -3508000 = 1782000 USD
-3508000 USD · 1998-01-31 – 1999-01-30
Inspect prior input Prior source-1726000 USD · 1999-01-30 – 2000-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.4 million
–
Current period
USD 149,000
–
149000 − 1401000 = -1252000 USD
1401000 USD · 1998-01-31 – 1999-01-30
Inspect prior input Prior source149000 USD · 1999-01-30 – 2000-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-02-02 – 1995-02-01 | 27510000 | 29127000 Derived | -1617000 | -230000 Derived | -1387000 | -10217000 Derived | Source
|
| 1996 1995-02-02 – 1996-02-01 | 55339000 | 57033000 Derived | -1694000 | -30000 Derived | -1664000 | -17512000 Derived | Source
|
| 1997 1996-02-02 – 1997-02-01 | 92465000 | 98392000 Derived | -5927000 | -994000 Derived | -4933000 | -24921000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 114591000 | 130486000 Derived | -15895000 | -315000 Derived | -15580000 | -21180000 Derived | Source
|
| 1999 1998-01-31 – 1999-01-30 | 102815000 | 150757000 Derived | -47942000 | 92000 Derived | -48034000 | -4909000 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 69884000 | 86365000 Derived | -16481000 | 1804000 Derived | -18285000 | -1875000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 27510000 |
|
| 1996 | Revenue | 55339000 |
|
| 1997 | Revenue | 92465000 |
|
| 1998 | Revenue | 114591000 |
|
| 1999 | Revenue | 102815000 |
|
| 2000 | Revenue | 69884000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 101.2% |
|
| 1997 | Year over year | 67.1% |
|
| 1998 | Year over year | 23.9% |
|
| 1999 | Year over year | -10.3% |
|
| 2000 | Year over year | -32% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -5.9% |
|
| 1996 | Operating margin | -3.1% |
|
| 1997 | Operating margin | -6.4% |
|
| 1998 | Operating margin | -13.9% |
|
| 1999 | Operating margin | -46.6% |
|
| 2000 | Operating margin | -23.6% |
|
| 1995 | Net margin | -5% |
|
| 1996 | Net margin | -3% |
|
| 1997 | Net margin | -5.3% |
|
| 1998 | Net margin | -13.6% |
|
| 1999 | Net margin | -46.7% |
|
| 2000 | Net margin | -26.2% |
|
| 1995 | Free cash flow margin | -37.1% |
|
| 1996 | Free cash flow margin | -31.6% |
|
| 1997 | Free cash flow margin | -27% |
|
| 1998 | Free cash flow margin | -18.5% |
|
| 1999 | Free cash flow margin | -4.8% |
|
| 2000 | Free cash flow margin | -2.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1222000 |
|
| 1996 | Operating cash flow | -712000 |
|
| 1997 | Operating cash flow | -696000 |
|
| 1998 | Operating cash flow | -7019000 |
|
| 1999 | Operating cash flow | -3508000 |
|
| 2000 | Operating cash flow | -1726000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -10217000 |
|
| 1996 | Free cash flow | -17512000 |
|
| 1997 | Free cash flow | -24921000 |
|
| 1998 | Free cash flow | -21180000 |
|
| 1999 | Free cash flow | -4909000 |
|
| 2000 | Free cash flow | -1875000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-02-01 | Liabilities / assets | Not reported | No source recorded |
| 1996-02-01 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 18.4% |
|
| 1998 | Liabilities / assets | 21.5% |
|
| 1999 | Liabilities / assets | 50.2% |
|
| 2000 | Liabilities / assets | 90.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-02-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-02-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 3.18× |
|
| 1998 | Current assets / current liabilities | 2.24× |
|
| 1999 | Current assets / current liabilities | 1.32× |
|
| 2000 | Current assets / current liabilities | 2.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-02-02 – 1995-02-01 | −USD 1.39 million Exact valueExact value: -1387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.44 million Exact valueExact value: 11439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.22 million Calculation and evidence1222000 − 11439000 USD Exact free cash flow: -10217000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-02 – 1996-02-01 | −USD 1.66 million Exact valueExact value: -1664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 712,000 Exact valueExact value: -712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.8 million Exact valueExact value: 16800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.51 million Calculation and evidence-712000 − 16800000 USD Exact free cash flow: -17512000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-02 – 1997-02-01 | −USD 4.93 million Exact valueExact value: -4933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 696,000 Exact valueExact value: -696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.23 million Exact valueExact value: 24225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.92 million Calculation and evidence-696000 − 24225000 USD Exact free cash flow: -24921000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | −USD 15.58 million Exact valueExact value: -15580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.02 million Exact valueExact value: -7019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.16 million Exact valueExact value: 14161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.18 million Calculation and evidence-7019000 − 14161000 USD Exact free cash flow: -21180000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-31 – 1999-01-30 | −USD 48.03 million Exact valueExact value: -48034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.51 million Exact valueExact value: -3508000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.91 million Calculation and evidence-3508000 − 1401000 USD Exact free cash flow: -4909000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | −USD 18.29 million Exact valueExact value: -18285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Exact valueExact value: -1726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149,000 Exact valueExact value: 149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Calculation and evidence-1726000 − 149000 USD Exact free cash flow: -1875000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000892335, 892335, edgar:892335