ODWALLA INC

EDGAR

24 filing records in this dataset, filed from 1996-07-12 to 2001-11-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

34.5 million USD

2001-06-02 · USD

Exact inputs and evidence

Operating margin

4.67%

2001-06-02 · %

Exact inputs and evidence
  • Operating Income: 1614000 USD Source
  • Revenue: 34540000 USD Source
Cash and cash equivalents
4.11 million USD Source
Exact value

4106000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-29.

Financial data available through: 2001-09-01.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-09-01
  • Operating income: 8 of 11 periods available· newest 2001-09-01
  • Net income: 8 of 11 periods available· newest 2001-09-01
  • Operating cash flow: 8 of 11 periods available· newest 2001-09-01
  • Capital expenditure: 8 of 11 periods available· newest 2001-09-01
  • Total assets: 7 of 11 periods available· newest 2001-09-01
  • Total liabilities: 7 of 11 periods available· newest 2001-09-01
  • Current assets: 7 of 11 periods available· newest 2001-09-01
  • Current liabilities: 7 of 11 periods available· newest 2001-09-01
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-09-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +37.2%

    Prior period

    USD 93.45 million

    –

    Current period

    USD 128.26 million

    –

    Exact inputs and evidence

    128260000 − 93450000 = 34810000 USD

    93450000 USD · 1999-09-03 – 2000-09-02

    Inspect prior input Prior source

    128260000 USD · 2000-09-02 – 2001-09-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -111.9%

    Prior period

    USD 3.66 million

    –

    Current period

    −USD 434,000

    –

    Exact inputs and evidence

    -434000 − 3655000 = -4089000 USD

    3655000 USD · 1999-09-03 – 2000-09-02

    Inspect prior input Prior source

    -434000 USD · 2000-09-02 – 2001-09-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +121.3%

    Prior period

    USD 3.06 million

    –

    Current period

    USD 6.78 million

    –

    Exact inputs and evidence

    6779000 − 3063000 = 3716000 USD

    3063000 USD · 1999-09-03 – 2000-09-02

    Inspect prior input Prior source

    6779000 USD · 2000-09-02 – 2001-09-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +33.9%

    Prior period

    USD 5.34 million

    –

    Current period

    USD 7.15 million

    –

    Exact inputs and evidence

    7153000 − 5344000 = 1809000 USD

    5344000 USD · 1999-09-03 – 2000-09-02

    Inspect prior input Prior source

    7153000 USD · 2000-09-02 – 2001-09-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-09-02 – 2001-09-01

  • Revenue USD 128.26 million 100% of revenue
  • Cost of revenue USD 61.72 million 48% of revenue
  • Operating expenses USD 66.56 million 52% of revenue
  • Operating income −USD 25,000 −0% of revenue
  • Tax, interest and other Derived USD 409,000 0.3% of revenue
  • Net income −USD 434,000 −0.3% of revenue

Cash

  • Operating cash flow USD 6.78 million 5.3% of revenue
  • Capital expenditure USD 7.15 million 5.6% of revenue
  • Free cash flow Derived −USD 374,000 −0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 97%
  • 1995 96%
  • 1996 99%
  • 1997 Operating loss: operating costs were 128% of revenue.
  • 1998 Operating loss: operating costs were 102% of revenue.
  • 1999 Operating loss: operating costs were 103% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-09-01 – 1994-08-3118153000 17653000 Derived 500000 199000 Derived 301000 -1250000 Derived
Source
1995 1994-09-01 – 1995-08-3135869000 34480000 Derived 1389000 392000 Derived 997000 452000 Derived
Source
1996 1995-09-01 – 1996-08-3159197000 58510000 Derived 687000 54000 Derived 633000 -6137000 Derived
Source
1997 1996-09-01 – 1997-08-3152630000 67177000 Derived -14547000 -2111000 Derived -12436000 -11469000 Derived
Source
1998 1997-08-30 – 1998-08-2959088000 60329000 Derived -1241000 138000 Derived -1379000 Unavailable
Source
1999 1998-08-29 – 1999-08-2868042000 70403000 Derived -2361000 -319000 Derived -2042000 -3740000 Derived
Source
2000 1999-09-03 – 2000-09-0293450000 92414000 Derived 1036000 -2619000 Derived 3655000 -2281000 Derived
Source
2001 2000-09-02 – 2001-09-01128260000 128285000 Derived -25000 409000 Derived -434000 -374000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 128.3M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.5M103.9M69.3M34.6M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue18153000
1995Revenue35869000
1996Revenue59197000
1997Revenue52630000
1998Revenue59088000
1999Revenue68042000
2000Revenue93450000
2001Revenue128260000

Revenue growth

Change in revenue from the same financial period one year earlier.

37.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%75%43%12%-20%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year97.6%
1996Year over year65%
1997Year over year-11.1%
1998Year over year12.3%
1999Year over year15.2%
2000Year over year37.3%
2001Year over year37.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0% 2001
Net margin -0.3% 2001
Free cash flow margin -0.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4%-2.7%-11.9%-21.0%-30.2%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.8%
1995Operating margin3.9%
1996Operating margin1.2%
1997Operating margin-27.6%
1998Operating margin-2.1%
1999Operating margin-3.5%
2000Operating margin1.1%
2001Operating margin-0%
1994Net margin1.7%
1995Net margin2.8%
1996Net margin1.1%
1997Net margin-23.6%
1998Net margin-2.3%
1999Net margin-3%
2000Net margin3.9%
2001Net margin-0.3%
1994Free cash flow margin-6.9%
1995Free cash flow margin1.3%
1996Free cash flow margin-10.4%
1997Free cash flow margin-21.8%
1998Free cash flow marginNot reported
1999Free cash flow margin-5.5%
2000Free cash flow margin-2.4%
2001Free cash flow margin-0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.8M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M3.6M-837.0K-5.3M-9.7M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow214000
1995Operating cash flow2683000
1996Operating cash flow-456000
1997Operating cash flow-8453000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-1449000
2000Operating cash flow3063000
2001Operating cash flow6779000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -374K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-2.1M-5.5M-9.0M-12.4M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1250000
1995Free cash flow452000
1996Free cash flow-6137000
1997Free cash flow-11469000
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-3740000
2000Free cash flow-2281000
2001Free cash flow-374000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.6% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%36%24%12%0%1994-08-3119982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-08-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets19.7%
1996Liabilities / assets21.6%
1997Liabilities / assets43.1%
1998Liabilities / assets44%
1999Liabilities / assets37.8%
2000Liabilities / assets32.1%
2001Liabilities / assets33.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.69× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.18×3.13×2.09×1.04×0.00×1994-08-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-08-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.87×
1996Current assets / current liabilities2.92×
1997Current assets / current liabilities1.1×
1998Current assets / current liabilities1.14×
1999Current assets / current liabilities1.61×
2000Current assets / current liabilities1.71×
2001Current assets / current liabilities1.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-09-01 – 1994-08-31
USD 301,000
Exact value

Exact value: 301000 USD

1993-09-01 – 1994-08-31: 301000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214,000
Exact value

Exact value: 214000 USD

1993-09-01 – 1994-08-31: 214000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1464000 USD

1993-09-01 – 1994-08-31: 1464000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Calculation and evidence

214000 − 1464000 USD

Exact free cash flow: -1250000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-01 – 1995-08-31
USD 997,000
Exact value

Exact value: 997000 USD

1994-09-01 – 1995-08-31: 997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2683000 USD

1994-09-01 – 1995-08-31: 2683000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Exact value

Exact value: 2231000 USD

1994-09-01 – 1995-08-31: 2231000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 452,000
Calculation and evidence

2683000 − 2231000 USD

Exact free cash flow: 452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-01 – 1996-08-31
USD 633,000
Exact value

Exact value: 633000 USD

1995-09-01 – 1996-08-31: 633000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 456,000
Exact value

Exact value: -456000 USD

1995-09-01 – 1996-08-31: -456000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.68 million
Exact value

Exact value: 5681000 USD

1995-09-01 – 1996-08-31: 5681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.14 million
Calculation and evidence

-456000 − 5681000 USD

Exact free cash flow: -6137000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-09-01 – 1997-08-31
−USD 12.44 million
Exact value

Exact value: -12436000 USD

1996-09-01 – 1997-08-31: -12436000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.45 million
Exact value

Exact value: -8453000 USD

1996-09-01 – 1997-08-31: -8453000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3016000 USD

1996-09-01 – 1997-08-31: 3016000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.47 million
Calculation and evidence

-8453000 − 3016000 USD

Exact free cash flow: -11469000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-29 – 1998-08-28
Unavailable Not reported for this period.
USD 1.52 million
Exact value

Exact value: 1517000 USD

1997-08-29 – 1998-08-28: 1517000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Exact value

Exact value: 1391000 USD

1997-08-29 – 1998-08-28: 1391000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126,000
Calculation and evidence

1517000 − 1391000 USD

Exact free cash flow: 126000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-30 – 1998-08-29
−USD 1.38 million
Exact value

Exact value: -1379000 USD

1997-08-30 – 1998-08-29: -1379000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-08-29 – 1999-08-28
−USD 2.04 million
Exact value

Exact value: -2042000 USD

1998-08-29 – 1999-08-28: -2042000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Exact value

Exact value: -1449000 USD

1998-08-29 – 1999-08-28: -1449000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2291000 USD

1998-08-29 – 1999-08-28: 2291000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.74 million
Calculation and evidence

-1449000 − 2291000 USD

Exact free cash flow: -3740000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-09-03 – 2000-09-02
USD 3.66 million
Exact value

Exact value: 3655000 USD

1999-09-03 – 2000-09-02: 3655000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Exact value

Exact value: 3063000 USD

1999-09-03 – 2000-09-02: 3063000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.34 million
Exact value

Exact value: 5344000 USD

1999-09-03 – 2000-09-02: 5344000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

3063000 − 5344000 USD

Exact free cash flow: -2281000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-09-02 – 2001-09-01
−USD 434,000
Exact value

Exact value: -434000 USD

2000-09-02 – 2001-09-01: -434000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.78 million
Exact value

Exact value: 6779000 USD

2000-09-02 – 2001-09-01: 6779000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.15 million
Exact value

Exact value: 7153000 USD

2000-09-02 – 2001-09-01: 7153000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 374,000
Calculation and evidence

6779000 − 7153000 USD

Exact free cash flow: -374000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000892058, 892058, edgar:892058