Revenue
34.5 million USD
2001-06-02 · USD
Exact inputs and evidence
- Revenue: 34540000 USD Source
24 filing records in this dataset, filed from 1996-07-12 to 2001-11-29. Explore the available filing history and original sources.
4106000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-29.
Financial data available through: 2001-09-01.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 93.45 million
–
Current period
USD 128.26 million
–
128260000 − 93450000 = 34810000 USD
93450000 USD · 1999-09-03 – 2000-09-02
Inspect prior input Prior source128260000 USD · 2000-09-02 – 2001-09-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.66 million
–
Current period
−USD 434,000
–
-434000 − 3655000 = -4089000 USD
3655000 USD · 1999-09-03 – 2000-09-02
Inspect prior input Prior source-434000 USD · 2000-09-02 – 2001-09-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.06 million
–
Current period
USD 6.78 million
–
6779000 − 3063000 = 3716000 USD
3063000 USD · 1999-09-03 – 2000-09-02
Inspect prior input Prior source6779000 USD · 2000-09-02 – 2001-09-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.34 million
–
Current period
USD 7.15 million
–
7153000 − 5344000 = 1809000 USD
5344000 USD · 1999-09-03 – 2000-09-02
Inspect prior input Prior source7153000 USD · 2000-09-02 – 2001-09-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-09-01 – 1994-08-31 | 18153000 | 17653000 Derived | 500000 | 199000 Derived | 301000 | -1250000 Derived | Source
|
| 1995 1994-09-01 – 1995-08-31 | 35869000 | 34480000 Derived | 1389000 | 392000 Derived | 997000 | 452000 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 59197000 | 58510000 Derived | 687000 | 54000 Derived | 633000 | -6137000 Derived | Source
|
| 1997 1996-09-01 – 1997-08-31 | 52630000 | 67177000 Derived | -14547000 | -2111000 Derived | -12436000 | -11469000 Derived | Source
|
| 1998 1997-08-30 – 1998-08-29 | 59088000 | 60329000 Derived | -1241000 | 138000 Derived | -1379000 | Unavailable | Source
|
| 1999 1998-08-29 – 1999-08-28 | 68042000 | 70403000 Derived | -2361000 | -319000 Derived | -2042000 | -3740000 Derived | Source
|
| 2000 1999-09-03 – 2000-09-02 | 93450000 | 92414000 Derived | 1036000 | -2619000 Derived | 3655000 | -2281000 Derived | Source
|
| 2001 2000-09-02 – 2001-09-01 | 128260000 | 128285000 Derived | -25000 | 409000 Derived | -434000 | -374000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 18153000 |
|
| 1995 | Revenue | 35869000 |
|
| 1996 | Revenue | 59197000 |
|
| 1997 | Revenue | 52630000 |
|
| 1998 | Revenue | 59088000 |
|
| 1999 | Revenue | 68042000 |
|
| 2000 | Revenue | 93450000 |
|
| 2001 | Revenue | 128260000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 97.6% |
|
| 1996 | Year over year | 65% |
|
| 1997 | Year over year | -11.1% |
|
| 1998 | Year over year | 12.3% |
|
| 1999 | Year over year | 15.2% |
|
| 2000 | Year over year | 37.3% |
|
| 2001 | Year over year | 37.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 2.8% |
|
| 1995 | Operating margin | 3.9% |
|
| 1996 | Operating margin | 1.2% |
|
| 1997 | Operating margin | -27.6% |
|
| 1998 | Operating margin | -2.1% |
|
| 1999 | Operating margin | -3.5% |
|
| 2000 | Operating margin | 1.1% |
|
| 2001 | Operating margin | -0% |
|
| 1994 | Net margin | 1.7% |
|
| 1995 | Net margin | 2.8% |
|
| 1996 | Net margin | 1.1% |
|
| 1997 | Net margin | -23.6% |
|
| 1998 | Net margin | -2.3% |
|
| 1999 | Net margin | -3% |
|
| 2000 | Net margin | 3.9% |
|
| 2001 | Net margin | -0.3% |
|
| 1994 | Free cash flow margin | -6.9% |
|
| 1995 | Free cash flow margin | 1.3% |
|
| 1996 | Free cash flow margin | -10.4% |
|
| 1997 | Free cash flow margin | -21.8% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -5.5% |
|
| 2000 | Free cash flow margin | -2.4% |
|
| 2001 | Free cash flow margin | -0.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 214000 |
|
| 1995 | Operating cash flow | 2683000 |
|
| 1996 | Operating cash flow | -456000 |
|
| 1997 | Operating cash flow | -8453000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -1449000 |
|
| 2000 | Operating cash flow | 3063000 |
|
| 2001 | Operating cash flow | 6779000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1250000 |
|
| 1995 | Free cash flow | 452000 |
|
| 1996 | Free cash flow | -6137000 |
|
| 1997 | Free cash flow | -11469000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -3740000 |
|
| 2000 | Free cash flow | -2281000 |
|
| 2001 | Free cash flow | -374000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 19.7% |
|
| 1996 | Liabilities / assets | 21.6% |
|
| 1997 | Liabilities / assets | 43.1% |
|
| 1998 | Liabilities / assets | 44% |
|
| 1999 | Liabilities / assets | 37.8% |
|
| 2000 | Liabilities / assets | 32.1% |
|
| 2001 | Liabilities / assets | 33.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.87× |
|
| 1996 | Current assets / current liabilities | 2.92× |
|
| 1997 | Current assets / current liabilities | 1.1× |
|
| 1998 | Current assets / current liabilities | 1.14× |
|
| 1999 | Current assets / current liabilities | 1.61× |
|
| 2000 | Current assets / current liabilities | 1.71× |
|
| 2001 | Current assets / current liabilities | 1.69× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-09-01 – 1994-08-31 | USD 301,000 Exact valueExact value: 301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214,000 Exact valueExact value: 214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.25 million Calculation and evidence214000 − 1464000 USD Exact free cash flow: -1250000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-01 – 1995-08-31 | USD 997,000 Exact valueExact value: 997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.68 million Exact valueExact value: 2683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Exact valueExact value: 2231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 452,000 Calculation and evidence2683000 − 2231000 USD Exact free cash flow: 452000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | USD 633,000 Exact valueExact value: 633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 456,000 Exact valueExact value: -456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.68 million Exact valueExact value: 5681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.14 million Calculation and evidence-456000 − 5681000 USD Exact free cash flow: -6137000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | −USD 12.44 million Exact valueExact value: -12436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.45 million Exact valueExact value: -8453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.02 million Exact valueExact value: 3016000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.47 million Calculation and evidence-8453000 − 3016000 USD Exact free cash flow: -11469000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-29 – 1998-08-28 | Unavailable Not reported for this period. | USD 1.52 million Exact valueExact value: 1517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Exact valueExact value: 1391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126,000 Calculation and evidence1517000 − 1391000 USD Exact free cash flow: 126000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-30 – 1998-08-29 | −USD 1.38 million Exact valueExact value: -1379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-08-29 – 1999-08-28 | −USD 2.04 million Exact valueExact value: -2042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Exact valueExact value: -1449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Exact valueExact value: 2291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.74 million Calculation and evidence-1449000 − 2291000 USD Exact free cash flow: -3740000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-09-03 – 2000-09-02 | USD 3.66 million Exact valueExact value: 3655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Exact valueExact value: 3063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.34 million Exact valueExact value: 5344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Calculation and evidence3063000 − 5344000 USD Exact free cash flow: -2281000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-09-02 – 2001-09-01 | −USD 434,000 Exact valueExact value: -434000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.78 million Exact valueExact value: 6779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.15 million Exact valueExact value: 7153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 374,000 Calculation and evidence6779000 − 7153000 USD Exact free cash flow: -374000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000892058, 892058, edgar:892058