English

E MERGENT INC

EDGAR

Filing (10QSB) · filed 2002-05-15

25 filing records in this dataset, filed from 1996-05-15 to 2002-05-15. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

6.21 million USD

2001-09-30 · USD

Exact inputs and evidence

Revenue: 6211967 USD Source

Operating margin

7.84%

2001-09-30 · %

Exact inputs and evidence

Operating Income: 486874 USD Source
Revenue: 6211967 USD Source

Operating cash flow

239 thousand USD

2001-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: 1605783 USD Source
Operating Cash Flow: 1366367 USD Source

Free cash flow

183 thousand USD

2001-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: 1605783 USD Source
Operating Cash Flow: 1366367 USD Source
Capital Expenditure: 183745 USD Source
Capital Expenditure: 127345 USD Source

Cash and cash equivalents: 1.51 million USD 2002-03-31 Source
Exact value

1505128 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.1 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence

Revenue: 21830372 USD · 2000-01-01 – 2000-12-31 Source
Revenue: 15523229 USD · 2000-01-01 – 2000-09-30 Source
Revenue: 4923661 USD · 2001-01-01 – 2001-03-31 Source
Revenue: 5647638 USD · 2001-04-01 – 2001-06-30 Source
Revenue: 6211967 USD · 2001-07-01 – 2001-09-30 Source

Net income

701 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence

Net income: 1034259 USD · 2000-01-01 – 2000-12-31 Source
Net income: 617922 USD · 2000-01-01 – 2000-09-30 Source
Net income: -60035 USD · 2001-01-01 – 2001-03-31 Source
Net income: 66036 USD · 2001-04-01 – 2001-06-30 Source
Net income: 278789 USD · 2001-07-01 – 2001-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-15.

Financial data available through: 2000-12-31.

Coverage by financial measure

Revenue: 6 of 11 periods available· newest 2000-12-31
Operating income: 6 of 11 periods available· newest 2000-12-31
Net income: 6 of 11 periods available· newest 2000-12-31
Operating cash flow: 2 of 11 periods available· newest 1996-12-31
Capital expenditure: 5 of 11 periods available· newest 1999-12-31
Total assets: 6 of 11 periods available· newest 2000-12-31
liabilities: No compatible figures in this window
Current assets: 6 of 11 periods available· newest 2000-12-31
Current liabilities: 6 of 11 periods available· newest 2000-12-31
Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+74.1%

Prior period

USD 12.54 million

1999-01-01 – 1999-12-31
Current period

USD 21.83 million

2000-01-01 – 2000-12-31

Exact inputs and evidence

21830372 − 12538462 = 9291910 USD

12538462 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source
21830372 USD · 2000-01-01 – 2000-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · E MERGENT INC · 2000-12-31 E MERGENT INC (edgar:892020) Year-over-year change in Revenue: 9291910 USD Concept: fundies:Revenue Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 21830372 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-01-500094.txt#1124 Input fundies:Revenue: 12538462 USD (1999-01-01 to 1999-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-01-500094.txt#1124
The citation records this snapshot. The page link may show a newer release later.
Net income
+17.8%

Prior period

USD 878,012

1999-01-01 – 1999-12-31
Current period

USD 1.03 million

2000-01-01 – 2000-12-31

Exact inputs and evidence

1034259 − 878012 = 156247 USD

878012 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source
1034259 USD · 2000-01-01 – 2000-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · E MERGENT INC · 2000-12-31 E MERGENT INC (edgar:892020) Year-over-year change in Net income: 156247 USD Concept: fundies:NetIncome Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 1034259 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-01-500094.txt#1154 Input fundies:NetIncome: 878012 USD (1999-01-01 to 1999-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-01-500094.txt#1154
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

Revenue USD 21.83 million 100% of revenue
Cost of revenue USD 13.77 million 63% of revenue
Operating expenses USD 6.93 million 32% of revenue
Operating income USD 1.13 million 5.2% of revenue
Tax, interest and other Derived USD 95,092 0.4% of revenue
Net income USD 1.03 million 4.7% of revenue

Cash

Operating cash flow Unavailable An input is unavailable.
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

1995 Operating loss: operating costs were 102% of revenue.
1996 Operating loss: operating costs were 135% of revenue.
1997 Net income was higher than operating income, so the split is not drawn.
1998 Operating loss: operating costs were 105% of revenue.
1999 Net income was higher than operating income, so the split is not drawn.
2000 95%

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
1995 1995-01-01 – 1995-12-31	8097316	8221683 Derived	-124367	-327061 Derived	202694	-1656064 Derived	Source 1995-01-01 – 1995-12-31: 8097316 USD Inspect Revenue Open source 1995-01-01 – 1995-12-31: -124367 USD Inspect Operating Income Open source 1995-01-01 – 1995-12-31: 202694 USD Inspect Net Income Open source 1995-01-01 – 1995-12-31: -1447715 USD Inspect Operating Cash Flow Open source 1995-01-01 – 1995-12-31: 208349 USD Inspect Capital Expenditure Open source
1996 1996-01-01 – 1996-12-31	7405548	10002931 Derived	-2597383	-235268 Derived	-2362115	-504385 Derived	Source 1996-01-01 – 1996-12-31: 7405548 USD Inspect Revenue Open source 1996-01-01 – 1996-12-31: -2597383 USD Inspect Operating Income Open source 1996-01-01 – 1996-12-31: -2362115 USD Inspect Net Income Open source 1996-01-01 – 1996-12-31: -434208 USD Inspect Operating Cash Flow Open source 1996-01-01 – 1996-12-31: 70177 USD Inspect Capital Expenditure Open source
1997 1997-01-01 – 1997-12-31	6949652	6347439 Derived	602213	-151211 Derived	753424	Unavailable	Source 1997-01-01 – 1997-12-31: 6949652 USD Inspect Revenue Open source 1997-01-01 – 1997-12-31: 602213 USD Inspect Operating Income Open source 1997-01-01 – 1997-12-31: 753424 USD Inspect Net Income Open source 1997-01-01 – 1997-12-31: 179491 USD Inspect Capital Expenditure Open source
1998 1998-01-01 – 1998-12-31	6162986	6473671 Derived	-310685	-114587 Derived	-196098	Unavailable	Source 1998-01-01 – 1998-12-31: 6162986 USD Inspect Revenue Open source 1998-01-01 – 1998-12-31: -310685 USD Inspect Operating Income Open source 1998-01-01 – 1998-12-31: -196098 USD Inspect Net Income Open source 1998-01-01 – 1998-12-31: 317803 USD Inspect Capital Expenditure Open source
1999 1999-01-01 – 1999-12-31	12538462	11681074 Derived	857388	-20624 Derived	878012	Unavailable	Source 1999-01-01 – 1999-12-31: 12538462 USD Inspect Revenue Open source 1999-01-01 – 1999-12-31: 857388 USD Inspect Operating Income Open source 1999-01-01 – 1999-12-31: 878012 USD Inspect Net Income Open source 1999-01-01 – 1999-12-31: 440573 USD Inspect Capital Expenditure Open source
2000 2000-01-01 – 2000-12-31	21830372	20701021 Derived	1129351	95092 Derived	1034259	Unavailable	Source 2000-01-01 – 2000-12-31: 21830372 USD Inspect Revenue Open source 2000-01-01 – 2000-12-31: 1129351 USD Inspect Operating Income Open source 2000-01-01 – 2000-12-31: 1034259 USD Inspect Net Income Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 21.8M 2000

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
19951995-12-31	Revenue	8097316	Revenue: 8097316 Open source
19961996-12-31	Revenue	7405548	Revenue: 7405548 Open source
19971997-12-31	Revenue	6949652	Revenue: 6949652 Open source
19981998-12-31	Revenue	6162986	Revenue: 6162986 Open source
19991999-12-31	Revenue	12538462	Revenue: 12538462 Open source
20002000-12-31	Revenue	21830372	Revenue: 21830372 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

74.1% 2000

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
19951995-12-31	Year over year	No prior comparable period	Revenue: 8097316 Open source
19961996-12-31	Year over year	-8.5%	Revenue: 7405548 Open source Revenue: 8097316 Open source
19971997-12-31	Year over year	-6.2%	Revenue: 6949652 Open source Revenue: 7405548 Open source
19981998-12-31	Year over year	-11.3%	Revenue: 6162986 Open source Revenue: 6949652 Open source
19991999-12-31	Year over year	103.4%	Revenue: 12538462 Open source Revenue: 6162986 Open source
20002000-12-31	Year over year	74.1%	Revenue: 21830372 Open source Revenue: 12538462 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.2% 2000

Net margin 4.7% 2000

Free cash flow margin -6.8% 1996

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
19951995-12-31	Operating margin	-1.5%	Operating Income: -124367 Open source Revenue: 8097316 Open source
19961996-12-31	Operating margin	-35.1%	Operating Income: -2597383 Open source Revenue: 7405548 Open source
19971997-12-31	Operating margin	8.7%	Operating Income: 602213 Open source Revenue: 6949652 Open source
19981998-12-31	Operating margin	-5%	Operating Income: -310685 Open source Revenue: 6162986 Open source
19991999-12-31	Operating margin	6.8%	Operating Income: 857388 Open source Revenue: 12538462 Open source
20002000-12-31	Operating margin	5.2%	Operating Income: 1129351 Open source Revenue: 21830372 Open source
19951995-12-31	Net margin	2.5%	Net Income: 202694 Open source Revenue: 8097316 Open source
19961996-12-31	Net margin	-31.9%	Net Income: -2362115 Open source Revenue: 7405548 Open source
19971997-12-31	Net margin	10.8%	Net Income: 753424 Open source Revenue: 6949652 Open source
19981998-12-31	Net margin	-3.2%	Net Income: -196098 Open source Revenue: 6162986 Open source
19991999-12-31	Net margin	7%	Net Income: 878012 Open source Revenue: 12538462 Open source
20002000-12-31	Net margin	4.7%	Net Income: 1034259 Open source Revenue: 21830372 Open source
19951995-12-31	Free cash flow margin	-20.5%	Revenue: 8097316 Open source Operating Cash Flow: -1447715 Open source Capital Expenditure: 208349 Open source
19961996-12-31	Free cash flow margin	-6.8%	Revenue: 7405548 Open source Operating Cash Flow: -434208 Open source Capital Expenditure: 70177 Open source
19971997-12-31	Free cash flow margin	Not reported	Revenue: 6949652 Open source Capital Expenditure: 179491 Open source
19981998-12-31	Free cash flow margin	Not reported	Revenue: 6162986 Open source Capital Expenditure: 317803 Open source
19991999-12-31	Free cash flow margin	Not reported	Revenue: 12538462 Open source Capital Expenditure: 440573 Open source
20002000-12-31	Free cash flow margin	Not reported	Revenue: 21830372 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -434.2K 1996

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19951995-12-31	Operating cash flow	-1447715	Operating Cash Flow: -1447715 Open source
19961996-12-31	Operating cash flow	-434208	Operating Cash Flow: -434208 Open source
19971997-12-31	Operating cash flow	Not reported	No source recorded
19981998-12-31	Operating cash flow	Not reported	No source recorded
19991999-12-31	Operating cash flow	Not reported	No source recorded
20002000-12-31	Operating cash flow	Not reported	No source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -504.4K 1996

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19951995-12-31	Free cash flow	-1656064	Operating Cash Flow: -1447715 Open source Capital Expenditure: 208349 Open source
19961996-12-31	Free cash flow	-504385	Operating Cash Flow: -434208 Open source Capital Expenditure: 70177 Open source
19971997-12-31	Free cash flow	Unavailable	Capital Expenditure: 179491 Open source
19981998-12-31	Free cash flow	Unavailable	Capital Expenditure: 317803 Open source
19991999-12-31	Free cash flow	Unavailable	Capital Expenditure: 440573 Open source
20002000-12-31	Free cash flow	Unavailable	No source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
1995-12-31	Liabilities / assets	Not reported	Total Assets: 5992615 Open source
1996-12-31	Liabilities / assets	Not reported	Total Assets: 4337783 Open source
1997-12-31	Liabilities / assets	Not reported	Total Assets: 4279590 Open source
1998-12-31	Liabilities / assets	Not reported	Total Assets: 4784511 Open source
1999-12-31	Liabilities / assets	Not reported	Total Assets: 10256755 Open source
2000-12-31	Liabilities / assets	Not reported	Total Assets: 12810402 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

2.15× 2000

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
19951995-12-31	Current assets / current liabilities	6.01×	Current Assets: 5430480 Open source Current Liabilities: 904093 Open source
19961996-12-31	Current assets / current liabilities	2.17×	Current Assets: 3936249 Open source Current Liabilities: 1811831 Open source
19971997-12-31	Current assets / current liabilities	4.21×	Current Assets: 3959183 Open source Current Liabilities: 940127 Open source
19981998-12-31	Current assets / current liabilities	5.2×	Current Assets: 4135868 Open source Current Liabilities: 795935 Open source
19991999-12-31	Current assets / current liabilities	1.78×	Current Assets: 7285825 Open source Current Liabilities: 4099368 Open source
20002000-12-31	Current assets / current liabilities	2.15×	Current Assets: 10028843 Open source Current Liabilities: 4655584 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
1995 1995-01-01 – 1995-12-31	USD 202,694 Exact value Exact value: 202694 USD 1995-01-01 – 1995-12-31: 202694 USD Inspect Net Income Open source Share or cite Citation for Net Income · E MERGENT INC · 1995-12-31 E MERGENT INC (edgar:892020) Net Income: 202694 USD Concept: fundies:NetIncome Period: 1995-01-01 to 1995-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3ANetIncome&period=1995-12-31&surface=latest&period_type=duration&start=1995-01-01&unit=USD&dimensions= Input fundies:NetIncome: 202694 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-97-000365.txt#1102 The citation records this snapshot. The page link may show a newer release later.	−USD 1.45 million Exact value Exact value: -1447715 USD 1995-01-01 – 1995-12-31: -1447715 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E MERGENT INC · 1995-12-31 E MERGENT INC (edgar:892020) Operating Cash Flow: -1447715 USD Concept: fundies:OperatingCashFlow Period: 1995-01-01 to 1995-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3AOperatingCashFlow&period=1995-12-31&surface=latest&period_type=duration&start=1995-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1447715 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-97-000365.txt#1121 The citation records this snapshot. The page link may show a newer release later.	USD 208,349 Exact value Exact value: 208349 USD 1995-01-01 – 1995-12-31: 208349 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E MERGENT INC · 1995-12-31 E MERGENT INC (edgar:892020) Capital Expenditure: 208349 USD Concept: fundies:CapitalExpenditure Period: 1995-01-01 to 1995-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3ACapitalExpenditure&period=1995-12-31&surface=latest&period_type=duration&start=1995-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 208349 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-97-000365.txt#1124 The citation records this snapshot. The page link may show a newer release later.	−USD 1.66 million Calculation and evidence -1447715 − 208349 USD Exact free cash flow: -1656064 USD 1995-01-01 – 1995-12-31: -1447715 USD · Inspect Operating Cash Flow · Source 1995-01-01 – 1995-12-31: 208349 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · E MERGENT INC · 1995-12-31 E MERGENT INC (edgar:892020) Free cash flow: -1656064 USD Concept: free-cash-flow Period: 1995-01-01 to 1995-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1447715 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-97-000365.txt#1121 Input fundies:CapitalExpenditure: 208349 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-97-000365.txt#1124 The citation records this snapshot. The page link may show a newer release later.
1996 1996-01-01 – 1996-12-31	−USD 2.36 million Exact value Exact value: -2362115 USD 1996-01-01 – 1996-12-31: -2362115 USD Inspect Net Income Open source Share or cite Citation for Net Income · E MERGENT INC · 1996-12-31 E MERGENT INC (edgar:892020) Net Income: -2362115 USD Concept: fundies:NetIncome Period: 1996-01-01 to 1996-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3ANetIncome&period=1996-12-31&surface=latest&period_type=duration&start=1996-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2362115 USD (1996-01-01 to 1996-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-98-000365.txt#1143 The citation records this snapshot. The page link may show a newer release later.	−USD 434,208 Exact value Exact value: -434208 USD 1996-01-01 – 1996-12-31: -434208 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E MERGENT INC · 1996-12-31 E MERGENT INC (edgar:892020) Operating Cash Flow: -434208 USD Concept: fundies:OperatingCashFlow Period: 1996-01-01 to 1996-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3AOperatingCashFlow&period=1996-12-31&surface=latest&period_type=duration&start=1996-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -434208 USD (1996-01-01 to 1996-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-97-000365.txt#1121 The citation records this snapshot. The page link may show a newer release later.	USD 70,177 Exact value Exact value: 70177 USD 1996-01-01 – 1996-12-31: 70177 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E MERGENT INC · 1996-12-31 E MERGENT INC (edgar:892020) Capital Expenditure: 70177 USD Concept: fundies:CapitalExpenditure Period: 1996-01-01 to 1996-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3ACapitalExpenditure&period=1996-12-31&surface=latest&period_type=duration&start=1996-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 70177 USD (1996-01-01 to 1996-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-98-000365.txt#1163 The citation records this snapshot. The page link may show a newer release later.	−USD 504,385 Calculation and evidence -434208 − 70177 USD Exact free cash flow: -504385 USD 1996-01-01 – 1996-12-31: -434208 USD · Inspect Operating Cash Flow · Source 1996-01-01 – 1996-12-31: 70177 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · E MERGENT INC · 1996-12-31 E MERGENT INC (edgar:892020) Free cash flow: -504385 USD Concept: free-cash-flow Period: 1996-01-01 to 1996-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -434208 USD (1996-01-01 to 1996-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-97-000365.txt#1121 Input fundies:CapitalExpenditure: 70177 USD (1996-01-01 to 1996-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-98-000365.txt#1163 The citation records this snapshot. The page link may show a newer release later.
1997 1997-01-01 – 1997-12-31	USD 753,424 Exact value Exact value: 753424 USD 1997-01-01 – 1997-12-31: 753424 USD Inspect Net Income Open source Share or cite Citation for Net Income · E MERGENT INC · 1997-12-31 E MERGENT INC (edgar:892020) Net Income: 753424 USD Concept: fundies:NetIncome Period: 1997-01-01 to 1997-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3ANetIncome&period=1997-12-31&surface=latest&period_type=duration&start=1997-01-01&unit=USD&dimensions= Input fundies:NetIncome: 753424 USD (1997-01-01 to 1997-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-99-000322.txt#1494 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	USD 179,491 Exact value Exact value: 179491 USD 1997-01-01 – 1997-12-31: 179491 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E MERGENT INC · 1997-12-31 E MERGENT INC (edgar:892020) Capital Expenditure: 179491 USD Concept: fundies:CapitalExpenditure Period: 1997-01-01 to 1997-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3ACapitalExpenditure&period=1997-12-31&surface=latest&period_type=duration&start=1997-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 179491 USD (1997-01-01 to 1997-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-99-000322.txt#1514 The citation records this snapshot. The page link may show a newer release later.	Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.
1998 1998-01-01 – 1998-12-31	−USD 196,098 Exact value Exact value: -196098 USD 1998-01-01 – 1998-12-31: -196098 USD Inspect Net Income Open source Share or cite Citation for Net Income · E MERGENT INC · 1998-12-31 E MERGENT INC (edgar:892020) Net Income: -196098 USD Concept: fundies:NetIncome Period: 1998-01-01 to 1998-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3ANetIncome&period=1998-12-31&surface=latest&period_type=duration&start=1998-01-01&unit=USD&dimensions= Input fundies:NetIncome: -196098 USD (1998-01-01 to 1998-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-00-000269.txt#1527 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	USD 317,803 Exact value Exact value: 317803 USD 1998-01-01 – 1998-12-31: 317803 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E MERGENT INC · 1998-12-31 E MERGENT INC (edgar:892020) Capital Expenditure: 317803 USD Concept: fundies:CapitalExpenditure Period: 1998-01-01 to 1998-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3ACapitalExpenditure&period=1998-12-31&surface=latest&period_type=duration&start=1998-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 317803 USD (1998-01-01 to 1998-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-00-000269.txt#1552 The citation records this snapshot. The page link may show a newer release later.	Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.
1999 1999-01-01 – 1999-12-31	USD 878,012 Exact value Exact value: 878012 USD 1999-01-01 – 1999-12-31: 878012 USD Inspect Net Income Open source Share or cite Citation for Net Income · E MERGENT INC · 1999-12-31 E MERGENT INC (edgar:892020) Net Income: 878012 USD Concept: fundies:NetIncome Period: 1999-01-01 to 1999-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3ANetIncome&period=1999-12-31&surface=latest&period_type=duration&start=1999-01-01&unit=USD&dimensions= Input fundies:NetIncome: 878012 USD (1999-01-01 to 1999-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-01-500094.txt#1154 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	USD 440,573 Exact value Exact value: 440573 USD 1999-01-01 – 1999-12-31: 440573 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E MERGENT INC · 1999-12-31 E MERGENT INC (edgar:892020) Capital Expenditure: 440573 USD Concept: fundies:CapitalExpenditure Period: 1999-01-01 to 1999-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3ACapitalExpenditure&period=1999-12-31&surface=latest&period_type=duration&start=1999-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 440573 USD (1999-01-01 to 1999-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-00-000269.txt#1552 The citation records this snapshot. The page link may show a newer release later.	Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.
2000 2000-01-01 – 2000-12-31	USD 1.03 million Exact value Exact value: 1034259 USD 2000-01-01 – 2000-12-31: 1034259 USD Inspect Net Income Open source Share or cite Citation for Net Income · E MERGENT INC · 2000-12-31 E MERGENT INC (edgar:892020) Net Income: 1034259 USD Concept: fundies:NetIncome Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:14:15Z Snapshot: b8a125c18dac575eda869138712c20f2ee498e1a3f8c46c68bc91d490c1d465b Dimensions: Consolidated View: https://fundies.io/companies/edgar/892020/explain?concept=fundies%3ANetIncome&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:NetIncome: 1034259 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/892020/0000897101-01-500094.txt#1154 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000892020, 892020, edgar:892020

Also known as VIDEOLABS INC

E MERGENT INC

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Trailing twelve months

Revenue

Net income

Company performance

What changed year over year

Revenue

Net income

Where revenue goes

2000 2000-01-01 – 2000-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation