MICROTEST INC

EDGAR

25 filing records in this dataset, filed from 1996-05-10 to 2001-05-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.6 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-9.17%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -880000 USD Source
  • Revenue: 9597000 USD Source

Operating cash flow

3.74 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3744000 USD Source

Free cash flow

3.46 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3744000 USD Source
  • Capital Expenditure: 280000 USD Source
Cash and cash equivalents
18 million USD Source
Exact value

17964000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-11.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 3 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16%

    Prior period

    USD 49.59 million

    –

    Current period

    USD 41.65 million

    –

    Exact inputs and evidence

    41650000 − 49592000 = -7942000 USD

    49592000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    41650000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -381.1%

    Prior period

    USD 323,000

    –

    Current period

    −USD 908,000

    –

    Exact inputs and evidence

    -908000 − 323000 = -1231000 USD

    323000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -908000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -78.5%

    Prior period

    USD 3.46 million

    –

    Current period

    USD 746,000

    –

    Exact inputs and evidence

    746000 − 3464000 = -2718000 USD

    3464000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    746000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -52%

    Prior period

    USD 1.53 million

    –

    Current period

    USD 733,000

    –

    Exact inputs and evidence

    733000 − 1526000 = -793000 USD

    1526000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    733000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 41.65 million 100% of revenue
  • Cost of revenue USD 17.9 million 43% of revenue
  • Operating expenses USD 26.24 million 63% of revenue
  • Operating income −USD 2.49 million −6% of revenue
  • Tax, interest and other Derived −USD 1.58 million −3.8% of revenue
  • Net income −USD 908,000 −2.2% of revenue

Cash

  • Operating cash flow USD 746,000 1.8% of revenue
  • Capital expenditure USD 733,000 1.8% of revenue
  • Free cash flow Derived USD 13,000 0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 13%83%
  • 1995 Operating loss: operating costs were 101% of revenue.
  • 1996 Operating loss: operating costs were 121% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3139574000 32796000 Derived 6778000 1488000 Derived 5290000 Unavailable
Source
1995 1995-01-01 – 1995-12-3152537000 52929000 Derived -392000 -1537000 Derived 1145000 Unavailable
Source
1996 1996-01-01 – 1996-12-3150442000 61088000 Derived -10646000 949000 Derived -11595000 5889000 Derived
Source
1997 1997-01-01 – 1997-12-3149592000 49520000 Derived 72000 -251000 Derived 323000 1938000 Derived
Source
1998 1998-01-01 – 1998-12-3141650000 44140000 Derived -2490000 -1582000 Derived -908000 13000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.7M42.6M28.4M14.2M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue39574000
1995Revenue52537000
1996Revenue50442000
1997Revenue49592000
1998Revenue41650000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%23%8%-6%-20%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year32.8%
1996Year over year-4%
1997Year over year-1.7%
1998Year over year-16%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6% 1998
Net margin -2.2% 1998
Free cash flow margin 0% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%9%-3%-15%-26%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin17.1%
1995Operating margin-0.7%
1996Operating margin-21.1%
1997Operating margin0.1%
1998Operating margin-6%
1994Net margin13.4%
1995Net margin2.2%
1996Net margin-23%
1997Net margin0.7%
1998Net margin-2.2%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin11.7%
1997Free cash flow margin3.9%
1998Free cash flow margin0%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 746K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2M6.3M2.4M-1.5M-5.4M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow9136000
1995Operating cash flow-4354000
1996Operating cash flow6945000
1997Operating cash flow3464000
1998Operating cash flow746000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 13K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.8M3.2M1.6M0.019941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flow5889000
1997Free cash flow1938000
1998Free cash flow13000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.0%21.8%14.5%7.3%0.0%1994-12-311995199619971998-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets14.2%
1996Liabilities / assets26.9%
1997Liabilities / assets23%
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.43× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.21×4.65×3.10×1.55×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities5.75×
1996Current assets / current liabilitiesNot reported
1997Current assets / current liabilities3.39×
1998Current assets / current liabilities3.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 5.29 million
Exact value

Exact value: 5290000 USD

1994-01-01 – 1994-12-31: 5290000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.14 million
Exact value

Exact value: 9136000 USD

1994-01-01 – 1994-12-31: 9136000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 1.15 million
Exact value

Exact value: 1145000 USD

1995-01-01 – 1995-12-31: 1145000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.35 million
Exact value

Exact value: -4354000 USD

1995-01-01 – 1995-12-31: -4354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 11.6 million
Exact value

Exact value: -11595000 USD

1996-01-01 – 1996-12-31: -11595000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.95 million
Exact value

Exact value: 6945000 USD

1996-01-01 – 1996-12-31: 6945000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1056000 USD

1996-01-01 – 1996-12-31: 1056000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.89 million
Calculation and evidence

6945000 − 1056000 USD

Exact free cash flow: 5889000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 323,000
Exact value

Exact value: 323000 USD

1997-01-01 – 1997-12-31: 323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.46 million
Exact value

Exact value: 3464000 USD

1997-01-01 – 1997-12-31: 3464000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1526000 USD

1997-01-01 – 1997-12-31: 1526000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Calculation and evidence

3464000 − 1526000 USD

Exact free cash flow: 1938000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 908,000
Exact value

Exact value: -908000 USD

1998-01-01 – 1998-12-31: -908000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 746,000
Exact value

Exact value: 746000 USD

1998-01-01 – 1998-12-31: 746000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 733,000
Exact value

Exact value: 733000 USD

1998-01-01 – 1998-12-31: 733000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,000
Calculation and evidence

746000 − 733000 USD

Exact free cash flow: 13000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000891920, 891920, edgar:891920