Revenue
157 thousand USD
2002-08-31 · USD
Exact inputs and evidence
- Revenue: 157000 USD Source
29 filing records in this dataset, filed from 1996-07-15 to 2002-10-15. Explore the available filing history and original sources.
157 thousand USD
2002-08-31 · USD
-1,728.66%
2002-08-31 · %
-1.6 million USD
2002-08-31 · USD
-3.39 million USD
2002-08-31 · USD
566000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
434 thousand USD
2001-09-01 – 2002-08-31
-9.68 million USD
2001-09-01 – 2002-08-31
-5.61 million USD
2001-09-01 – 2002-08-31
4.4 million USD
2001-09-01 – 2002-08-31
-10 million USD
2001-09-01 – 2002-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-10-15.
Financial data available through: 2001-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.31 million
–
Current period
USD 205,000
–
205000 − 1311000 = -1106000 USD
1311000 USD · 1999-12-01 – 2000-11-30
Inspect prior input Prior source205000 USD · 2000-12-01 – 2001-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.58 million
–
Current period
−USD 6.41 million
–
-6413000 − -5578000 = -835000 USD
-5578000 USD · 1999-12-01 – 2000-11-30
Inspect prior input Prior source-6413000 USD · 2000-12-01 – 2001-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.47 million
–
Current period
−USD 3.77 million
–
-3773000 − -2473000 = -1300000 USD
-2473000 USD · 1999-12-01 – 2000-11-30
Inspect prior input Prior source-3773000 USD · 2000-12-01 – 2001-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 94,000
–
Current period
USD 534,000
–
534000 − 94000 = 440000 USD
94000 USD · 1999-12-01 – 2000-11-30
Inspect prior input Prior source534000 USD · 2000-12-01 – 2001-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-12-01 – 1996-11-30 | 3403000 | 5880000 Derived | -2477000 | -83000 Derived | -2394000 | -3236000 Derived | Source
|
| 1997 1996-12-01 – 1997-11-30 | 3459000 | 5371000 Derived | -1912000 | 310000 Derived | -2222000 | -2458000 Derived | Source
|
| 1998 1997-12-01 – 1998-11-30 | 3846000 | 5678000 Derived | -1832000 | 869000 Derived | -2701000 | -4925000 Derived | Source
|
| 1999 1998-12-01 – 1999-11-30 | 2691000 | 6156000 Derived | -3465000 | 1223000 Derived | -4688000 | -3500000 Derived | Source
|
| 2000 1999-12-01 – 2000-11-30 | 1311000 | 5168000 Derived | -3857000 | 1721000 Derived | -5578000 | -2567000 Derived | Source
|
| 2001 2000-12-01 – 2001-11-30 | 205000 | 5133000 Derived | -4928000 | 1485000 Derived | -6413000 | -4307000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 3403000 |
|
| 1997 | Revenue | 3459000 |
|
| 1998 | Revenue | 3846000 |
|
| 1999 | Revenue | 2691000 |
|
| 2000 | Revenue | 1311000 |
|
| 2001 | Revenue | 205000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 1.6% |
|
| 1998 | Year over year | 11.2% |
|
| 1999 | Year over year | -30% |
|
| 2000 | Year over year | -51.3% |
|
| 2001 | Year over year | -84.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -72.8% |
|
| 1997 | Operating margin | -55.3% |
|
| 1998 | Operating margin | -47.6% |
|
| 1999 | Operating margin | -128.8% |
|
| 2000 | Operating margin | -294.2% |
|
| 2001 | Operating margin | -2,403.9% |
|
| 1996 | Net margin | -70.3% |
|
| 1997 | Net margin | -64.2% |
|
| 1998 | Net margin | -70.2% |
|
| 1999 | Net margin | -174.2% |
|
| 2000 | Net margin | -425.5% |
|
| 2001 | Net margin | -3,128.3% |
|
| 1996 | Free cash flow margin | -95.1% |
|
| 1997 | Free cash flow margin | -71.1% |
|
| 1998 | Free cash flow margin | -128.1% |
|
| 1999 | Free cash flow margin | -130.1% |
|
| 2000 | Free cash flow margin | -195.8% |
|
| 2001 | Free cash flow margin | -2,101% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -3035000 |
|
| 1997 | Operating cash flow | -1666000 |
|
| 1998 | Operating cash flow | -2428000 |
|
| 1999 | Operating cash flow | -2957000 |
|
| 2000 | Operating cash flow | -2473000 |
|
| 2001 | Operating cash flow | -3773000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -3236000 |
|
| 1997 | Free cash flow | -2458000 |
|
| 1998 | Free cash flow | -4925000 |
|
| 1999 | Free cash flow | -3500000 |
|
| 2000 | Free cash flow | -2567000 |
|
| 2001 | Free cash flow | -4307000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-11-30 | Liabilities / assets | Not reported | No source recorded |
| 1997-11-30 | Liabilities / assets | Not reported | No source recorded |
| 1998-11-30 | Liabilities / assets | Not reported | No source recorded |
| 1999-11-30 | Liabilities / assets | Not reported | No source recorded |
| 2000-11-30 | Liabilities / assets | Not reported | No source recorded |
| 2001-11-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 0.75× |
|
| 1997 | Current assets / current liabilities | 0.39× |
|
| 1998 | Current assets / current liabilities | 0.2× |
|
| 1999 | Current assets / current liabilities | 0.14× |
|
| 2000 | Current assets / current liabilities | 0.04× |
|
| 2001 | Current assets / current liabilities | 0.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-12-01 – 1995-11-30 | −USD 3.6 million Exact valueExact value: -3600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.27 million Exact valueExact value: -2272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,000 Exact valueExact value: 24000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Calculation and evidence-2272000 − 24000 USD Exact free cash flow: -2296000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-01 – 1996-11-30 | −USD 2.39 million Exact valueExact value: -2394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.04 million Exact valueExact value: -3035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 201,000 Exact valueExact value: 201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.24 million Calculation and evidence-3035000 − 201000 USD Exact free cash flow: -3236000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-01 – 1997-11-30 | −USD 2.22 million Exact valueExact value: -2222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Exact valueExact value: -1666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 792,000 Exact valueExact value: 792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Calculation and evidence-1666000 − 792000 USD Exact free cash flow: -2458000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-01 – 1998-11-30 | −USD 2.7 million Exact valueExact value: -2701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.43 million Exact valueExact value: -2428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Exact valueExact value: 2497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.93 million Calculation and evidence-2428000 − 2497000 USD Exact free cash flow: -4925000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-01 – 1999-11-30 | −USD 4.69 million Exact valueExact value: -4688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.96 million Exact valueExact value: -2957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 543,000 Exact valueExact value: 543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.5 million Calculation and evidence-2957000 − 543000 USD Exact free cash flow: -3500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-01 – 2000-11-30 | −USD 5.58 million Exact valueExact value: -5578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.47 million Exact valueExact value: -2473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94,000 Exact valueExact value: 94000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.57 million Calculation and evidence-2473000 − 94000 USD Exact free cash flow: -2567000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-01 – 2001-11-30 | −USD 6.41 million Exact valueExact value: -6413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.77 million Exact valueExact value: -3773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 534,000 Exact valueExact value: 534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.31 million Calculation and evidence-3773000 − 534000 USD Exact free cash flow: -4307000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000891762, 891762, edgar:891762