BREED TECHNOLOGIES INC

EDGAR

16 filing records in this dataset, filed from 1996-11-13 to 1999-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

401 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

-35.04%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: -140600000 USD Source
  • Revenue: 401200000 USD Source

Operating cash flow

-47.4 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -40100000 USD Source
  • Operating Cash Flow: 7300000 USD Source
Cash and cash equivalents
25.9 million USD Source
Exact value

25900000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-28.4 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: -18200000 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: -29900000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: 23700000 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: 7300000 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: 23700000 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: -40100000 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: 7300000 USD · 1998-07-01 – 1998-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-17.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-06-30
  • Operating income: 4 of 11 periods available· newest 1998-06-30
  • Net income: 4 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 4 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 4 of 11 periods available· newest 1998-06-30
  • Total assets: 3 of 11 periods available· newest 1998-06-30
  • Total liabilities: 3 of 11 periods available· newest 1998-06-30
  • Current assets: 3 of 11 periods available· newest 1998-06-30
  • Current liabilities: 3 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +74.3%

    Prior period

    USD 794.9 million

    –

    Current period

    USD 1.39 billion

    –

    Exact inputs and evidence

    1385300000 − 794900000 = 590400000 USD

    794900000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    1385300000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,590.5%

    Prior period

    USD 14.8 million

    –

    Current period

    −USD 368.6 million

    –

    Exact inputs and evidence

    -368600000 − 14800000 = -383400000 USD

    14800000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -368600000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -120.4%

    Prior period

    USD 89.4 million

    –

    Current period

    −USD 18.2 million

    –

    Exact inputs and evidence

    -18200000 − 89400000 = -107600000 USD

    89400000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -18200000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.7%

    Prior period

    USD 75.9 million

    –

    Current period

    USD 67.8 million

    –

    Exact inputs and evidence

    67800000 − 75900000 = -8100000 USD

    75900000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    67800000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 1.39 billion 100% of revenue
  • Cost of revenue USD 1.2 billion 87% of revenue
  • Operating expenses USD 151.8 million 11% of revenue
  • Other operating costs Derived USD 356.3 million 26% of revenue
  • Operating income −USD 324.2 million −23% of revenue
  • Tax, interest and other Derived USD 44.4 million 3.2% of revenue
  • Net income −USD 368.6 million −27% of revenue

Cash

  • Operating cash flow −USD 18.2 million −1.3% of revenue
  • Capital expenditure USD 67.8 million 4.9% of revenue
  • Free cash flow Derived −USD 86 million −6.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 18%74%
  • 1996 15%79%
  • 1997 94%
  • 1998 Operating loss: operating costs were 123% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-30400972000 296441000 Derived 104531000 32198000 Derived 72333000 -125000 Derived
Source
1996 1995-07-01 – 1996-06-30431700000 340900000 Derived 90800000 27800000 Derived 63000000 -4200000 Derived
Source
1997 1996-07-01 – 1997-06-30794900000 744300000 Derived 50600000 35800000 Derived 14800000 13500000 Derived
Source
1998 1997-07-01 – 1998-06-301385300000 1709500000 Derived -324200000 44400000 Derived -368600000 -86000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B748.1M374.0M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue400972000
1996Revenue431700000
1997Revenue794900000
1998Revenue1385300000

Revenue growth

Change in revenue from the same financial period one year earlier.

74.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%68%45%23%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year7.7%
1997Year over year84.1%
1998Year over year74.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23.4% 1998
Net margin -26.6% 1998
Free cash flow margin -6.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%15%-0%-16%-31%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin26.1%
1996Operating margin21%
1997Operating margin6.4%
1998Operating margin-23.4%
1995Net margin18%
1996Net margin14.6%
1997Net margin1.9%
1998Net margin-26.6%
1995Free cash flow margin-0%
1996Free cash flow margin-1%
1997Free cash flow margin1.7%
1998Free cash flow margin-6.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.0M66.8M35.6M4.4M-26.8M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow69143000
1996Operating cash flow41200000
1997Operating cash flow89400000
1998Operating cash flow-18200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -86M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.5M-7.4M-36.3M-65.1M-94.0M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-125000
1996Free cash flow-4200000
1997Free cash flow13500000
1998Free cash flow-86000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

85.6% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%1995-06-30199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets45.4%
1997Liabilities / assets69.6%
1998Liabilities / assets85.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.97× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.63×1.22×0.82×0.41×0.00×1995-06-30199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.51×
1997Current assets / current liabilities0.87×
1998Current assets / current liabilities0.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 72.33 million
Exact value

Exact value: 72333000 USD

1994-07-01 – 1995-06-30: 72333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.14 million
Exact value

Exact value: 69143000 USD

1994-07-01 – 1995-06-30: 69143000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.27 million
Exact value

Exact value: 69268000 USD

1994-07-01 – 1995-06-30: 69268000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 125,000
Calculation and evidence

69143000 − 69268000 USD

Exact free cash flow: -125000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 63 million
Exact value

Exact value: 63000000 USD

1995-07-01 – 1996-06-30: 63000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.2 million
Exact value

Exact value: 41200000 USD

1995-07-01 – 1996-06-30: 41200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.4 million
Exact value

Exact value: 45400000 USD

1995-07-01 – 1996-06-30: 45400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.2 million
Calculation and evidence

41200000 − 45400000 USD

Exact free cash flow: -4200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 14.8 million
Exact value

Exact value: 14800000 USD

1996-07-01 – 1997-06-30: 14800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.4 million
Exact value

Exact value: 89400000 USD

1996-07-01 – 1997-06-30: 89400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.9 million
Exact value

Exact value: 75900000 USD

1996-07-01 – 1997-06-30: 75900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.5 million
Calculation and evidence

89400000 − 75900000 USD

Exact free cash flow: 13500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 368.6 million
Exact value

Exact value: -368600000 USD

1997-07-01 – 1998-06-30: -368600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.2 million
Exact value

Exact value: -18200000 USD

1997-07-01 – 1998-06-30: -18200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.8 million
Exact value

Exact value: 67800000 USD

1997-07-01 – 1998-06-30: 67800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86 million
Calculation and evidence

-18200000 − 67800000 USD

Exact free cash flow: -86000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000891531, 891531, edgar:891531

Also known as BREED TECHNOLOGIES INCORPORATED