Revenue
640 thousand USD
2024 Q3 · USD
Exact inputs and evidence
- Revenue: 640271 USD Source
129 filing records in this dataset, filed from 1996-05-15 to 2024-11-19. Reported financial figures are available; chart coverage varies by period.
640 thousand USD
2024 Q3 · USD
-226.72%
2024 Q3 · %
-642 thousand USD
2024 Q3 · USD
-643 thousand USD
2024 Q3 · USD
1014971 USD
54883 USD
14408674 shares
10,457.20% · 14.3 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.55 million USD
2023-10-01 – 2024-09-30
-3.83 million USD
2023-10-01 – 2024-09-30
-2.11 million USD
2023-10-01 – 2024-09-30
17 thousand USD
2023-10-01 – 2024-09-30
-2.13 million USD
2023-10-01 – 2024-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-11-19.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.58 million
–
Current period
USD 2.78 million
–
2782390 − 2577332 = 205058 USD
2577332 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source2782390 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.1 million
–
Current period
−USD 2.86 million
–
-2855719 − -2101589 = -754130 USD
-2101589 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-2855719 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.71 million
–
Current period
−USD 1.54 million
–
-1537468 − -1708365 = 170897 USD
-1708365 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-1537468 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4,910
–
Current period
USD 9,352
–
9352 − 4910 = 4442 USD
4910 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source9352 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 9950477 | 12240295 Derived | -2289818 | -420571 Derived | -1869247 | 317822 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 9685072 | 11448995 Derived | -1763923 | 105324 Derived | -1869247 | -1052331 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 8115657 | 8862677 Derived | -747020 | -191019 Derived | -556001 | 440453 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 7878099 | 8597976 Derived | -719877 | -1406945 Derived | 687068 | 432464 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 4500755 | 4541148 Derived | -40393 | -62465 Derived | 22072 | 151970 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 2436010 | 3467093 Derived | -1031083 | -66096 Derived | -964987 | -889797 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 4759240 | 5551886 Derived | -792646 | -11591 Derived | -781055 | -2144500 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 4313443 | 5942134 Derived | -1628691 | -54127 Derived | -1574564 | -1504070 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 2577332 | 5931029 Derived | -3353697 | -1252108 Derived | -2101589 | -1713275 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 2782390 | 5623322 Derived | -2840932 | 14787 Derived | -2855719 | -1546820 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 9950477 |
|
| 2015 | Revenue | 9685072 |
|
| 2016 | Revenue | 8115657 |
|
| 2017 | Revenue | 7878099 |
|
| 2018 | Revenue | 4500755 |
|
| 2019 | Revenue | 2436010 |
|
| 2020 | Revenue | 4759240 |
|
| 2021 | Revenue | 4313443 |
|
| 2022 | Revenue | 2577332 |
|
| 2023 | Revenue | 2782390 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | 9.6% |
|
| 2015 | Year over year | -2.7% |
|
| 2016 | Year over year | -16.2% |
|
| 2017 | Year over year | -2.9% |
|
| 2018 | Year over year | -42.9% |
|
| 2019 | Year over year | -45.9% |
|
| 2020 | Year over year | 95.4% |
|
| 2021 | Year over year | -9.4% |
|
| 2022 | Year over year | -40.2% |
|
| 2023 | Year over year | 8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -23% |
|
| 2015 | Operating margin | -18.2% |
|
| 2016 | Operating margin | -9.2% |
|
| 2017 | Operating margin | -9.1% |
|
| 2018 | Operating margin | -0.9% |
|
| 2019 | Operating margin | -42.3% |
|
| 2020 | Operating margin | -16.7% |
|
| 2021 | Operating margin | -37.8% |
|
| 2022 | Operating margin | -130.1% |
|
| 2023 | Operating margin | -102.1% |
|
| 2014 | Net margin | -18.8% |
|
| 2015 | Net margin | -19.3% |
|
| 2016 | Net margin | -6.9% |
|
| 2017 | Net margin | 8.7% |
|
| 2018 | Net margin | 0.5% |
|
| 2019 | Net margin | -39.6% |
|
| 2020 | Net margin | -16.4% |
|
| 2021 | Net margin | -36.5% |
|
| 2022 | Net margin | -81.5% |
|
| 2023 | Net margin | -102.6% |
|
| 2014 | Free cash flow margin | 3.2% |
|
| 2015 | Free cash flow margin | -10.9% |
|
| 2016 | Free cash flow margin | 5.4% |
|
| 2017 | Free cash flow margin | 5.5% |
|
| 2018 | Free cash flow margin | 3.4% |
|
| 2019 | Free cash flow margin | -36.5% |
|
| 2020 | Free cash flow margin | -45.1% |
|
| 2021 | Free cash flow margin | -34.9% |
|
| 2022 | Free cash flow margin | -66.5% |
|
| 2023 | Free cash flow margin | -55.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | 547647 |
|
| 2015 | Operating cash flow | -804208 |
|
| 2016 | Operating cash flow | 444453 |
|
| 2017 | Operating cash flow | 438558 |
|
| 2018 | Operating cash flow | 155886 |
|
| 2019 | Operating cash flow | -878668 |
|
| 2020 | Operating cash flow | -2001044 |
|
| 2021 | Operating cash flow | -1377056 |
|
| 2022 | Operating cash flow | -1708365 |
|
| 2023 | Operating cash flow | -1537468 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | 317822 |
|
| 2015 | Free cash flow | -1052331 |
|
| 2016 | Free cash flow | 440453 |
|
| 2017 | Free cash flow | 432464 |
|
| 2018 | Free cash flow | 151970 |
|
| 2019 | Free cash flow | -889797 |
|
| 2020 | Free cash flow | -2144500 |
|
| 2021 | Free cash flow | -1504070 |
|
| 2022 | Free cash flow | -1713275 |
|
| 2023 | Free cash flow | -1546820 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 72.5% |
|
| 2015 | Liabilities / assets | 107.6% |
|
| 2016 | Liabilities / assets | 120.7% |
|
| 2017 | Liabilities / assets | 150.2% |
|
| 2018 | Liabilities / assets | 152.4% |
|
| 2019 | Liabilities / assets | 133.9% |
|
| 2020 | Liabilities / assets | 70.8% |
|
| 2021 | Liabilities / assets | 53.3% |
|
| 2022 | Liabilities / assets | 60.5% |
|
| 2023 | Liabilities / assets | 62.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 1.03× |
|
| 2015 | Current assets / current liabilities | 0.75× |
|
| 2016 | Current assets / current liabilities | 0.65× |
|
| 2017 | Current assets / current liabilities | 0.57× |
|
| 2018 | Current assets / current liabilities | 0.55× |
|
| 2019 | Current assets / current liabilities | 0.55× |
|
| 2020 | Current assets / current liabilities | 1.31× |
|
| 2021 | Current assets / current liabilities | 1.87× |
|
| 2022 | Current assets / current liabilities | 1.38× |
|
| 2023 | Current assets / current liabilities | 1.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | −USD 1.87 million Exact valueExact value: -1869247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 547,647 Exact valueExact value: 547647 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 229,825 Exact valueExact value: 229825 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 317,822 Calculation and evidence547647 − 229825 USD Exact free cash flow: 317822 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 1.87 million Exact valueExact value: -1869247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 804,208 Exact valueExact value: -804208 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 248,123 Exact valueExact value: 248123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence-804208 − 248123 USD Exact free cash flow: -1052331 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 556,001 Exact valueExact value: -556001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 444,453 Exact valueExact value: 444453 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,000 Exact valueExact value: 4000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 440,453 Calculation and evidence444453 − 4000 USD Exact free cash flow: 440453 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 687,068 Exact valueExact value: 687068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 438,558 Exact valueExact value: 438558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,094 Exact valueExact value: 6094 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 432,464 Calculation and evidence438558 − 6094 USD Exact free cash flow: 432464 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 22,072 Exact valueExact value: 22072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155,886 Exact valueExact value: 155886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,916 Exact valueExact value: 3916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151,970 Calculation and evidence155886 − 3916 USD Exact free cash flow: 151970 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 964,987 Exact valueExact value: -964987 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 878,668 Exact valueExact value: -878668 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,129 Exact valueExact value: 11129 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 889,797 Calculation and evidence-878668 − 11129 USD Exact free cash flow: -889797 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 781,055 Exact valueExact value: -781055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2 million Exact valueExact value: -2001044 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143,456 Exact valueExact value: 143456 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.14 million Calculation and evidence-2001044 − 143456 USD Exact free cash flow: -2144500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 1.57 million Exact valueExact value: -1574564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Exact valueExact value: -1377056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127,014 Exact valueExact value: 127014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Calculation and evidence-1377056 − 127014 USD Exact free cash flow: -1504070 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 2.1 million Exact valueExact value: -2101589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Exact valueExact value: -1708365 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,910 Exact valueExact value: 4910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Calculation and evidence-1708365 − 4910 USD Exact free cash flow: -1713275 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 2.86 million Exact valueExact value: -2855719 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.54 million Exact valueExact value: -1537468 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,352 Exact valueExact value: 9352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.55 million Calculation and evidence-1537468 − 9352 USD Exact free cash flow: -1546820 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
129 filings · 4,078 latest values · 4,078 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000891417, 891417, NMGX, PENC, edgar:891417
Also known as Applied Nanotech Holdings, Inc, Applied Nanotech Holdings, Inc., NANO MAGIC HOLDINGS INC., NANO MAGIC INC., NANO PROPRIETARY INC, NANO PROPRIETARY INC, Nano Magic Holdings Inc., Nano Magic Holdings Inc., Nano Magic Inc., PEN INC., SI DIAMOND TECHNOLOGY INC