SERVICO INC

EDGAR

12 filing records in this dataset, filed from 1996-05-13 to 1998-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

101 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

17.14%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: 17374000 USD Source
  • Revenue: 101360000 USD Source
Cash and cash equivalents
26.3 million USD Source
Exact value

26257000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

361 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 276657000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 202414000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 82881000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 102388000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 101360000 USD · 1998-07-01 – 1998-09-30 Source

Net income

-1.38 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: 8819000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 5657000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 2996000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 6228000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -13762000 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

53.6 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Operating cash flow: 32407000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 21747000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 42021000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 32407000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 9568000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 33310000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 9568000 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-16.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.5%

    Prior period

    USD 239.53 million

    –

    Current period

    USD 276.66 million

    –

    Exact inputs and evidence

    276657000 − 239526000 = 37131000 USD

    239526000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    276657000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +7.5%

    Prior period

    USD 8.2 million

    –

    Current period

    USD 8.82 million

    –

    Exact inputs and evidence

    8819000 − 8200000 = 619000 USD

    8200000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    8819000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +35.7%

    Prior period

    USD 30.97 million

    –

    Current period

    USD 42.02 million

    –

    Exact inputs and evidence

    42021000 − 30970000 = 11051000 USD

    30970000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    42021000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +104%

    Prior period

    USD 70.31 million

    –

    Current period

    USD 143.41 million

    –

    Exact inputs and evidence

    143406000 − 70312000 = 73094000 USD

    70312000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    143406000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 276.66 million 100% of revenue
  • Operating costs Derived USD 230.56 million 83% of revenue
  • Operating income USD 46.1 million 17% of revenue
  • Tax, interest and other Derived USD 37.28 million 13% of revenue
  • Net income USD 8.82 million 3.2% of revenue

Cash

  • Operating cash flow USD 42.02 million 15% of revenue
  • Capital expenditure USD 143.41 million 52% of revenue
  • Free cash flow Derived −USD 101.39 million −37% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 89%
  • 1995 11%87%
  • 1996 12%84%
  • 1997 13%83%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31149683000 133047000 Derived 16636000 12419000 Derived 4217000 6524000 Derived
Source
1995 1995-01-01 – 1995-12-31178480000 154688000 Derived 23792000 19883000 Derived 3909000 -52371000 Derived
Source
1996 1996-01-01 – 1996-12-31239526000 201585000 Derived 37941000 29741000 Derived 8200000 -39342000 Derived
Source
1997 1997-01-01 – 1997-12-31276657000 230559000 Derived 46098000 37279000 Derived 8819000 -101385000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 276.7M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.298.8M224.1M149.4M74.7M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue149683000
1995Revenue178480000
1996Revenue239526000
1997Revenue276657000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.5% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.9%27.7%18.5%9.2%0.0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year19.2%
1996Year over year34.2%
1997Year over year15.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.7% 1997
Net margin 3.2% 1997
Free cash flow margin -36.6% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%5%-10%-25%-41%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin11.1%
1995Operating margin13.3%
1996Operating margin15.8%
1997Operating margin16.7%
1994Net margin2.8%
1995Net margin2.2%
1996Net margin3.4%
1997Net margin3.2%
1994Free cash flow margin4.4%
1995Free cash flow margin-29.3%
1996Free cash flow margin-16.4%
1997Free cash flow margin-36.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 42M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.4M34.0M22.7M11.3M0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow11124000
1995Operating cash flow20667000
1996Operating cash flow30970000
1997Operating cash flow42021000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -101.4M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.2M-16.1M-47.4M-78.7M-110.0M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow6524000
1995Free cash flow-52371000
1996Free cash flow-39342000
1997Free cash flow-101385000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.03× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.11×0.84×0.56×0.28×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.8×
1996Current assets / current liabilities0.73×
1997Current assets / current liabilities1.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 4.22 million
Exact value

Exact value: 4217000 USD

1994-01-01 – 1994-12-31: 4217000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.12 million
Exact value

Exact value: 11124000 USD

1994-01-01 – 1994-12-31: 11124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.6 million
Exact value

Exact value: 4600000 USD

1994-01-01 – 1994-12-31: 4600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.52 million
Calculation and evidence

11124000 − 4600000 USD

Exact free cash flow: 6524000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3.91 million
Exact value

Exact value: 3909000 USD

1995-01-01 – 1995-12-31: 3909000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.67 million
Exact value

Exact value: 20667000 USD

1995-01-01 – 1995-12-31: 20667000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.04 million
Exact value

Exact value: 73038000 USD

1995-01-01 – 1995-12-31: 73038000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.37 million
Calculation and evidence

20667000 − 73038000 USD

Exact free cash flow: -52371000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 8.2 million
Exact value

Exact value: 8200000 USD

1996-01-01 – 1996-12-31: 8200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.97 million
Exact value

Exact value: 30970000 USD

1996-01-01 – 1996-12-31: 30970000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.31 million
Exact value

Exact value: 70312000 USD

1996-01-01 – 1996-12-31: 70312000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.34 million
Calculation and evidence

30970000 − 70312000 USD

Exact free cash flow: -39342000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 8.82 million
Exact value

Exact value: 8819000 USD

1997-01-01 – 1997-12-31: 8819000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.02 million
Exact value

Exact value: 42021000 USD

1997-01-01 – 1997-12-31: 42021000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.41 million
Exact value

Exact value: 143406000 USD

1997-01-01 – 1997-12-31: 143406000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101.39 million
Calculation and evidence

42021000 − 143406000 USD

Exact free cash flow: -101385000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000089121, 89121, edgar:89121