SERVICE MERCHANDISE CO INC

EDGAR

36 filing records in this dataset, filed from 1994-03-31 to 2003-03-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

343 million USD

2000-04-02 · USD

Exact inputs and evidence

Net margin

-11.19%

2000-04-02 · %

Exact inputs and evidence
  • Net Income: -38386000 USD Source
  • Revenue: 343029000 USD Source

Operating cash flow

-88.4 million USD

2000-04-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: -88413000 USD Source
Cash and cash equivalents
31.8 million USD Source
Exact value

31838000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-27.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2000-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2000-12-31
  • Total liabilities: 8 of 11 periods available· newest 2000-12-31
  • Current assets: 8 of 11 periods available· newest 2000-12-31
  • Current liabilities: 8 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -51.1%

    Prior period

    USD 3.17 billion

    –

    Current period

    USD 1.55 billion

    –

    Exact inputs and evidence

    1549998000 − 3169525000 = -1619527000 USD

    3169525000 USD · 1999-01-03 – 2000-01-02

    Inspect prior input Prior source

    1549998000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 69.25 million

    Prior period

    −USD 110.31 million

    –

    Current period

    −USD 179.56 million

    –

    Exact inputs and evidence

    -179556000 − -110307000 = -69249000 USD

    -110307000 USD · 1999-01-03 – 2000-01-02

    Inspect prior input Prior source

    -179556000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 320.85 million

    Prior period

    −USD 291.04 million

    –

    Current period

    USD 29.81 million

    –

    Exact inputs and evidence

    29813000 − -291036000 = 320849000 USD

    -291036000 USD · 1999-01-03 – 2000-01-02

    Inspect prior input Prior source

    29813000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 1.55 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 179.56 million −12% of revenue

Cash

  • Operating cash flow USD 29.81 million 1.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1990-01-02 – 1991-01-013399752000 UnavailableUnavailableUnavailable76080000 Unavailable
Source
1993 1992-01-02 – 1993-01-013712790000 UnavailableUnavailableUnavailable84495000 Unavailable
Source
1994 1993-01-02 – 1994-01-013814618000 UnavailableUnavailableUnavailable82583000 Unavailable
Source
1995 1994-01-02 – 1995-01-013814618000 UnavailableUnavailableUnavailable82583000 Unavailable
Source
1995 1995-01-01 – 1995-12-313955016000 UnavailableUnavailableUnavailable39330000 Unavailable
Source
1996 1995-12-30 – 1996-12-293662778000 UnavailableUnavailableUnavailable-91600000 Unavailable
Source
1997 1996-12-29 – 1997-12-283662778000 UnavailableUnavailableUnavailable-91600000 Unavailable
Source
1999 1998-01-04 – 1999-01-033169525000 UnavailableUnavailableUnavailable-110307000 Unavailable
Source
2000 1999-01-03 – 2000-01-023169525000 UnavailableUnavailableUnavailable-110307000 Unavailable
Source
2000 2000-01-01 – 2000-12-311549998000 UnavailableUnavailableUnavailable-179556000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3B3.2B2.1B1.1B0.0199119962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue3399752000
1993Revenue3712790000
1994Revenue3814618000
1995Revenue3814618000
1995Revenue3955016000
1996Revenue3662778000
1997Revenue3662778000
1999Revenue3169525000
2000Revenue3169525000
2000Revenue1549998000

Revenue growth

Change in revenue from the same financial period one year earlier.

-51.1% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-8%-24%-40%-55%199119962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1993Year over yearNo prior comparable period
1994Year over year2.7%
1995Year over year0%
1995Year over year3.7%
1996Year over year-7.4%
1997Year over year0%
1999Year over year-13.5%
2000Year over year0%
2000Year over year-51.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -11.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4%-0.6%-4.7%-8.7%-12.7%1991-01-011996-12-292000-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991-01-01Operating marginNot reported
1993-01-01Operating marginNot reported
1994-01-01Operating marginNot reported
1995-01-01Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-29Operating marginNot reported
1997-12-28Operating marginNot reported
1999-01-03Operating marginNot reported
2000-01-02Operating marginNot reported
2000-12-31Operating marginNot reported
1991Net margin2.2%
1993Net margin2.3%
1994Net margin2.2%
1995Net margin2.2%
1995Net margin1%
1996Net margin-2.5%
1997Net margin-2.5%
1999Net margin-3.5%
2000Net margin-3.5%
2000Net margin-11.6%
1991Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 29.8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.278.7M125.6M-27.5M-180.5M-333.6M199119962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow75183000
1993Operating cash flow192949000
1994Operating cash flow236437000
1995Operating cash flow236437000
1995Operating cash flow65737000
1996Operating cash flow-21433000
1997Operating cash flow-21433000
1999Operating cash flow-291351000
2000Operating cash flow-291036000
2000Operating cash flow29813000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

121.3% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131%98%65%33%0%1991-01-0119962000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-01-01Liabilities / assetsNot reportedNo source recorded
1993-01-01Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets86.1%
1995Liabilities / assets82.5%
1995Liabilities / assets80.1%
1996Liabilities / assets79.5%
1997Liabilities / assets82.8%
1999Liabilities / assets86.1%
2000Liabilities / assets101.5%
2000Liabilities / assets121.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.65× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.50×1.88×1.25×0.63×0.00×1991-01-0119962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-01-01Current assets / current liabilitiesNot reportedNo source recorded
1993-01-01Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.3×
1995Current assets / current liabilities1.3×
1995Current assets / current liabilities1.39×
1996Current assets / current liabilities1.5×
1997Current assets / current liabilities1.73×
1999Current assets / current liabilities1.3×
2000Current assets / current liabilities2.32×
2000Current assets / current liabilities1.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1990-01-02 – 1991-01-01
USD 76.08 million
Exact value

Exact value: 76080000 USD

1990-01-02 – 1991-01-01: 76080000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.18 million
Exact value

Exact value: 75183000 USD

1990-01-02 – 1991-01-01: 75183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1992-01-02 – 1993-01-01
USD 84.5 million
Exact value

Exact value: 84495000 USD

1992-01-02 – 1993-01-01: 84495000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192.95 million
Exact value

Exact value: 192949000 USD

1992-01-02 – 1993-01-01: 192949000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-01-02 – 1994-01-01
USD 82.58 million
Exact value

Exact value: 82583000 USD

1993-01-02 – 1994-01-01: 82583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236.44 million
Exact value

Exact value: 236437000 USD

1993-01-02 – 1994-01-01: 236437000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-01-02 – 1995-01-01
USD 82.58 million
Exact value

Exact value: 82583000 USD

1994-01-02 – 1995-01-01: 82583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236.44 million
Exact value

Exact value: 236437000 USD

1994-01-02 – 1995-01-01: 236437000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 39.33 million
Exact value

Exact value: 39330000 USD

1995-01-01 – 1995-12-31: 39330000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.74 million
Exact value

Exact value: 65737000 USD

1995-01-01 – 1995-12-31: 65737000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-12-30 – 1996-12-29
−USD 91.6 million
Exact value

Exact value: -91600000 USD

1995-12-30 – 1996-12-29: -91600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.43 million
Exact value

Exact value: -21433000 USD

1995-12-30 – 1996-12-29: -21433000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-12-29 – 1997-12-28
−USD 91.6 million
Exact value

Exact value: -91600000 USD

1996-12-29 – 1997-12-28: -91600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.43 million
Exact value

Exact value: -21433000 USD

1996-12-29 – 1997-12-28: -21433000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-01-04 – 1999-01-03
−USD 110.31 million
Exact value

Exact value: -110307000 USD

1998-01-04 – 1999-01-03: -110307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 291.35 million
Exact value

Exact value: -291351000 USD

1998-01-04 – 1999-01-03: -291351000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-01-03 – 2000-01-02
−USD 110.31 million
Exact value

Exact value: -110307000 USD

1999-01-03 – 2000-01-02: -110307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 291.04 million
Exact value

Exact value: -291036000 USD

1999-01-03 – 2000-01-02: -291036000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 179.56 million
Exact value

Exact value: -179556000 USD

2000-01-01 – 2000-12-31: -179556000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.81 million
Exact value

Exact value: 29813000 USD

2000-01-01 – 2000-12-31: 29813000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000089107, 89107, edgar:89107