CONCEPTS DIRECT INC

EDGAR

28 filing records in this dataset, filed from 1996-08-13 to 2003-04-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.4 million USD

2002-12-31 · USD

Exact inputs and evidence

Operating margin

48.04%

2002-12-31 · %

Exact inputs and evidence
  • Operating Income: 0 USD Source
  • Operating Income: -7383000 USD Source
  • Revenue: 51685000 USD Source
  • Revenue: 36317000 USD Source
Cash and cash equivalents
1.24 million USD Source
Exact value

1235000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

51.7 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 13933000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 11822000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 10562000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 51685000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 36317000 USD · 2002-01-01 – 2002-09-30 Source

Net income

-3.12 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Net income: -1166000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -1441000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -856000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -3119000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -3463000 USD · 2001-01-01 – 2001-09-30 Source

Capital expenditure

581 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Capital expenditure: 157000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 445000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 157000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 546000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 445000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 581000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 546000 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-04-30.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • Total liabilities: 2 of 11 periods available· newest 2002-12-31
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.3%

    Prior period

    USD 55.76 million

    –

    Current period

    USD 51.69 million

    –

    Exact inputs and evidence

    51685000 − 55757000 = -4072000 USD

    55757000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    51685000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.75 million

    Prior period

    −USD 3.12 million

    –

    Current period

    −USD 6.87 million

    –

    Exact inputs and evidence

    -6872000 − -3119000 = -3753000 USD

    -3119000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -6872000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +120.9%

    Prior period

    USD 263,000

    –

    Current period

    USD 581,000

    –

    Exact inputs and evidence

    581000 − 263000 = 318000 USD

    263000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    581000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 51.69 million 100% of revenue
  • Operating costs Derived USD 51.69 million 100% of revenue
  • Operating income USD 0 0% of revenue
  • Tax, interest and other Derived USD 6.87 million 13% of revenue
  • Net income −USD 6.87 million −13% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 581,000 1.1% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 95%
  • 1997 97%
  • 1998 Net loss: net income was −0% of revenue.
  • 1999 Operating loss: operating costs were 101% of revenue.
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2001 Net loss: net income was −5.6% of revenue.
  • 2002 Net loss: net income was −13% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3120723829 19320564 Derived 1403265 -87195 Derived 1490460 2025644 Derived
Source
1995 1995-01-01 – 1995-12-3142146997 41508598 Derived 638399 -204266 Derived 842665 95013 Derived
Source
1996 1996-01-01 – 1996-12-3151125844 48563577 Derived 2562267 625064 Derived 1937203 3232361 Derived
Source
1997 1997-01-01 – 1997-12-3178488903 76413628 Derived 2075275 460386 Derived 1614889 -9612318 Derived
Source
1998 1998-01-01 – 1998-12-3184773000 84773000 Derived 0 0.28 Derived -0.28 -9108470 Derived
Source
1999 1999-01-01 – 1999-12-3155475000 55978000 Derived -503000 3125000 Derived -3628000 406177 Derived
Source
2000 2000-01-01 – 2000-12-3155453000 57806000 Derived -2353000 381000 Derived -2734000 Unavailable
Source
2001 2001-01-01 – 2001-12-3155757000 55757000 Derived 0 3119000 Derived -3119000 Unavailable
Source
2002 2002-01-01 – 2002-12-3151685000 51685000 Derived 0 6872000 Derived -6872000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 51.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.6M68.7M45.8M22.9M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue20723829
1995Revenue42146997
1996Revenue51125844
1997Revenue78488903
1998Revenue84773000
1999Revenue55475000
2000Revenue55453000
2001Revenue55757000
2002Revenue51685000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114%74%34%-6%-46%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year103.4%
1996Year over year21.3%
1997Year over year53.5%
1998Year over year8%
1999Year over year-34.6%
2000Year over year-0%
2001Year over year0.5%
2002Year over year-7.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 2002
Net margin -13.3% 2002
Free cash flow margin 0.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6%4.9%-1.8%-8.5%-15.1%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.8%
1995Operating margin1.5%
1996Operating margin5%
1997Operating margin2.6%
1998Operating margin0%
1999Operating margin-0.9%
2000Operating margin-4.2%
2001Operating margin0%
2002Operating margin0%
1994Net margin7.2%
1995Net margin2%
1996Net margin3.8%
1997Net margin2.1%
1998Net margin-0%
1999Net margin-6.5%
2000Net margin-4.9%
2001Net margin-5.6%
2002Net margin-13.3%
1994Free cash flow margin9.8%
1995Free cash flow margin0.2%
1996Free cash flow margin6.3%
1997Free cash flow margin-12.2%
1998Free cash flow margin-10.7%
1999Free cash flow margin0.7%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M1.2M-2.1M-5.4M-8.8M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow2527830
1995Operating cash flow645341
1996Operating cash flow3609787
1997Operating cash flow2040304
1998Operating cash flow-7857470
1999Operating cash flow3508177
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 406.2K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M535.0K-3.2M-6.9M-10.6M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow2025644
1995Free cash flow95013
1996Free cash flow3232361
1997Free cash flow-9612318
1998Free cash flow-9108470
1999Free cash flow406177
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

85.9% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%46%23%0%1994-12-311998-12-312002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001Liabilities / assets57.6%
2002Liabilities / assets85.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.51× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.43×1.82×1.21×0.61×0.00×1994-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.8×
1996Current assets / current liabilities1.79×
1997Current assets / current liabilities1.87×
1998Current assets / current liabilities2.25×
1999Current assets / current liabilities1.38×
2000Current assets / current liabilities2.17×
2001Current assets / current liabilities1.87×
2002Current assets / current liabilities1.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.49 million
Exact value

Exact value: 1490460 USD

1994-01-01 – 1994-12-31: 1490460 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.53 million
Exact value

Exact value: 2527830 USD

1994-01-01 – 1994-12-31: 2527830 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 502,186
Exact value

Exact value: 502186 USD

1994-01-01 – 1994-12-31: 502186 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Calculation and evidence

2527830 − 502186 USD

Exact free cash flow: 2025644 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 842,665
Exact value

Exact value: 842665 USD

1995-01-01 – 1995-12-31: 842665 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 645,341
Exact value

Exact value: 645341 USD

1995-01-01 – 1995-12-31: 645341 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 550,328
Exact value

Exact value: 550328 USD

1995-01-01 – 1995-12-31: 550328 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95,013
Calculation and evidence

645341 − 550328 USD

Exact free cash flow: 95013 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.94 million
Exact value

Exact value: 1937203 USD

1996-01-01 – 1996-12-31: 1937203 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.61 million
Exact value

Exact value: 3609787 USD

1996-01-01 – 1996-12-31: 3609787 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 377,426
Exact value

Exact value: 377426 USD

1996-01-01 – 1996-12-31: 377426 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.23 million
Calculation and evidence

3609787 − 377426 USD

Exact free cash flow: 3232361 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.61 million
Exact value

Exact value: 1614889 USD

1997-01-01 – 1997-12-31: 1614889 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Exact value

Exact value: 2040304 USD

1997-01-01 – 1997-12-31: 2040304 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.65 million
Exact value

Exact value: 11652622 USD

1997-01-01 – 1997-12-31: 11652622 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.61 million
Calculation and evidence

2040304 − 11652622 USD

Exact free cash flow: -9612318 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 0.28
Exact value

Exact value: -0.28 USD

1998-01-01 – 1998-12-31: -0.28 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.86 million
Exact value

Exact value: -7857470 USD

1998-01-01 – 1998-12-31: -7857470 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1251000 USD

1998-01-01 – 1998-12-31: 1251000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.11 million
Calculation and evidence

-7857470 − 1251000 USD

Exact free cash flow: -9108470 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 3.63 million
Exact value

Exact value: -3628000 USD

1999-01-01 – 1999-12-31: -3628000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.51 million
Exact value

Exact value: 3508177 USD

1999-01-01 – 1999-12-31: 3508177 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3102000 USD

1999-01-01 – 1999-12-31: 3102000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 406,177
Calculation and evidence

3508177 − 3102000 USD

Exact free cash flow: 406177 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 2.73 million
Exact value

Exact value: -2734000 USD

2000-01-01 – 2000-12-31: -2734000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.3 million
Exact value

Exact value: 1300000 USD

2000-01-01 – 2000-12-31: 1300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 3.12 million
Exact value

Exact value: -3119000 USD

2001-01-01 – 2001-12-31: -3119000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 263,000
Exact value

Exact value: 263000 USD

2001-01-01 – 2001-12-31: 263000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 6.87 million
Exact value

Exact value: -6872000 USD

2002-01-01 – 2002-12-31: -6872000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 581,000
Exact value

Exact value: 581000 USD

2002-01-01 – 2002-12-31: 581000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000891035, 891035, edgar:891035