PATTERSON COMPANIES, INC.

EDGAR

142 filing records in this dataset, filed from 1996-07-26 to 2025-02-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.57 billion USD

2025-01-25 · USD

Exact inputs and evidence
  • Revenue: 1572411000 USD Source

Operating margin

2.89%

2025-01-25 · %

Exact inputs and evidence
  • Operating Income: 45441000 USD Source
  • Revenue: 1572411000 USD Source

Operating cash flow

-276 million USD

2025-01-25 · USD

Exact inputs and evidence
  • Operating Cash Flow: -735068000 USD Source
  • Operating Cash Flow: -458675000 USD Source

Free cash flow

-297 million USD

2025-01-25 · USD

Exact inputs and evidence
  • Operating Cash Flow: -735068000 USD Source
  • Operating Cash Flow: -458675000 USD Source
  • Capital Expenditure: 46427000 USD Source
  • Capital Expenditure: 26195000 USD Source
Cash and cash equivalents
135 million USD Source
Exact value

134996000 USD

Long-term debt including current maturities
452 million USD Source
Exact value

451661000 USD

Shares outstanding
88.5 million shares Source
Exact value

88454000 shares

Reported share-count change

-1.82% · -1.64 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 90092000 shares · 2024-01-27· Source
  • 88454000 shares · 2025-01-25· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.51 billion USD

2024-01-28 – 2025-01-25

Exact inputs and evidence
  • Revenue: 6568272000 USD · 2023-04-30 – 2024-04-27 Source
  • Revenue: 4845612000 USD · 2023-04-30 – 2024-01-27 Source
  • Revenue: 1541742000 USD · 2024-04-28 – 2024-07-27 Source
  • Revenue: 1674375000 USD · 2024-07-28 – 2024-10-26 Source
  • Revenue: 1572411000 USD · 2024-10-27 – 2025-01-25 Source

Net income

139 million USD

2024-01-28 – 2025-01-25

Exact inputs and evidence
  • Net income: 185931000 USD · 2023-04-30 – 2024-04-27 Source
  • Net income: 118895000 USD · 2023-04-30 – 2024-01-27 Source
  • Net income: 13715000 USD · 2024-04-28 – 2024-07-27 Source
  • Net income: 26769000 USD · 2024-07-28 – 2024-10-26 Source
  • Net income: 31255000 USD · 2024-10-27 – 2025-01-25 Source

Operating cash flow

-805 million USD

2024-01-28 – 2025-01-25

Exact inputs and evidence
  • Operating cash flow: -789378000 USD · 2023-04-30 – 2024-04-27 Source
  • Operating cash flow: -719849000 USD · 2023-04-30 – 2024-01-27 Source
  • Operating cash flow: -284970000 USD · 2024-04-28 – 2024-07-27 Source
  • Operating cash flow: -458675000 USD · 2024-04-28 – 2024-10-26 Source
  • Operating cash flow: -284970000 USD · 2024-04-28 – 2024-07-27 Source
  • Operating cash flow: -735068000 USD · 2024-04-28 – 2025-01-25 Source
  • Operating cash flow: -458675000 USD · 2024-04-28 – 2024-10-26 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-02-26.

Financial data available through: 2024-04-27.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2024-04-27
  • Operating income: 10 of 11 periods available· newest 2024-04-27
  • Net income: 10 of 11 periods available· newest 2024-04-27
  • Operating cash flow: 10 of 11 periods available· newest 2024-04-27
  • Capital expenditure: 8 of 11 periods available· newest 2022-04-30
  • Total assets: 10 of 11 periods available· newest 2024-04-27
  • Total liabilities: 10 of 11 periods available· newest 2024-04-27
  • Current assets: 10 of 11 periods available· newest 2024-04-27
  • Current liabilities: 10 of 11 periods available· newest 2024-04-27
  • Cash and cash equivalents: 10 of 11 periods available· newest 2024-04-27
  • Long-term debt including current maturities: 10 of 11 periods available· newest 2024-04-27
  • Shares outstanding: 10 of 11 periods available· newest 2024-04-27

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.5%

    Prior period

    USD 6.47 billion

    –

    Current period

    USD 6.57 billion

    –

    Exact inputs and evidence

    6568272000 − 6471471000 = 96801000 USD

    6471471000 USD · 2022-05-01 – 2023-04-29

    Inspect prior input Prior source

    6568272000 USD · 2023-04-30 – 2024-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -10.4%

    Prior period

    USD 207.56 million

    –

    Current period

    USD 185.93 million

    –

    Exact inputs and evidence

    185931000 − 207557000 = -21626000 USD

    207557000 USD · 2022-05-01 – 2023-04-29

    Inspect prior input Prior source

    185931000 USD · 2023-04-30 – 2024-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 34.53 million

    Prior period

    −USD 754.85 million

    –

    Current period

    −USD 789.38 million

    –

    Exact inputs and evidence

    -789378000 − -754852000 = -34526000 USD

    -754852000 USD · 2022-05-01 – 2023-04-29

    Inspect prior input Prior source

    -789378000 USD · 2023-04-30 – 2024-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2023-04-30 – 2024-04-27

  • Revenue USD 6.57 billion 100% of revenue
  • Operating costs Derived USD 6.32 billion 96% of revenue
  • Operating income USD 252.92 million 3.9% of revenue
  • Tax, interest and other Derived USD 66.99 million 1% of revenue
  • Net income USD 185.93 million 2.8% of revenue

Cash

  • Operating cash flow −USD 789.38 million −12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 92%
  • 2016 94%
  • 2017 95%
  • 2018 96%
  • 2019 98%
  • 2020 Operating loss: operating costs were 110% of revenue.
  • 2021 96%
  • 2022 Net income was higher than operating income, so the split is not drawn.
  • 2023 96%
  • 2024 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2014-04-27 – 2015-04-253910865000 3606279000 Derived 304586000 81325000 Derived 223261000 202029000 Derived
Source
2016 2015-04-26 – 2016-04-305386703000 5038990000 Derived 347713000 160529000 Derived 187184000 76975000 Derived
Source
2017 2016-05-01 – 2017-04-295593127000 5305199000 Derived 287928000 117035000 Derived 170893000 115700000 Derived
Source
2018 2017-04-30 – 2018-04-285465683000 5245794000 Derived 219889000 18915000 Derived 200974000 135632000 Derived
Source
2019 2018-04-29 – 2019-04-275574523000 5436807000 Derived 137716000 54088000 Derived 83628000 -12576000 Derived
Source
2020 2019-04-28 – 2020-04-255490011000 6062130000 Derived -572119000 16327000 Derived -588446000 -285353000 Derived
Source
2021 2020-04-26 – 2021-04-245912066000 5701459000 Derived 210607000 54626000 Derived 155981000 -756307000 Derived
Source
2022 2021-04-25 – 2022-04-306499405000 6342403000 Derived 157002000 -46208000 Derived 203210000 -1019302000 Derived
Source
2023 2022-05-01 – 2023-04-296471471000 6195500000 Derived 275971000 68414000 Derived 207557000 Unavailable
Source
2024 2023-04-30 – 2024-04-276568272000 6315348000 Derived 252924000 66993000 Derived 185931000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.6B 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1B5.3B3.5B1.8B0.0201520202024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue3910865000
2016Revenue5386703000
2017Revenue5593127000
2018Revenue5465683000
2019Revenue5574523000
2020Revenue5490011000
2021Revenue5912066000
2022Revenue6499405000
2023Revenue6471471000
2024Revenue6568272000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.5% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%29%18%6%-5%201520202024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year37.7%
2017Year over year3.8%
2018Year over year-2.3%
2019Year over year2%
2020Year over year-1.5%
2021Year over year7.7%
2022Year over year9.9%
2023Year over year-0.4%
2024Year over year1.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.9% 2024
Net margin 2.8% 2024
Free cash flow margin -15.7% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7%2.9%-3.9%-10.8%-17.6%201520202024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin7.8%
2016Operating margin6.5%
2017Operating margin5.1%
2018Operating margin4%
2019Operating margin2.5%
2020Operating margin-10.4%
2021Operating margin3.6%
2022Operating margin2.4%
2023Operating margin4.3%
2024Operating margin3.9%
2015Net margin5.7%
2016Net margin3.5%
2017Net margin3.1%
2018Net margin3.7%
2019Net margin1.5%
2020Net margin-10.7%
2021Net margin2.6%
2022Net margin3.1%
2023Net margin3.2%
2024Net margin2.8%
2015Free cash flow margin5.2%
2016Free cash flow margin1.4%
2017Free cash flow margin2.1%
2018Free cash flow margin2.5%
2019Free cash flow margin-0.2%
2020Free cash flow margin-5.2%
2021Free cash flow margin-12.8%
2022Free cash flow margin-15.7%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -789.4M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.362.2M1.5M-359.2M-719.8M-1.1B201520202024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow262691000
2016Operating cash flow156329000
2017Operating cash flow162719000
2018Operating cash flow178895000
2019Operating cash flow48158000
2020Operating cash flow-243544000
2021Operating cash flow-730519000
2022Operating cash flow-980994000
2023Operating cash flow-754852000
2024Operating cash flow-789378000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1B 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.299.7M-54.5M-408.6M-762.8M-1.1B201520202024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow202029000
2016Free cash flow76975000
2017Free cash flow115700000
2018Free cash flow135632000
2019Free cash flow-12576000
2020Free cash flow-285353000
2021Free cash flow-756307000
2022Free cash flow-1019302000
2023Free cash flowUnavailable
2024Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65.4% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%37%19%0%201520202024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets48.6%
2016Liabilities / assets59.1%
2017Liabilities / assets60.2%
2018Liabilities / assets57.9%
2019Liabilities / assets54.7%
2020Liabilities / assets69.2%
2021Liabilities / assets64.9%
2022Liabilities / assets62%
2023Liabilities / assets61.2%
2024Liabilities / assets65.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.33× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.94×2.21×1.47×0.74×0.00×201520202024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities2.72×
2016Current assets / current liabilities2.11×
2017Current assets / current liabilities2×
2018Current assets / current liabilities1.95×
2019Current assets / current liabilities1.83×
2020Current assets / current liabilities1.44×
2021Current assets / current liabilities1.48×
2022Current assets / current liabilities1.65×
2023Current assets / current liabilities1.64×
2024Current assets / current liabilities1.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-04-27 – 2015-04-25
USD 223.26 million
Exact value

Exact value: 223261000 USD

2014-04-27 – 2015-04-25: 223261000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 262.69 million
Exact value

Exact value: 262691000 USD

2014-04-27 – 2015-04-25: 262691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.66 million
Exact value

Exact value: 60662000 USD

2014-04-27 – 2015-04-25: 60662000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 202.03 million
Calculation and evidence

262691000 − 60662000 USD

Exact free cash flow: 202029000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-04-26 – 2016-04-30
USD 187.18 million
Exact value

Exact value: 187184000 USD

2015-04-26 – 2016-04-30: 187184000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 156.33 million
Exact value

Exact value: 156329000 USD

2015-04-26 – 2016-04-30: 156329000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.35 million
Exact value

Exact value: 79354000 USD

2015-04-26 – 2016-04-30: 79354000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.98 million
Calculation and evidence

156329000 − 79354000 USD

Exact free cash flow: 76975000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-05-01 – 2017-04-29
USD 170.89 million
Exact value

Exact value: 170893000 USD

2016-05-01 – 2017-04-29: 170893000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162.72 million
Exact value

Exact value: 162719000 USD

2016-05-01 – 2017-04-29: 162719000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.02 million
Exact value

Exact value: 47019000 USD

2016-05-01 – 2017-04-29: 47019000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.7 million
Calculation and evidence

162719000 − 47019000 USD

Exact free cash flow: 115700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-04-30 – 2018-04-28
USD 200.97 million
Exact value

Exact value: 200974000 USD

2017-04-30 – 2018-04-28: 200974000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178.9 million
Exact value

Exact value: 178895000 USD

2017-04-30 – 2018-04-28: 178895000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.26 million
Exact value

Exact value: 43263000 USD

2017-04-30 – 2018-04-28: 43263000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.63 million
Calculation and evidence

178895000 − 43263000 USD

Exact free cash flow: 135632000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-04-29 – 2019-04-27
USD 83.63 million
Exact value

Exact value: 83628000 USD

2018-04-29 – 2019-04-27: 83628000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.16 million
Exact value

Exact value: 48158000 USD

2018-04-29 – 2019-04-27: 48158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.73 million
Exact value

Exact value: 60734000 USD

2018-04-29 – 2019-04-27: 60734000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.58 million
Calculation and evidence

48158000 − 60734000 USD

Exact free cash flow: -12576000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-04-28 – 2020-04-25
−USD 588.45 million
Exact value

Exact value: -588446000 USD

2019-04-28 – 2020-04-25: -588446000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 243.54 million
Exact value

Exact value: -243544000 USD

2019-04-28 – 2020-04-25: -243544000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.81 million
Exact value

Exact value: 41809000 USD

2019-04-28 – 2020-04-25: 41809000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 285.35 million
Calculation and evidence

-243544000 − 41809000 USD

Exact free cash flow: -285353000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-04-26 – 2021-04-24
USD 155.98 million
Exact value

Exact value: 155981000 USD

2020-04-26 – 2021-04-24: 155981000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 730.52 million
Exact value

Exact value: -730519000 USD

2020-04-26 – 2021-04-24: -730519000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.79 million
Exact value

Exact value: 25788000 USD

2020-04-26 – 2021-04-24: 25788000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 756.31 million
Calculation and evidence

-730519000 − 25788000 USD

Exact free cash flow: -756307000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-04-25 – 2022-04-30
USD 203.21 million
Exact value

Exact value: 203210000 USD

2021-04-25 – 2022-04-30: 203210000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 980.99 million
Exact value

Exact value: -980994000 USD

2021-04-25 – 2022-04-30: -980994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.31 million
Exact value

Exact value: 38308000 USD

2021-04-25 – 2022-04-30: 38308000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 billion
Calculation and evidence

-980994000 − 38308000 USD

Exact free cash flow: -1019302000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-05-01 – 2023-04-29
USD 207.56 million
Exact value

Exact value: 207557000 USD

2022-05-01 – 2023-04-29: 207557000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 754.85 million
Exact value

Exact value: -754852000 USD

2022-05-01 – 2023-04-29: -754852000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-04-30 – 2024-04-27
USD 185.93 million
Exact value

Exact value: 185931000 USD

2023-04-30 – 2024-04-27: 185931000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 789.38 million
Exact value

Exact value: -789378000 USD

2023-04-30 – 2024-04-27: -789378000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

142 filings · 11,963 latest values · 11,963 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000891024, 891024, PDCO, edgar:891024

Also known as PATTERSON COMPANIES, INC., PATTERSON DENTAL CO