Revenue
163 thousand USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 163000 USD Source
29 filing records in this dataset, filed from 1996-05-10 to 2002-11-14. Explore the available filing history and original sources.
163 thousand USD
2002-06-30 · USD
28.22%
2002-06-30 · %
89 thousand USD
2002-06-30 · USD
89 thousand USD
2002-06-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
550 thousand USD
2001-07-01 – 2002-06-30
201 thousand USD
2001-07-01 – 2002-06-30
451 thousand USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 800,000
–
Current period
USD 817,000
–
817000 − 800000 = 17000 USD
800000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source817000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 356,000
–
Current period
USD 487,000
–
487000 − 356000 = 131000 USD
356000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source487000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 460,000
–
Current period
USD 471,000
–
471000 − 460000 = 11000 USD
460000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source471000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 23,000
–
Current period
USD 18,000
–
18000 − -23000 = 41000 USD
-23000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source18000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 7171000 | Unavailable | Unavailable | Unavailable | -15687000 | -10259000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 5713000 | Unavailable | Unavailable | Unavailable | -12831000 | -323000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 4991000 | Unavailable | Unavailable | Unavailable | 1763000 | -812000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2322000 | Unavailable | Unavailable | Unavailable | 307000 | 2125000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1495000 | Unavailable | Unavailable | Unavailable | -413000 | 693000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1693000 | Unavailable | Unavailable | Unavailable | 824000 | 224000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 800000 | Unavailable | Unavailable | Unavailable | 356000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 817000 | Unavailable | Unavailable | Unavailable | 487000 | 453000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 7171000 |
|
| 1995 | Revenue | 5713000 |
|
| 1996 | Revenue | 4991000 |
|
| 1997 | Revenue | 2322000 |
|
| 1998 | Revenue | 1495000 |
|
| 1999 | Revenue | 1693000 |
|
| 2000 | Revenue | 800000 |
|
| 2001 | Revenue | 817000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -20.3% |
|
| 1996 | Year over year | -12.6% |
|
| 1997 | Year over year | -53.5% |
|
| 1998 | Year over year | -35.6% |
|
| 1999 | Year over year | 13.2% |
|
| 2000 | Year over year | -52.7% |
|
| 2001 | Year over year | 2.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | -218.8% |
|
| 1995 | Net margin | -224.6% |
|
| 1996 | Net margin | 35.3% |
|
| 1997 | Net margin | 13.2% |
|
| 1998 | Net margin | -27.6% |
|
| 1999 | Net margin | 48.7% |
|
| 2000 | Net margin | 44.5% |
|
| 2001 | Net margin | 59.6% |
|
| 1994 | Free cash flow margin | -143.1% |
|
| 1995 | Free cash flow margin | -5.7% |
|
| 1996 | Free cash flow margin | -16.3% |
|
| 1997 | Free cash flow margin | 91.5% |
|
| 1998 | Free cash flow margin | 46.4% |
|
| 1999 | Free cash flow margin | 13.2% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | 55.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 5911000 |
|
| 1995 | Operating cash flow | 1221000 |
|
| 1996 | Operating cash flow | -573000 |
|
| 1997 | Operating cash flow | 2166000 |
|
| 1998 | Operating cash flow | 745000 |
|
| 1999 | Operating cash flow | 238000 |
|
| 2000 | Operating cash flow | 460000 |
|
| 2001 | Operating cash flow | 471000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -10259000 |
|
| 1995 | Free cash flow | -323000 |
|
| 1996 | Free cash flow | -812000 |
|
| 1997 | Free cash flow | 2125000 |
|
| 1998 | Free cash flow | 693000 |
|
| 1999 | Free cash flow | 224000 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | 453000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 120.6% |
|
| 1996 | Liabilities / assets | 97% |
|
| 1997 | Liabilities / assets | 87.3% |
|
| 1998 | Liabilities / assets | 97.6% |
|
| 1999 | Liabilities / assets | 20.4% |
|
| 2000 | Liabilities / assets | 8.4% |
|
| 2001 | Liabilities / assets | 4.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.44× |
|
| 1996 | Current assets / current liabilities | 12.06× |
|
| 1997 | Current assets / current liabilities | 4.43× |
|
| 1998 | Current assets / current liabilities | 1.23× |
|
| 1999 | Current assets / current liabilities | 0.73× |
|
| 2000 | Current assets / current liabilities | 0.99× |
|
| 2001 | Current assets / current liabilities | 2.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 15.69 million Exact valueExact value: -15687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.91 million Exact valueExact value: 5911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.17 million Exact valueExact value: 16170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.26 million Calculation and evidence5911000 − 16170000 USD Exact free cash flow: -10259000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 12.83 million Exact valueExact value: -12831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 323,000 Calculation and evidence1221000 − 1544000 USD Exact free cash flow: -323000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.76 million Exact valueExact value: 1763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 573,000 Exact valueExact value: -573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 239,000 Exact valueExact value: 239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 812,000 Calculation and evidence-573000 − 239000 USD Exact free cash flow: -812000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 307,000 Exact valueExact value: 307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Exact valueExact value: 2166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,000 Exact valueExact value: 41000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.13 million Calculation and evidence2166000 − 41000 USD Exact free cash flow: 2125000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 413,000 Exact valueExact value: -413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 745,000 Exact valueExact value: 745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,000 Exact valueExact value: 52000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 693,000 Calculation and evidence745000 − 52000 USD Exact free cash flow: 693000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 824,000 Exact valueExact value: 824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 238,000 Exact valueExact value: 238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,000 Exact valueExact value: 14000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224,000 Calculation and evidence238000 − 14000 USD Exact free cash flow: 224000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 356,000 Exact valueExact value: 356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 460,000 Exact valueExact value: 460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2001 2001-01-01 – 2001-12-31 | USD 487,000 Exact valueExact value: 487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 471,000 Exact valueExact value: 471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,000 Exact valueExact value: 18000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 453,000 Calculation and evidence471000 − 18000 USD Exact free cash flow: 453000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000891011, 891011, edgar:891011