ZOLTEK COMPANIES INC

EDGAR

91 filing records in this dataset, filed from 1996-05-15 to 2014-02-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

43.1 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

2.34%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -4729000 USD Source
  • Operating Income: -5740000 USD Source
  • Revenue: 151686000 USD Source
  • Revenue: 108554000 USD Source
Cash and cash equivalents
17 million USD Source
Exact value

16980000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

152 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 32862000 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 37099000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 38593000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 151686000 USD · 2010-10-01 – 2011-09-30 Source
  • Revenue: 108554000 USD · 2010-10-01 – 2011-06-30 Source

Net income

-3.57 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -1561000 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -5107000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -1461000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -3574000 USD · 2010-10-01 – 2011-09-30 Source
  • Net income: -8130000 USD · 2010-10-01 – 2011-06-30 Source

Operating cash flow

9.22 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Operating cash flow: 21982000 USD · 2009-10-01 – 2010-09-30 Source
  • Operating cash flow: 9611000 USD · 2009-10-01 – 2010-06-30 Source
  • Operating cash flow: 11719000 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: 4350000 USD · 2010-10-01 – 2011-03-31 Source
  • Operating cash flow: 11719000 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: -3153000 USD · 2010-10-01 – 2011-06-30 Source
  • Operating cash flow: 4350000 USD · 2010-10-01 – 2011-03-31 Source

Capital expenditure

8.18 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 1185000 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 2886000 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 1185000 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 5238000 USD · 2010-10-01 – 2011-06-30 Source
  • Capital expenditure: 2886000 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 8177000 USD · 2010-10-01 – 2011-09-30 Source
  • Capital expenditure: 5238000 USD · 2010-10-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-02-10.

Financial data available through: 2011-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-09-30
  • Operating income: 11 of 11 periods available· newest 2011-09-30
  • Net income: 11 of 11 periods available· newest 2011-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2010-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2011-09-30
  • Total assets: 11 of 11 periods available· newest 2011-09-30
  • Total liabilities: 11 of 11 periods available· newest 2011-09-30
  • Current assets: 11 of 11 periods available· newest 2011-09-30
  • Current liabilities: 11 of 11 periods available· newest 2011-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.1%

    Prior period

    USD 128.46 million

    –

    Current period

    USD 151.69 million

    –

    Exact inputs and evidence

    151686000 − 128464000 = 23222000 USD

    128464000 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    151686000 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.77 million

    Prior period

    −USD 6.34 million

    –

    Current period

    −USD 3.57 million

    –

    Exact inputs and evidence

    -3574000 − -6339000 = 2765000 USD

    -6339000 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    -3574000 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +85.4%

    Prior period

    USD 4.41 million

    –

    Current period

    USD 8.18 million

    –

    Exact inputs and evidence

    8177000 − 4410000 = 3767000 USD

    4410000 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    8177000 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-10-01 – 2011-09-30

  • Revenue USD 151.69 million 100% of revenue
  • Operating costs Derived USD 156.42 million 103% of revenue
  • Operating income −USD 4.73 million −3.1% of revenue
  • Tax, interest and other Derived −USD 1.16 million −0.8% of revenue
  • Net income −USD 3.57 million −2.4% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 8.18 million 5.4% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 108% of revenue.
  • 2003 Operating loss: operating costs were 110% of revenue.
  • 2004 Operating loss: operating costs were 115% of revenue.
  • 2005 Operating loss: operating costs were 104% of revenue.
  • 2006 Operating loss: operating costs were 100% of revenue.
  • 2007 Operating loss: operating costs were 100% of revenue.
  • 2008 89%
  • 2009 Net loss: net income was −3% of revenue.
  • 2010 Operating loss: operating costs were 108% of revenue.
  • 2011 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-10-01 – 2002-09-3041787000 44995000 Derived -3208000 4623000 Derived -7831000 -3043000 Derived
Source
2003 2002-10-01 – 2003-09-3033683000 36896000 Derived -3213000 12389000 Derived -15602000 -6022000 Derived
Source
2004 2003-10-01 – 2004-09-3034525000 39580000 Derived -5055000 17752000 Derived -22807000 -13137000 Derived
Source
2005 2004-10-01 – 2005-09-3055377000 57559000 Derived -2182000 38211000 Derived -40393000 -23865000 Derived
Source
2006 2005-10-01 – 2006-09-3092357000 92544000 Derived -187000 65615000 Derived -65802000 -37990000 Derived
Source
2007 2006-10-01 – 2007-09-30150880000 151425000 Derived -545000 1972000 Derived -2517000 -46533000 Derived
Source
2008 2007-10-01 – 2008-09-30185616000 165609000 Derived 20007000 12566000 Derived 7441000 -87520000 Derived
Source
2009 2008-10-01 – 2009-09-30138756000 135361000 Derived 3395000 7597000 Derived -4202000 -972000 Derived
Source
2010 2009-10-01 – 2010-09-30128464000 139028000 Derived -10564000 -4225000 Derived -6339000 17572000 Derived
Source
2011 2010-10-01 – 2011-09-30151686000 156415000 Derived -4729000 -1155000 Derived -3574000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 151.7M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.200.5M150.3M100.2M50.1M0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue41787000
2003Revenue33683000
2004Revenue34525000
2005Revenue55377000
2006Revenue92357000
2007Revenue150880000
2008Revenue185616000
2009Revenue138756000
2010Revenue128464000
2011Revenue151686000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.1% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%43%11%-22%-54%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over year-45.4%
2003Year over year-19.4%
2004Year over year2.5%
2005Year over year60.4%
2006Year over year66.8%
2007Year over year63.4%
2008Year over year23%
2009Year over year-25.2%
2010Year over year-7.4%
2011Year over year18.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.1% 2011
Net margin -2.4% 2011
Free cash flow margin 13.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-5%-30%-55%-80%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-7.7%
2003Operating margin-9.5%
2004Operating margin-14.6%
2005Operating margin-3.9%
2006Operating margin-0.2%
2007Operating margin-0.4%
2008Operating margin10.8%
2009Operating margin2.4%
2010Operating margin-8.2%
2011Operating margin-3.1%
2002Net margin-18.7%
2003Net margin-46.3%
2004Net margin-66.1%
2005Net margin-72.9%
2006Net margin-71.2%
2007Net margin-1.7%
2008Net margin4%
2009Net margin-3%
2010Net margin-4.9%
2011Net margin-2.4%
2002Free cash flow margin-7.3%
2003Free cash flow margin-17.9%
2004Free cash flow margin-38.1%
2005Free cash flow margin-43.1%
2006Free cash flow margin-41.1%
2007Free cash flow margin-30.8%
2008Free cash flow margin-47.2%
2009Free cash flow margin-0.7%
2010Free cash flow margin13.7%
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 22M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.5M15.5M6.4M-2.6M-11.6M200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-1062000
2003Operating cash flow-4445000
2004Operating cash flow-7218000
2005Operating cash flow-9100000
2006Operating cash flow2805000
2007Operating cash flow6879000
2008Operating cash flow20195000
2009Operating cash flow15234000
2010Operating cash flow21982000
2011Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.6M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.0M-4.5M-35.0M-65.5M-95.9M200220072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-3043000
2003Free cash flow-6022000
2004Free cash flow-13137000
2005Free cash flow-23865000
2006Free cash flow-37990000
2007Free cash flow-46533000
2008Free cash flow-87520000
2009Free cash flow-972000
2010Free cash flow17572000
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12.6% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%56%37%19%0%200220072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets37.5%
2003Liabilities / assets46%
2004Liabilities / assets63.9%
2005Liabilities / assets68.8%
2006Liabilities / assets40.5%
2007Liabilities / assets20.5%
2008Liabilities / assets21.2%
2009Liabilities / assets14%
2010Liabilities / assets9.1%
2011Liabilities / assets12.6%

Current assets to current liabilities

Current assets divided by current liabilities.

3.46× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.32×3.99×2.66×1.33×0.00×200220072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities1.32×
2003Current assets / current liabilities1.9×
2004Current assets / current liabilities1.76×
2005Current assets / current liabilities1.94×
2006Current assets / current liabilities1.47×
2007Current assets / current liabilities3.31×
2008Current assets / current liabilities2.02×
2009Current assets / current liabilities3.27×
2010Current assets / current liabilities4.93×
2011Current assets / current liabilities3.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-10-01 – 2002-09-30
−USD 7.83 million
Exact value

Exact value: -7831000 USD

2001-10-01 – 2002-09-30: -7831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1062000 USD

2001-10-01 – 2002-09-30: -1062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1981000 USD

2001-10-01 – 2002-09-30: 1981000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.04 million
Calculation and evidence

-1062000 − 1981000 USD

Exact free cash flow: -3043000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 15.6 million
Exact value

Exact value: -15602000 USD

2002-10-01 – 2003-09-30: -15602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.45 million
Exact value

Exact value: -4445000 USD

2002-10-01 – 2003-09-30: -4445000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Exact value

Exact value: 1577000 USD

2002-10-01 – 2003-09-30: 1577000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.02 million
Calculation and evidence

-4445000 − 1577000 USD

Exact free cash flow: -6022000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
−USD 22.81 million
Exact value

Exact value: -22807000 USD

2003-10-01 – 2004-09-30: -22807000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.22 million
Exact value

Exact value: -7218000 USD

2003-10-01 – 2004-09-30: -7218000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.92 million
Exact value

Exact value: 5919000 USD

2003-10-01 – 2004-09-30: 5919000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.14 million
Calculation and evidence

-7218000 − 5919000 USD

Exact free cash flow: -13137000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 40.39 million
Exact value

Exact value: -40393000 USD

2004-10-01 – 2005-09-30: -40393000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.1 million
Exact value

Exact value: -9100000 USD

2004-10-01 – 2005-09-30: -9100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.77 million
Exact value

Exact value: 14765000 USD

2004-10-01 – 2005-09-30: 14765000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.87 million
Calculation and evidence

-9100000 − 14765000 USD

Exact free cash flow: -23865000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
−USD 65.8 million
Exact value

Exact value: -65802000 USD

2005-10-01 – 2006-09-30: -65802000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2805000 USD

2005-10-01 – 2006-09-30: 2805000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.8 million
Exact value

Exact value: 40795000 USD

2005-10-01 – 2006-09-30: 40795000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.99 million
Calculation and evidence

2805000 − 40795000 USD

Exact free cash flow: -37990000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
−USD 2.52 million
Exact value

Exact value: -2517000 USD

2006-10-01 – 2007-09-30: -2517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.88 million
Exact value

Exact value: 6879000 USD

2006-10-01 – 2007-09-30: 6879000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.41 million
Exact value

Exact value: 53412000 USD

2006-10-01 – 2007-09-30: 53412000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.53 million
Calculation and evidence

6879000 − 53412000 USD

Exact free cash flow: -46533000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
USD 7.44 million
Exact value

Exact value: 7441000 USD

2007-10-01 – 2008-09-30: 7441000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.2 million
Exact value

Exact value: 20195000 USD

2007-10-01 – 2008-09-30: 20195000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.72 million
Exact value

Exact value: 107715000 USD

2007-10-01 – 2008-09-30: 107715000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87.52 million
Calculation and evidence

20195000 − 107715000 USD

Exact free cash flow: -87520000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 4.2 million
Exact value

Exact value: -4202000 USD

2008-10-01 – 2009-09-30: -4202000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.23 million
Exact value

Exact value: 15234000 USD

2008-10-01 – 2009-09-30: 15234000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.21 million
Exact value

Exact value: 16206000 USD

2008-10-01 – 2009-09-30: 16206000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 972,000
Calculation and evidence

15234000 − 16206000 USD

Exact free cash flow: -972000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
−USD 6.34 million
Exact value

Exact value: -6339000 USD

2009-10-01 – 2010-09-30: -6339000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.98 million
Exact value

Exact value: 21982000 USD

2009-10-01 – 2010-09-30: 21982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.41 million
Exact value

Exact value: 4410000 USD

2009-10-01 – 2010-09-30: 4410000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.57 million
Calculation and evidence

21982000 − 4410000 USD

Exact free cash flow: 17572000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
−USD 3.57 million
Exact value

Exact value: -3574000 USD

2010-10-01 – 2011-09-30: -3574000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 8.18 million
Exact value

Exact value: 8177000 USD

2010-10-01 – 2011-09-30: 8177000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

91 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000890923, 890923, edgar:890923