Revenue
3.84 million USD
2001-12-31 · USD
Exact inputs and evidence
- Revenue: 3843874 USD Source
38 filing records in this dataset, filed from 1996-09-27 to 2002-08-06. Explore the available filing history and original sources.
3.84 million USD
2001-12-31 · USD
2.12%
2001-12-31 · %
-317 thousand USD
2001-12-31 · USD
-365 thousand USD
2001-12-31 · USD
49579 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
15.4 million USD
2001-01-01 – 2001-12-31
338 thousand USD
2001-01-01 – 2001-12-31
-137 thousand USD
2001-01-01 – 2001-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-06.
Financial data available through: 2001-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.26 million
–
Current period
USD 13.5 million
–
13498740 − 10264688 = 3234052 USD
10264688 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source13498740 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 287,593
–
Current period
USD 310,341
–
310341 − 287593 = 22748 USD
287593 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source310341 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 503,126
–
Current period
−USD 1.02 million
–
-1017488 − -503126 = -514362 USD
-503126 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source-1017488 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 3023584 | 3005689 Derived | 17895 | -5981 Derived | 23876 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 4546211 | 4956110 Derived | -409899 | 41111 Derived | -451010 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 4811762 | 5045083 Derived | -233321 | 46037 Derived | -279358 | Unavailable | Source
|
| 1997 1996-04-01 – 1997-03-31 | 1948510 | 1912516 Derived | 35994 | 15834 Derived | 20160 | Unavailable | Source
|
| 1998 1997-04-01 – 1998-03-31 | 6792177 | 6741696 Derived | 50481 | 46511 Derived | 3970 | Unavailable | Source
|
| 2000 1999-04-01 – 2000-03-31 | 10264688 | 9901454 Derived | 363234 | 75641 Derived | 287593 | Unavailable | Source
|
| 2001 2000-04-01 – 2001-03-31 | 13498740 | 13234242 Derived | 264498 | -45843 Derived | 310341 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 3023584 |
|
| 1995 | Revenue | 4546211 |
|
| 1996 | Revenue | 4811762 |
|
| 1997 | Revenue | 1948510 |
|
| 1998 | Revenue | 6792177 |
|
| 2000 | Revenue | 10264688 |
|
| 2001 | Revenue | 13498740 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 50.4% |
|
| 1996 | Year over year | 5.8% |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 248.6% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 31.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 0.6% |
|
| 1995 | Operating margin | -9% |
|
| 1996 | Operating margin | -4.8% |
|
| 1997 | Operating margin | 1.8% |
|
| 1998 | Operating margin | 0.7% |
|
| 2000 | Operating margin | 3.5% |
|
| 2001 | Operating margin | 2% |
|
| 1994 | Net margin | 0.8% |
|
| 1995 | Net margin | -9.9% |
|
| 1996 | Net margin | -5.8% |
|
| 1997 | Net margin | 1% |
|
| 1998 | Net margin | 0.1% |
|
| 2000 | Net margin | 2.8% |
|
| 2001 | Net margin | 2.3% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -79899 |
|
| 1995 | Operating cash flow | 40621 |
|
| 1996 | Operating cash flow | -170407 |
|
| 1997 | Operating cash flow | -355316 |
|
| 1998 | Operating cash flow | -436184 |
|
| 2000 | Operating cash flow | -503126 |
|
| 2001 | Operating cash flow | -1017488 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 44.1% |
|
| 2000 | Liabilities / assets | 31.2% |
|
| 2001 | Liabilities / assets | 42.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 1.19× |
|
| 1995 | Current assets / current liabilities | 0.78× |
|
| 1996 | Current assets / current liabilities | 1.33× |
|
| 1997 | Current assets / current liabilities | 1.49× |
|
| 1998 | Current assets / current liabilities | 1.56× |
|
| 2000 | Current assets / current liabilities | 2.61× |
|
| 2001 | Current assets / current liabilities | 2.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 23,876 Exact valueExact value: 23876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 79,899 Exact valueExact value: -79899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 451,010 Exact valueExact value: -451010 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40,621 Exact valueExact value: 40621 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 279,358 Exact valueExact value: -279358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 170,407 Exact valueExact value: -170407 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-04-01 – 1997-03-31 | USD 20,160 Exact valueExact value: 20160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 355,316 Exact valueExact value: -355316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-04-01 – 1998-03-31 | USD 3,970 Exact valueExact value: 3970 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 436,184 Exact valueExact value: -436184 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | USD 287,593 Exact valueExact value: 287593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 503,126 Exact valueExact value: -503126 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | USD 310,341 Exact valueExact value: 310341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Exact valueExact value: -1017488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000890818, 890818, edgar:890818