RAMP CORP

EDGAR

48 filing records in this dataset, filed from 1996-08-14 to 2005-04-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

94 thousand USD

2004-09-30 · USD

Exact inputs and evidence

Operating cash flow

-2.52 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12604000 USD Source
  • Operating Cash Flow: -10087000 USD Source
Cash and cash equivalents
455 thousand USD Source
Exact value

455000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.16 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 433000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 174000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 380000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 423000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 94000 USD · 2004-07-01 – 2004-09-30 Source

Net income

-49.7 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Net income: -6522000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -8592000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -19704000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -49731000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -34818000 USD · 2004-01-01 – 2004-09-30 Source

Operating cash flow

-13.5 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Operating cash flow: -4586000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -10087000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -4586000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -12604000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -10087000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -13495000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -12604000 USD · 2004-01-01 – 2004-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-04-06.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-27
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2003-12-31
  • Total assets: 8 of 11 periods available· newest 2003-12-31
  • Total liabilities: 1 of 11 periods available· newest 1999-12-31
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 433,000

    Prior period

    USD 0

    –

    Current period

    USD 433,000

    –

    Exact inputs and evidence

    433000 − 0 = 433000 USD

    0 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    433000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 18.13 million

    Prior period

    −USD 9.01 million

    –

    Current period

    −USD 27.14 million

    –

    Exact inputs and evidence

    -27139000 − -9014000 = -18125000 USD

    -9014000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -27139000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 7.38 million

    Prior period

    −USD 5.47 million

    –

    Current period

    −USD 12.85 million

    –

    Exact inputs and evidence

    -12847000 − -5469000 = -7378000 USD

    -5469000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -12847000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +244.8%

    Prior period

    USD 96,000

    –

    Current period

    USD 331,000

    –

    Exact inputs and evidence

    331000 − 96000 = 235000 USD

    96000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    331000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 433,000 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 27.14 million −6,268% of revenue

Cash

  • Operating cash flow −USD 12.85 million −2,967% of revenue
  • Capital expenditure USD 331,000 76% of revenue
  • Free cash flow Derived −USD 13.18 million −3,043% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net loss: net income was −2.1% of revenue.
  • 1998 Operating loss: operating costs were 126% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-12-29 – 1997-12-2824875000 24265000 Derived 610000 1125000 Derived -515000 832000 Derived
Source
1998 1997-12-28 – 1998-12-2717412000 21976000 Derived -4564000 858000 Derived -5422000 1027000 Derived
Source
1999 1999-01-01 – 1999-12-3124000 UnavailableUnavailableUnavailable-4847000 -3313000 Derived
Source
2000 1999-05-16 – 2000-05-1524000 UnavailableUnavailableUnavailable-4847000 -3313000 Derived
Source
2000 2000-01-01 – 2000-12-31326000 UnavailableUnavailableUnavailable-5415000 -5573000 Derived
Source
2001 2000-05-16 – 2001-05-15326000 UnavailableUnavailableUnavailable-5415000 -5573000 Derived
Source
2001 2001-01-01 – 2001-12-3129000 UnavailableUnavailableUnavailable-10636000 -5467000 Derived
Source
2002 2001-05-16 – 2002-05-1529000 UnavailableUnavailableUnavailable-10636000 -5467000 Derived
Source
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailable-9014000 -5565000 Derived
Source
2003 2003-01-01 – 2003-12-31433000 UnavailableUnavailableUnavailable-27139000 -13178000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 433K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.9M20.1M13.4M6.7M0.0199720012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue24875000
1998Revenue17412000
1999Revenue24000
2000Revenue24000
2000Revenue326000
2001Revenue326000
2001Revenue29000
2002Revenue29000
2002Revenue0
2003Revenue433000

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,367%973%579%185%-209%199720012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year74.5%
1998Year over year-30%
1999Year over year-99.9%
2000Year over yearNo prior comparable period
2000Year over year1,258.3%
2001Year over year1,258.3%
2001Year over year-91.1%
2002Year over year-91.1%
2002Year over year-100%
2003Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -26.2% 1998
Net margin -6,267.7% 2003
Free cash flow margin -3,043.4% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,940%-7,697%-18,335%-28,973%-39,610%19972001-05-152003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin2.5%
1998Operating margin-26.2%
1999-12-31Operating marginNot reported
2000-05-15Operating marginNot reported
2000-12-31Operating marginNot reported
2001-05-15Operating marginNot reported
2001-12-31Operating marginNot reported
2002-05-15Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1997Net margin-2.1%
1998Net margin-31.1%
1999Net margin-20,195.8%
2000Net margin-20,195.8%
2000Net margin-1,661%
2001Net margin-1,661%
2001Net margin-36,675.9%
2002Net margin-36,675.9%
2002Net marginNot reported
2003Net margin-6,267.7%
1997Free cash flow margin3.3%
1998Free cash flow margin5.9%
1999Free cash flow margin-13,804.2%
2000Free cash flow margin-13,804.2%
2000Free cash flow margin-1,709.5%
2001Free cash flow margin-1,709.5%
2001Free cash flow margin-18,851.7%
2002Free cash flow margin-18,851.7%
2002Free cash flow marginNot reported
2003Free cash flow margin-3,043.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.8M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-1.9M-5.9M-9.9M-14.0M199720012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow853000
1998Operating cash flow1062000
1999Operating cash flow-3241000
2000Operating cash flow-3241000
2000Operating cash flow-5173000
2001Operating cash flow-5173000
2001Operating cash flow-5397000
2002Operating cash flow-5397000
2002Operating cash flow-5469000
2003Operating cash flow-12847000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.2M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-2.0M-6.1M-10.2M-14.3M199720012003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow832000
1998Free cash flow1027000
1999Free cash flow-3313000
2000Free cash flow-3313000
2000Free cash flow-5573000
2001Free cash flow-5573000
2001Free cash flow-5467000
2002Free cash flow-5467000
2002Free cash flow-5565000
2003Free cash flow-13178000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.7% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%39%26%13%0%1997-12-282001-05-152003-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-28Liabilities / assetsNot reported
1998-12-27Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets48.7%
2000-05-15Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reported
2001-05-15Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reported
2002-05-15Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.68× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.56×1.17×0.78×0.39×0.00×19972001-05-152003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.94×
1998Current assets / current liabilities0.52×
1999Current assets / current liabilities1.35×
2000-05-15Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.44×
2001-05-15Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities0.2×
2002Current assets / current liabilities0.2×
2002Current assets / current liabilities0.88×
2003Current assets / current liabilities0.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-12-29 – 1997-12-28
−USD 515,000
Exact value

Exact value: -515000 USD

1996-12-29 – 1997-12-28: -515000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 853,000
Exact value

Exact value: 853000 USD

1996-12-29 – 1997-12-28: 853000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,000
Exact value

Exact value: 21000 USD

1996-12-29 – 1997-12-28: 21000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 832,000
Calculation and evidence

853000 − 21000 USD

Exact free cash flow: 832000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-28 – 1998-12-27
−USD 5.42 million
Exact value

Exact value: -5422000 USD

1997-12-28 – 1998-12-27: -5422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1062000 USD

1997-12-28 – 1998-12-27: 1062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,000
Exact value

Exact value: 35000 USD

1997-12-28 – 1998-12-27: 35000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Calculation and evidence

1062000 − 35000 USD

Exact free cash flow: 1027000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 4.85 million
Exact value

Exact value: -4847000 USD

1999-01-01 – 1999-12-31: -4847000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Exact value

Exact value: -3241000 USD

1999-01-01 – 1999-12-31: -3241000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,000
Exact value

Exact value: 72000 USD

1999-01-01 – 1999-12-31: 72000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.31 million
Calculation and evidence

-3241000 − 72000 USD

Exact free cash flow: -3313000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-05-16 – 2000-05-15
−USD 4.85 million
Exact value

Exact value: -4847000 USD

1999-05-16 – 2000-05-15: -4847000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Exact value

Exact value: -3241000 USD

1999-05-16 – 2000-05-15: -3241000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,000
Exact value

Exact value: 72000 USD

1999-05-16 – 2000-05-15: 72000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.31 million
Calculation and evidence

-3241000 − 72000 USD

Exact free cash flow: -3313000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 5.42 million
Exact value

Exact value: -5415000 USD

2000-01-01 – 2000-12-31: -5415000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.17 million
Exact value

Exact value: -5173000 USD

2000-01-01 – 2000-12-31: -5173000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 400,000
Exact value

Exact value: 400000 USD

2000-01-01 – 2000-12-31: 400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.57 million
Calculation and evidence

-5173000 − 400000 USD

Exact free cash flow: -5573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-05-16 – 2001-05-15
−USD 5.42 million
Exact value

Exact value: -5415000 USD

2000-05-16 – 2001-05-15: -5415000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.17 million
Exact value

Exact value: -5173000 USD

2000-05-16 – 2001-05-15: -5173000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 400,000
Exact value

Exact value: 400000 USD

2000-05-16 – 2001-05-15: 400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.57 million
Calculation and evidence

-5173000 − 400000 USD

Exact free cash flow: -5573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 10.64 million
Exact value

Exact value: -10636000 USD

2001-01-01 – 2001-12-31: -10636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.4 million
Exact value

Exact value: -5397000 USD

2001-01-01 – 2001-12-31: -5397000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,000
Exact value

Exact value: 70000 USD

2001-01-01 – 2001-12-31: 70000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.47 million
Calculation and evidence

-5397000 − 70000 USD

Exact free cash flow: -5467000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-05-16 – 2002-05-15
−USD 10.64 million
Exact value

Exact value: -10636000 USD

2001-05-16 – 2002-05-15: -10636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.4 million
Exact value

Exact value: -5397000 USD

2001-05-16 – 2002-05-15: -5397000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,000
Exact value

Exact value: 70000 USD

2001-05-16 – 2002-05-15: 70000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.47 million
Calculation and evidence

-5397000 − 70000 USD

Exact free cash flow: -5467000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 9.01 million
Exact value

Exact value: -9014000 USD

2002-01-01 – 2002-12-31: -9014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.47 million
Exact value

Exact value: -5469000 USD

2002-01-01 – 2002-12-31: -5469000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,000
Exact value

Exact value: 96000 USD

2002-01-01 – 2002-12-31: 96000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.57 million
Calculation and evidence

-5469000 − 96000 USD

Exact free cash flow: -5565000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 27.14 million
Exact value

Exact value: -27139000 USD

2003-01-01 – 2003-12-31: -27139000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.85 million
Exact value

Exact value: -12847000 USD

2003-01-01 – 2003-12-31: -12847000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 331,000
Exact value

Exact value: 331000 USD

2003-01-01 – 2003-12-31: 331000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.18 million
Calculation and evidence

-12847000 − 331000 USD

Exact free cash flow: -13178000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000890784, 890784, edgar:890784

Also known as INTERNATIONAL NURSING SERVICES INC, MEDIX RESOURCES INC