PHYSICIANS CLINICAL LABORATORY INC

EDGAR

8 filing records in this dataset, filed from 1996-08-05 to 1998-01-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

16.8 million USD

1997-11-30 · USD

Exact inputs and evidence

Operating margin

-1.05%

1997-11-30 · %

Exact inputs and evidence
  • Operating Income: -177259 USD Source
  • Revenue: 16841670 USD Source
Cash and cash equivalents
491 thousand USD Source
Exact value

490504 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-01-22.

Financial data available through: 1997-02-28.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-02-28
  • Operating income: 4 of 11 periods available· newest 1997-02-28
  • Net income: 4 of 11 periods available· newest 1997-02-28
  • Operating cash flow: 3 of 11 periods available· newest 1997-02-28
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1997-02-28
  • Total liabilities: 3 of 11 periods available· newest 1997-02-28
  • Current assets: 3 of 11 periods available· newest 1997-02-28
  • Current liabilities: 3 of 11 periods available· newest 1997-02-28
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -30.5%

    Prior period

    USD 90.39 million

    –

    Current period

    USD 62.83 million

    –

    Exact inputs and evidence

    62830847 − 90391851 = -27561004 USD

    90391851 USD · 1995-03-01 – 1996-02-29

    Inspect prior input Prior source

    62830847 USD · 1996-03-01 – 1997-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 19.49 million

    Prior period

    −USD 79.18 million

    –

    Current period

    −USD 98.68 million

    –

    Exact inputs and evidence

    -98678710 − -79184486 = -19494224 USD

    -79184486 USD · 1995-03-01 – 1996-02-29

    Inspect prior input Prior source

    -98678710 USD · 1996-03-01 – 1997-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.39 million

    Prior period

    −USD 2.53 million

    –

    Current period

    −USD 1.14 million

    –

    Exact inputs and evidence

    -1138421 − -2530973 = 1392552 USD

    -2530973 USD · 1995-02-28 – 1996-02-28

    Inspect prior input Prior source

    -1138421 USD · 1996-03-01 – 1997-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-03-01 – 1997-02-28

  • Revenue USD 62.83 million 100% of revenue
  • Operating costs Derived USD 147.48 million 235% of revenue
  • Operating income −USD 84.65 million −135% of revenue
  • Tax, interest and other Derived USD 14.03 million 22% of revenue
  • Net income −USD 98.68 million −157% of revenue

Cash

  • Operating cash flow −USD 1.14 million −1.8% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 88%
  • 1995 Net loss: net income was −5% of revenue.
  • 1996 Operating loss: operating costs were 175% of revenue.
  • 1997 Operating loss: operating costs were 235% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-03-01 – 1994-02-2867795592 59780189 Derived 8015403 5305093 Derived 2710310 Unavailable
Source
1995 1994-03-01 – 1995-02-28111111445 110153771 Derived 957674 6553911 Derived -5596237 Unavailable
Source
1996 1995-03-01 – 1996-02-2990391851 157898578 Derived -67506727 11677759 Derived -79184486 Unavailable
Source
1997 1996-03-01 – 1997-02-2862830847 147483669 Derived -84652822 14025888 Derived -98678710 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 62.8M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120.0M90.0M60.0M30.0M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue67795592
1995Revenue111111445
1996Revenue90391851
1997Revenue62830847

Revenue growth

Change in revenue from the same financial period one year earlier.

-30.5% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%44%17%-11%-38%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year63.9%
1996Year over year-18.6%
1997Year over year-30.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -134.7% 1997
Net margin -157.1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%-24%-73%-122%-171%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin11.8%
1995Operating margin0.9%
1996Operating margin-74.7%
1997Operating margin-134.7%
1994Net margin4%
1995Net margin-5%
1996Net margin-87.6%
1997Net margin-157.1%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.1K-239.1K-569.2K-899.4K-1.2M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-900580
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow-1138421

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

733.5% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.792%594%396%198%0%1994-02-28199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-02-28Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets90.8%
1996Liabilities / assets170.7%
1997Liabilities / assets733.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.65× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.76×1.32×0.88×0.44×0.00×1994-02-28199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-02-28Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.63×
1996Current assets / current liabilities0.11×
1997Current assets / current liabilities0.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-03-01 – 1994-02-28
USD 2.71 million
Exact value

Exact value: 2710310 USD

1993-03-01 – 1994-02-28: 2710310 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-03-01 – 1995-02-28
−USD 5.6 million
Exact value

Exact value: -5596237 USD

1994-03-01 – 1995-02-28: -5596237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 900,580
Exact value

Exact value: -900580 USD

1994-03-01 – 1995-02-28: -900580 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-02-28 – 1996-02-28
Unavailable Not reported for this period.
−USD 2.53 million
Exact value

Exact value: -2530973 USD

1995-02-28 – 1996-02-28: -2530973 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-03-01 – 1996-02-29
−USD 79.18 million
Exact value

Exact value: -79184486 USD

1995-03-01 – 1996-02-29: -79184486 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-03-01 – 1997-02-28
−USD 98.68 million
Exact value

Exact value: -98678710 USD

1996-03-01 – 1997-02-28: -98678710 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1138421 USD

1996-03-01 – 1997-02-28: -1138421 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000890685, 890685, edgar:890685

Also known as PHYSICIAL CLINICAL LAB