Revenue
28.7 million USD
1998-03-31 · USD
Exact inputs and evidence
- Revenue: 28650000 USD Source
11 filing records in this dataset, filed from 1996-05-15 to 1998-05-15. Explore the available filing history and original sources.
28.7 million USD
1998-03-31 · USD
9.09%
1998-03-31 · %
11.4 million USD
1998-03-31 · USD
8.07 million USD
1998-03-31 · USD
39911000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
138 million USD
1997-04-01 – 1998-03-31
-21.6 million USD
1997-04-01 – 1998-03-31
27.7 million USD
1997-04-01 – 1998-03-31
23.7 million USD
1997-04-01 – 1998-03-31
3.93 million USD
1997-04-01 – 1998-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-05-15.
Financial data available through: 1997-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 55.43 million
–
Current period
USD 134.12 million
–
134117000 − 55434000 = 78683000 USD
55434000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source134117000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.64 million
–
Current period
−USD 19.83 million
–
-19834000 − 3642000 = -23476000 USD
3642000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source-19834000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.11 million
–
Current period
USD 12.78 million
–
12777000 − 5108000 = 7669000 USD
5108000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source12777000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.63 million
–
Current period
USD 61.62 million
–
61616000 − 24633000 = 36983000 USD
24633000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source61616000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 33443000 | 27548000 Derived | 5895000 | -20693000 Derived | 26588000 | -17238000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 25440000 | 35392000 Derived | -9952000 | -1524000 Derived | -8428000 | -7206000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 55434000 | 50055000 Derived | 5379000 | 1737000 Derived | 3642000 | -19525000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 134117000 | 144995000 Derived | -10878000 | 8956000 Derived | -19834000 | -48839000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 33443000 |
|
| 1995 | Revenue | 25440000 |
|
| 1996 | Revenue | 55434000 |
|
| 1997 | Revenue | 134117000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -23.9% |
|
| 1996 | Year over year | 117.9% |
|
| 1997 | Year over year | 141.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 17.6% |
|
| 1995 | Operating margin | -39.1% |
|
| 1996 | Operating margin | 9.7% |
|
| 1997 | Operating margin | -8.1% |
|
| 1994 | Net margin | 79.5% |
|
| 1995 | Net margin | -33.1% |
|
| 1996 | Net margin | 6.6% |
|
| 1997 | Net margin | -14.8% |
|
| 1994 | Free cash flow margin | -51.5% |
|
| 1995 | Free cash flow margin | -28.3% |
|
| 1996 | Free cash flow margin | -35.2% |
|
| 1997 | Free cash flow margin | -36.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 2755000 |
|
| 1995 | Operating cash flow | 4298000 |
|
| 1996 | Operating cash flow | 5108000 |
|
| 1997 | Operating cash flow | 12777000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -17238000 |
|
| 1995 | Free cash flow | -7206000 |
|
| 1996 | Free cash flow | -19525000 |
|
| 1997 | Free cash flow | -48839000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 97.6% |
|
| 1996 | Liabilities / assets | 92% |
|
| 1997 | Liabilities / assets | 97.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.48× |
|
| 1996 | Current assets / current liabilities | 0.42× |
|
| 1997 | Current assets / current liabilities | 1.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | USD 26.59 million Exact valueExact value: 26588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.76 million Exact valueExact value: 2755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.99 million Exact valueExact value: 19993000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.24 million Calculation and evidence2755000 − 19993000 USD Exact free cash flow: -17238000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 8.43 million Exact valueExact value: -8428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.3 million Exact valueExact value: 4298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.5 million Exact valueExact value: 11504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.21 million Calculation and evidence4298000 − 11504000 USD Exact free cash flow: -7206000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 3.64 million Exact valueExact value: 3642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.11 million Exact valueExact value: 5108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.63 million Exact valueExact value: 24633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.53 million Calculation and evidence5108000 − 24633000 USD Exact free cash flow: -19525000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 19.83 million Exact valueExact value: -19834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.78 million Exact valueExact value: 12777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.62 million Exact valueExact value: 61616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.84 million Calculation and evidence12777000 − 61616000 USD Exact free cash flow: -48839000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000890647, 890647, edgar:890647