DEEPTECH INTERNATIONAL INC

EDGAR

11 filing records in this dataset, filed from 1996-05-15 to 1998-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

28.7 million USD

1998-03-31 · USD

Exact inputs and evidence

Operating margin

9.09%

1998-03-31 · %

Exact inputs and evidence
  • Operating Income: 2603000 USD Source
  • Revenue: 28650000 USD Source

Operating cash flow

11.4 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 19681000 USD Source
  • Operating Cash Flow: 8253000 USD Source

Free cash flow

8.07 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 19681000 USD Source
  • Operating Cash Flow: 8253000 USD Source
  • Capital Expenditure: 7339000 USD Source
  • Capital Expenditure: 3979000 USD Source
Cash and cash equivalents
39.9 million USD Source
Exact value

39911000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

138 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Revenue: 134117000 USD · 1996-07-01 – 1997-06-30 Source
  • Revenue: 107384000 USD · 1996-07-01 – 1997-03-31 Source
  • Revenue: 43025000 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 40050000 USD · 1997-10-01 – 1997-12-31 Source
  • Revenue: 28650000 USD · 1998-01-01 – 1998-03-31 Source

Net income

-21.6 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: -19834000 USD · 1996-07-01 – 1997-06-30 Source
  • Net income: 3297000 USD · 1996-07-01 – 1997-03-31 Source
  • Net income: 2365000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: 917000 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: -1701000 USD · 1998-01-01 – 1998-03-31 Source

Operating cash flow

27.7 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: 12777000 USD · 1996-07-01 – 1997-06-30 Source
  • Operating cash flow: 4794000 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: 1138000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: 8253000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: 1138000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: 19681000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: 8253000 USD · 1997-07-01 – 1997-12-31 Source

Capital expenditure

23.7 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Capital expenditure: 61616000 USD · 1996-07-01 – 1997-06-30 Source
  • Capital expenditure: 45218000 USD · 1996-07-01 – 1997-03-31 Source
  • Capital expenditure: 1696000 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 3979000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 1696000 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 7339000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 3979000 USD · 1997-07-01 – 1997-12-31 Source

Free cash flow

3.93 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: 12777000 USD · 1996-07-01 – 1997-06-30 Source
  • Operating cash flow: 4794000 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: 1138000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: 8253000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: 1138000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: 19681000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: 8253000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 61616000 USD · 1996-07-01 – 1997-06-30 Source
  • Capital expenditure: 45218000 USD · 1996-07-01 – 1997-03-31 Source
  • Capital expenditure: 1696000 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 3979000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 1696000 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 7339000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 3979000 USD · 1997-07-01 – 1997-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-15.

Financial data available through: 1997-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-06-30
  • Operating income: 4 of 11 periods available· newest 1997-06-30
  • Net income: 4 of 11 periods available· newest 1997-06-30
  • Operating cash flow: 4 of 11 periods available· newest 1997-06-30
  • Capital expenditure: 4 of 11 periods available· newest 1997-06-30
  • Total assets: 3 of 11 periods available· newest 1997-06-30
  • Total liabilities: 3 of 11 periods available· newest 1997-06-30
  • Current assets: 3 of 11 periods available· newest 1997-06-30
  • Current liabilities: 3 of 11 periods available· newest 1997-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +141.9%

    Prior period

    USD 55.43 million

    –

    Current period

    USD 134.12 million

    –

    Exact inputs and evidence

    134117000 − 55434000 = 78683000 USD

    55434000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    134117000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -644.6%

    Prior period

    USD 3.64 million

    –

    Current period

    −USD 19.83 million

    –

    Exact inputs and evidence

    -19834000 − 3642000 = -23476000 USD

    3642000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    -19834000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +150.1%

    Prior period

    USD 5.11 million

    –

    Current period

    USD 12.78 million

    –

    Exact inputs and evidence

    12777000 − 5108000 = 7669000 USD

    5108000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    12777000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +150.1%

    Prior period

    USD 24.63 million

    –

    Current period

    USD 61.62 million

    –

    Exact inputs and evidence

    61616000 − 24633000 = 36983000 USD

    24633000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    61616000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-07-01 – 1997-06-30

  • Revenue USD 134.12 million 100% of revenue
  • Operating costs Derived USD 145 million 108% of revenue
  • Operating income −USD 10.88 million −8.1% of revenue
  • Tax, interest and other Derived USD 8.96 million 6.7% of revenue
  • Net income −USD 19.83 million −15% of revenue

Cash

  • Operating cash flow USD 12.78 million 9.5% of revenue
  • Capital expenditure USD 61.62 million 46% of revenue
  • Free cash flow Derived −USD 48.84 million −36% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Operating loss: operating costs were 139% of revenue.
  • 1996 90%
  • 1997 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-3033443000 27548000 Derived 5895000 -20693000 Derived 26588000 -17238000 Derived
Source
1995 1994-07-01 – 1995-06-3025440000 35392000 Derived -9952000 -1524000 Derived -8428000 -7206000 Derived
Source
1996 1995-07-01 – 1996-06-3055434000 50055000 Derived 5379000 1737000 Derived 3642000 -19525000 Derived
Source
1997 1996-07-01 – 1997-06-30134117000 144995000 Derived -10878000 8956000 Derived -19834000 -48839000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 134.1M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144.8M108.6M72.4M36.2M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue33443000
1995Revenue25440000
1996Revenue55434000
1997Revenue134117000

Revenue growth

Change in revenue from the same financial period one year earlier.

141.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155%107%59%11%-37%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-23.9%
1996Year over year117.9%
1997Year over year141.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.1% 1997
Net margin -14.8% 1997
Free cash flow margin -36.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%52%14%-24%-62%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin17.6%
1995Operating margin-39.1%
1996Operating margin9.7%
1997Operating margin-8.1%
1994Net margin79.5%
1995Net margin-33.1%
1996Net margin6.6%
1997Net margin-14.8%
1994Free cash flow margin-51.5%
1995Free cash flow margin-28.3%
1996Free cash flow margin-35.2%
1997Free cash flow margin-36.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.8M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8M10.3M6.9M3.4M0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow2755000
1995Operating cash flow4298000
1996Operating cash flow5108000
1997Operating cash flow12777000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -48.8M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M-10.3M-24.4M-38.6M-52.7M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-17238000
1995Free cash flow-7206000
1996Free cash flow-19525000
1997Free cash flow-48839000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

97.4% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%79%53%26%0%1994-06-30199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets97.6%
1996Liabilities / assets92%
1997Liabilities / assets97.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.11× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.20×0.90×0.60×0.30×0.00×1994-06-30199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.48×
1996Current assets / current liabilities0.42×
1997Current assets / current liabilities1.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 26.59 million
Exact value

Exact value: 26588000 USD

1993-07-01 – 1994-06-30: 26588000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.76 million
Exact value

Exact value: 2755000 USD

1993-07-01 – 1994-06-30: 2755000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.99 million
Exact value

Exact value: 19993000 USD

1993-07-01 – 1994-06-30: 19993000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.24 million
Calculation and evidence

2755000 − 19993000 USD

Exact free cash flow: -17238000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
−USD 8.43 million
Exact value

Exact value: -8428000 USD

1994-07-01 – 1995-06-30: -8428000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Exact value

Exact value: 4298000 USD

1994-07-01 – 1995-06-30: 4298000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.5 million
Exact value

Exact value: 11504000 USD

1994-07-01 – 1995-06-30: 11504000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.21 million
Calculation and evidence

4298000 − 11504000 USD

Exact free cash flow: -7206000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 3.64 million
Exact value

Exact value: 3642000 USD

1995-07-01 – 1996-06-30: 3642000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.11 million
Exact value

Exact value: 5108000 USD

1995-07-01 – 1996-06-30: 5108000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.63 million
Exact value

Exact value: 24633000 USD

1995-07-01 – 1996-06-30: 24633000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.53 million
Calculation and evidence

5108000 − 24633000 USD

Exact free cash flow: -19525000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 19.83 million
Exact value

Exact value: -19834000 USD

1996-07-01 – 1997-06-30: -19834000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.78 million
Exact value

Exact value: 12777000 USD

1996-07-01 – 1997-06-30: 12777000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.62 million
Exact value

Exact value: 61616000 USD

1996-07-01 – 1997-06-30: 61616000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.84 million
Calculation and evidence

12777000 − 61616000 USD

Exact free cash flow: -48839000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000890647, 890647, edgar:890647