Revenue
3.71 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 3714289 USD Source
20 filing records in this dataset, filed from 1996-05-14 to 2000-11-14. Explore the available filing history and original sources.
3.71 million USD
2000-09-30 · USD
-19.76%
2000-09-30 · %
678 thousand USD
2000-09-30 · USD
526 thousand USD
2000-09-30 · USD
232196 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
15.9 million USD
1999-10-01 – 2000-09-30
-2.28 million USD
1999-10-01 – 2000-09-30
298 thousand USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-14.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 19.35 million
–
Current period
USD 18.07 million
–
18071026 − 19346789 = -1275763 USD
19346789 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source18071026 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 902,471
–
Current period
−USD 1.66 million
–
-1659489 − -902471 = -757018 USD
-902471 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-1659489 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 396,392
–
Current period
USD 844,269
–
844269 − 396392 = 447877 USD
396392 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source844269 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 500,676
–
Current period
USD 612,745
–
612745 − 500676 = 112069 USD
500676 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source612745 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 42568329 | 43869404 Derived | -1301075 | -782764 Derived | -518311 | -8301348 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 23875036 | 39364385 Derived | -15489349 | 231393 Derived | -15720742 | -4298381 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 19588348 | 25654544 Derived | -6066196 | 2720728 Derived | -8786924 | -6252595 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 22055784 | 21615469 Derived | 440315 | 284901 Derived | 155414 | 88592 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 23259054 | 22584709 Derived | 674345 | 607781 Derived | 66564 | 175394 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 19346789 | 19672946 Derived | -326157 | 576314 Derived | -902471 | -104284 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 18071026 | 19193568 Derived | -1122542 | 536947 Derived | -1659489 | 231524 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 42568329 |
|
| 1994 | Revenue | 23875036 |
|
| 1995 | Revenue | 19588348 |
|
| 1996 | Revenue | 22055784 |
|
| 1997 | Revenue | 23259054 |
|
| 1998 | Revenue | 19346789 |
|
| 1999 | Revenue | 18071026 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -43.9% |
|
| 1995 | Year over year | -18% |
|
| 1996 | Year over year | 12.6% |
|
| 1997 | Year over year | 5.5% |
|
| 1998 | Year over year | -16.8% |
|
| 1999 | Year over year | -6.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -3.1% |
|
| 1994 | Operating margin | -64.9% |
|
| 1995 | Operating margin | -31% |
|
| 1996 | Operating margin | 2% |
|
| 1997 | Operating margin | 2.9% |
|
| 1998 | Operating margin | -1.7% |
|
| 1999 | Operating margin | -6.2% |
|
| 1993 | Net margin | -1.2% |
|
| 1994 | Net margin | -65.8% |
|
| 1995 | Net margin | -44.9% |
|
| 1996 | Net margin | 0.7% |
|
| 1997 | Net margin | 0.3% |
|
| 1998 | Net margin | -4.7% |
|
| 1999 | Net margin | -9.2% |
|
| 1993 | Free cash flow margin | -19.5% |
|
| 1994 | Free cash flow margin | -18% |
|
| 1995 | Free cash flow margin | -31.9% |
|
| 1996 | Free cash flow margin | 0.4% |
|
| 1997 | Free cash flow margin | 0.8% |
|
| 1998 | Free cash flow margin | -0.5% |
|
| 1999 | Free cash flow margin | 1.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -1324655 |
|
| 1994 | Operating cash flow | -2341918 |
|
| 1995 | Operating cash flow | -5179524 |
|
| 1996 | Operating cash flow | 1009639 |
|
| 1997 | Operating cash flow | 787588 |
|
| 1998 | Operating cash flow | 396392 |
|
| 1999 | Operating cash flow | 844269 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -8301348 |
|
| 1994 | Free cash flow | -4298381 |
|
| 1995 | Free cash flow | -6252595 |
|
| 1996 | Free cash flow | 88592 |
|
| 1997 | Free cash flow | 175394 |
|
| 1998 | Free cash flow | -104284 |
|
| 1999 | Free cash flow | 231524 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | Not reported |
|
| 1995 | Liabilities / assets | 49.2% |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 2.45× |
|
| 1995 | Current assets / current liabilities | 1.58× |
|
| 1996 | Current assets / current liabilities | 1.94× |
|
| 1997 | Current assets / current liabilities | 2.1× |
|
| 1998 | Current assets / current liabilities | 1.71× |
|
| 1999 | Current assets / current liabilities | 1.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 518,311 Exact valueExact value: -518311 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Exact valueExact value: -1324655 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.98 million Exact valueExact value: 6976693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.3 million Calculation and evidence-1324655 − 6976693 USD Exact free cash flow: -8301348 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 15.72 million Exact valueExact value: -15720742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.34 million Exact valueExact value: -2341918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.96 million Exact valueExact value: 1956463 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.3 million Calculation and evidence-2341918 − 1956463 USD Exact free cash flow: -4298381 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 8.79 million Exact valueExact value: -8786924 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.18 million Exact valueExact value: -5179524 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1073071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.25 million Calculation and evidence-5179524 − 1073071 USD Exact free cash flow: -6252595 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 155,414 Exact valueExact value: 155414 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1009639 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 921,047 Exact valueExact value: 921047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88,592 Calculation and evidence1009639 − 921047 USD Exact free cash flow: 88592 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 66,564 Exact valueExact value: 66564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 787,588 Exact valueExact value: 787588 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 612,194 Exact valueExact value: 612194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175,394 Calculation and evidence787588 − 612194 USD Exact free cash flow: 175394 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 902,471 Exact valueExact value: -902471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 396,392 Exact valueExact value: 396392 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500,676 Exact valueExact value: 500676 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 104,284 Calculation and evidence396392 − 500676 USD Exact free cash flow: -104284 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.66 million Exact valueExact value: -1659489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 844,269 Exact valueExact value: 844269 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 612,745 Exact valueExact value: 612745 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231,524 Calculation and evidence844269 − 612745 USD Exact free cash flow: 231524 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000890639, 890639, edgar:890639