HILCOAST DEVELOPMENT CORP

EDGAR

6 filing records in this dataset, filed from 1996-06-13 to 1997-01-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.6 million USD

1996-07-31 · USD

Exact inputs and evidence

Net margin

1.5%

1996-07-31 · %

Exact inputs and evidence

Operating cash flow

2.42 million USD

1996-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5161000 USD Source
  • Operating Cash Flow: 2740000 USD Source

Free cash flow

1.78 million USD

1996-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5161000 USD Source
  • Operating Cash Flow: 2740000 USD Source
  • Capital Expenditure: 1923000 USD Source
  • Capital Expenditure: 1282000 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-01-17.

Financial data available through: 1996-07-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-07-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1996-07-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-07-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-07-31
  • Total assets: 2 of 11 periods available· newest 1996-07-31
  • Total liabilities: 2 of 11 periods available· newest 1996-07-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.1%

    Prior period

    USD 51.31 million

    –

    Current period

    USD 43.03 million

    –

    Exact inputs and evidence

    43030000 − 51313000 = -8283000 USD

    51313000 USD · 1994-08-01 – 1995-07-31

    Inspect prior input Prior source

    43030000 USD · 1995-08-01 – 1996-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -172.4%

    Prior period

    USD 605,000

    –

    Current period

    −USD 438,000

    –

    Exact inputs and evidence

    -438000 − 605000 = -1043000 USD

    605000 USD · 1994-08-01 – 1995-07-31

    Inspect prior input Prior source

    -438000 USD · 1995-08-01 – 1996-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -23.9%

    Prior period

    USD 6.78 million

    –

    Current period

    USD 5.16 million

    –

    Exact inputs and evidence

    5161000 − 6779000 = -1618000 USD

    6779000 USD · 1994-08-01 – 1995-07-31

    Inspect prior input Prior source

    5161000 USD · 1995-08-01 – 1996-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +281.5%

    Prior period

    USD 504,000

    –

    Current period

    USD 1.92 million

    –

    Exact inputs and evidence

    1923000 − 504000 = 1419000 USD

    504000 USD · 1994-08-01 – 1995-07-31

    Inspect prior input Prior source

    1923000 USD · 1995-08-01 – 1996-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-08-01 – 1996-07-31

  • Revenue USD 43.03 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 438,000 −1% of revenue

Cash

  • Operating cash flow USD 5.16 million 12% of revenue
  • Capital expenditure USD 1.92 million 4.5% of revenue
  • Free cash flow Derived USD 3.24 million 7.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-08-01 – 1994-07-3147236000 UnavailableUnavailableUnavailable289000 4071000 Derived
Source
1995 1994-08-01 – 1995-07-3151313000 UnavailableUnavailableUnavailable605000 6275000 Derived
Source
1996 1995-08-01 – 1996-07-3143030000 UnavailableUnavailableUnavailable-438000 3238000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.4M41.6M27.7M13.9M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue47236000
1995Revenue51313000
1996Revenue43030000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.1% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6%3.4%-3.8%-10.9%-18.1%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year8.6%
1996Year over year-16.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -1% 1996
Free cash flow margin 7.5% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3%9.4%5.6%1.8%-2.1%1994-07-311995-07-311996-07-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-07-31Operating marginNot reported
1995-07-31Operating marginNot reported
1996-07-31Operating marginNot reported
1994Net margin0.6%
1995Net margin1.2%
1996Net margin-1%
1994Free cash flow margin8.6%
1995Free cash flow margin12.2%
1996Free cash flow margin7.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.2M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3M5.5M3.7M1.8M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4770000
1995Operating cash flow6779000
1996Operating cash flow5161000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.2M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8M5.1M3.4M1.7M0.0199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow4071000
1995Free cash flow6275000
1996Free cash flow3238000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

96.6% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%1994-07-3119951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-07-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets96.1%
1996Liabilities / assets96.6%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-07-31Current assets / current liabilitiesNot reportedNo source recorded
1995-07-31Current assets / current liabilitiesNot reportedNo source recorded
1996-07-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-08-01 – 1994-07-31
USD 289,000
Exact value

Exact value: 289000 USD

1993-08-01 – 1994-07-31: 289000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Exact value

Exact value: 4770000 USD

1993-08-01 – 1994-07-31: 4770000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 699,000
Exact value

Exact value: 699000 USD

1993-08-01 – 1994-07-31: 699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.07 million
Calculation and evidence

4770000 − 699000 USD

Exact free cash flow: 4071000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-08-01 – 1995-07-31
USD 605,000
Exact value

Exact value: 605000 USD

1994-08-01 – 1995-07-31: 605000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.78 million
Exact value

Exact value: 6779000 USD

1994-08-01 – 1995-07-31: 6779000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 504,000
Exact value

Exact value: 504000 USD

1994-08-01 – 1995-07-31: 504000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.28 million
Calculation and evidence

6779000 − 504000 USD

Exact free cash flow: 6275000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
−USD 438,000
Exact value

Exact value: -438000 USD

1995-08-01 – 1996-07-31: -438000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.16 million
Exact value

Exact value: 5161000 USD

1995-08-01 – 1996-07-31: 5161000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.92 million
Exact value

Exact value: 1923000 USD

1995-08-01 – 1996-07-31: 1923000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Calculation and evidence

5161000 − 1923000 USD

Exact free cash flow: 3238000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000890575, 890575, edgar:890575