REVLON CONSUMER PRODUCTS CORP

EDGAR

115 filing records in this dataset, filed from 1996-07-31 to 2023-04-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

627 million USD

2020 Q4 · USD

Exact inputs and evidence
  • Revenue: 1904300000 USD Source
  • Revenue: 1277700000 USD Source

Operating margin

4.53%

2020 Q4 · %

Exact inputs and evidence
  • Operating Income: -226300000 USD Source
  • Operating Income: -254700000 USD Source
  • Revenue: 1904300000 USD Source
  • Revenue: 1277700000 USD Source

Operating cash flow

160 million USD

2020 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -97300000 USD Source
  • Operating Cash Flow: -256900000 USD Source

Free cash flow

157 million USD

2020 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -97300000 USD Source
  • Operating Cash Flow: -256900000 USD Source
  • Capital Expenditure: 10300000 USD Source
  • Capital Expenditure: 7400000 USD Source
Cash and cash equivalents
97.1 million USD Source
Exact value

97100000 USD

Long-term debt including current maturities
3.32 billion USD Source
Exact value

3322500000 USD

Shares outstanding
5.26 thousand shares Source
Exact value

5260 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-04-21.

Financial data available through: 2020-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2020-12-31
  • Operating income: 11 of 11 periods available· newest 2020-12-31
  • Net income: 11 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2020-12-31
  • Total assets: 11 of 11 periods available· newest 2020-12-31
  • Total liabilities: 4 of 11 periods available· newest 2018-12-31
  • Current assets: 11 of 11 periods available· newest 2020-12-31
  • Current liabilities: 11 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 10 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.3%

    Prior period

    USD 2.42 billion

    –

    Current period

    USD 1.9 billion

    –

    Exact inputs and evidence

    1904300000 − 2419600000 = -515300000 USD

    2419600000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    1904300000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 461.3 million

    Prior period

    −USD 157.7 million

    –

    Current period

    −USD 619 million

    –

    Exact inputs and evidence

    -619000000 − -157700000 = -461300000 USD

    -157700000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -619000000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 29 million

    Prior period

    −USD 68.3 million

    –

    Current period

    −USD 97.3 million

    –

    Exact inputs and evidence

    -97300000 − -68300000 = -29000000 USD

    -68300000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -97300000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -64.5%

    Prior period

    USD 29 million

    –

    Current period

    USD 10.3 million

    –

    Exact inputs and evidence

    10300000 − 29000000 = -18700000 USD

    29000000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    10300000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 1.9 billion 100% of revenue
  • Cost of revenue USD 860.5 million 45% of revenue
  • Operating expenses USD 1.1 billion 58% of revenue
  • Other operating costs Derived USD 169 million 8.9% of revenue
  • Operating income −USD 226.3 million −12% of revenue
  • Tax, interest and other Derived USD 392.7 million 21% of revenue
  • Net income −USD 619 million −33% of revenue

Cash

  • Operating cash flow −USD 97.3 million −5.1% of revenue
  • Capital expenditure USD 10.3 million 0.5% of revenue
  • Free cash flow Derived −USD 107.6 million −5.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 11%84%
  • 2012 11%84%
  • 2013 13%87%
  • 2014 10%87%
  • 2015 88%
  • 2016 Net loss: net income was −0.7% of revenue.
  • 2017 Operating loss: operating costs were 101% of revenue.
  • 2018 Operating loss: operating costs were 103% of revenue.
  • 2019 Net loss: net income was −6.5% of revenue.
  • 2020 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-311347500000 1134000000 Derived 213500000 149500000 Derived 64000000 74100000 Derived
Source
2012 2012-01-01 – 2012-12-311396400000 1177600000 Derived 218800000 147600000 Derived 71200000 83200000 Derived
Source
2013 2013-01-01 – 2013-12-311494700000 1297600000 Derived 197100000 195500000 Derived 1600000 94700000 Derived
Source
2014 2014-01-01 – 2014-12-311941000000 1695700000 Derived 245300000 198000000 Derived 47300000 118500000 Derived
Source
2015 2015-01-01 – 2015-12-311914300000 1689500000 Derived 224800000 162700000 Derived 62100000 109800000 Derived
Source
2016 2016-01-01 – 2016-12-312334000000 2169300000 Derived 164700000 180400000 Derived -15700000 58100000 Derived
Source
2017 2017-01-01 – 2017-12-312693700000 2710900000 Derived -17200000 161500000 Derived -178700000 -247600000 Derived
Source
2018 2018-01-01 – 2018-12-312564500000 2649700000 Derived -85200000 209000000 Derived -294200000 -228000000 Derived
Source
2019 2019-01-01 – 2019-12-312419600000 2358900000 Derived 60700000 218400000 Derived -157700000 -97300000 Derived
Source
2020 2020-01-01 – 2020-12-311904300000 2130600000 Derived -226300000 392700000 Derived -619000000 -107600000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9B 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9B2.2B1.5B727.3M0.0201120162020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue1347500000
2012Revenue1396400000
2013Revenue1494700000
2014Revenue1941000000
2015Revenue1914300000
2016Revenue2334000000
2017Revenue2693700000
2018Revenue2564500000
2019Revenue2419600000
2020Revenue1904300000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.3% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%19%4%-11%-25%201120162020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over year2%
2012Year over year3.6%
2013Year over year7%
2014Year over year29.9%
2015Year over year-1.4%
2016Year over year21.9%
2017Year over year15.4%
2018Year over year-4.8%
2019Year over year-5.7%
2020Year over year-21.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.9% 2020
Net margin -32.5% 2020
Free cash flow margin -5.7% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%6%-8%-22%-36%201120162020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin15.8%
2012Operating margin15.7%
2013Operating margin13.2%
2014Operating margin12.6%
2015Operating margin11.7%
2016Operating margin7.1%
2017Operating margin-0.6%
2018Operating margin-3.3%
2019Operating margin2.5%
2020Operating margin-11.9%
2011Net margin4.7%
2012Net margin5.1%
2013Net margin0.1%
2014Net margin2.4%
2015Net margin3.2%
2016Net margin-0.7%
2017Net margin-6.6%
2018Net margin-11.5%
2019Net margin-6.5%
2020Net margin-32.5%
2011Free cash flow margin5.5%
2012Free cash flow margin6%
2013Free cash flow margin6.3%
2014Free cash flow margin6.1%
2015Free cash flow margin5.7%
2016Free cash flow margin2.5%
2017Free cash flow margin-9.2%
2018Free cash flow margin-8.9%
2019Free cash flow margin-4%
2020Free cash flow margin-5.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -97.3M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.201.6M101.6M1.6M-98.4M-198.4M201120162020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow88000000
2012Operating cash flow104100000
2013Operating cash flow123300000
2014Operating cash flow174000000
2015Operating cash flow158100000
2016Operating cash flow117400000
2017Operating cash flow-139300000
2018Operating cash flow-170800000
2019Operating cash flow-68300000
2020Operating cash flow-97300000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -107.6M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147.8M41.6M-64.6M-170.7M-276.9M201120162020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow74100000
2012Free cash flow83200000
2013Free cash flow94700000
2014Free cash flow118500000
2015Free cash flow109800000
2016Free cash flow58100000
2017Free cash flow-247600000
2018Free cash flow-228000000
2019Free cash flow-97300000
2020Free cash flow-107600000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

135.3% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.146%110%73%37%0%2011-12-3120162020-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015Liabilities / assets123.8%
2016Liabilities / assets116.1%
2017Liabilities / assets120.6%
2018Liabilities / assets135.3%
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.24× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.04×1.53×1.02×0.51×0.00×201120162020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities1.75×
2012Current assets / current liabilities1.39×
2013Current assets / current liabilities1.62×
2014Current assets / current liabilities1.89×
2015Current assets / current liabilities1.8×
2016Current assets / current liabilities1.77×
2017Current assets / current liabilities1.37×
2018Current assets / current liabilities1.07×
2019Current assets / current liabilities1.16×
2020Current assets / current liabilities1.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 64 million
Exact value

Exact value: 64000000 USD

2011-01-01 – 2011-12-31: 64000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88 million
Exact value

Exact value: 88000000 USD

2011-01-01 – 2011-12-31: 88000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.9 million
Exact value

Exact value: 13900000 USD

2011-01-01 – 2011-12-31: 13900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.1 million
Calculation and evidence

88000000 − 13900000 USD

Exact free cash flow: 74100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 71.2 million
Exact value

Exact value: 71200000 USD

2012-01-01 – 2012-12-31: 71200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.1 million
Exact value

Exact value: 104100000 USD

2012-01-01 – 2012-12-31: 104100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.9 million
Exact value

Exact value: 20900000 USD

2012-01-01 – 2012-12-31: 20900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.2 million
Calculation and evidence

104100000 − 20900000 USD

Exact free cash flow: 83200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 1.6 million
Exact value

Exact value: 1600000 USD

2013-01-01 – 2013-12-31: 1600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123.3 million
Exact value

Exact value: 123300000 USD

2013-01-01 – 2013-12-31: 123300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.6 million
Exact value

Exact value: 28600000 USD

2013-01-01 – 2013-12-31: 28600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.7 million
Calculation and evidence

123300000 − 28600000 USD

Exact free cash flow: 94700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 47.3 million
Exact value

Exact value: 47300000 USD

2014-01-01 – 2014-12-31: 47300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174 million
Exact value

Exact value: 174000000 USD

2014-01-01 – 2014-12-31: 174000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.5 million
Exact value

Exact value: 55500000 USD

2014-01-01 – 2014-12-31: 55500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.5 million
Calculation and evidence

174000000 − 55500000 USD

Exact free cash flow: 118500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 62.1 million
Exact value

Exact value: 62100000 USD

2015-01-01 – 2015-12-31: 62100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158.1 million
Exact value

Exact value: 158100000 USD

2015-01-01 – 2015-12-31: 158100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.3 million
Exact value

Exact value: 48300000 USD

2015-01-01 – 2015-12-31: 48300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.8 million
Calculation and evidence

158100000 − 48300000 USD

Exact free cash flow: 109800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 15.7 million
Exact value

Exact value: -15700000 USD

2016-01-01 – 2016-12-31: -15700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.4 million
Exact value

Exact value: 117400000 USD

2016-01-01 – 2016-12-31: 117400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.3 million
Exact value

Exact value: 59300000 USD

2016-01-01 – 2016-12-31: 59300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.1 million
Calculation and evidence

117400000 − 59300000 USD

Exact free cash flow: 58100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 178.7 million
Exact value

Exact value: -178700000 USD

2017-01-01 – 2017-12-31: -178700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139.3 million
Exact value

Exact value: -139300000 USD

2017-01-01 – 2017-12-31: -139300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.3 million
Exact value

Exact value: 108300000 USD

2017-01-01 – 2017-12-31: 108300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 247.6 million
Calculation and evidence

-139300000 − 108300000 USD

Exact free cash flow: -247600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 294.2 million
Exact value

Exact value: -294200000 USD

2018-01-01 – 2018-12-31: -294200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 170.8 million
Exact value

Exact value: -170800000 USD

2018-01-01 – 2018-12-31: -170800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.2 million
Exact value

Exact value: 57200000 USD

2018-01-01 – 2018-12-31: 57200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 228 million
Calculation and evidence

-170800000 − 57200000 USD

Exact free cash flow: -228000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 157.7 million
Exact value

Exact value: -157700000 USD

2019-01-01 – 2019-12-31: -157700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.3 million
Exact value

Exact value: -68300000 USD

2019-01-01 – 2019-12-31: -68300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29 million
Exact value

Exact value: 29000000 USD

2019-01-01 – 2019-12-31: 29000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 97.3 million
Calculation and evidence

-68300000 − 29000000 USD

Exact free cash flow: -97300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 619 million
Exact value

Exact value: -619000000 USD

2020-01-01 – 2020-12-31: -619000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 97.3 million
Exact value

Exact value: -97300000 USD

2020-01-01 – 2020-12-31: -97300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.3 million
Exact value

Exact value: 10300000 USD

2020-01-01 – 2020-12-31: 10300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107.6 million
Calculation and evidence

-97300000 − 10300000 USD

Exact free cash flow: -107600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

115 filings · 8,910 latest values · 8,911 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000890547, 890547, RCPC, REV, REVRQ, edgar:890547, rcpc

Also known as REVLON CONSUMER PRODUCTS CORP, REVLON CONSUMER PRODUCTS CORP , REVLON CONSUMER PRODUCTS CORP , Revlon Consumer Products Corporation, Revlon, Inc.