NPS PHARMACEUTICALS INC

EDGAR

98 filing records in this dataset, filed from 1996-05-14 to 2015-02-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

66.7 million USD

2014 Q4 · USD

Exact inputs and evidence

Operating margin

1.28%

2014 Q4 · %

Exact inputs and evidence
  • Operating Income: 857000 USD Source
  • Revenue: 66695000 USD Source

Operating cash flow

-4.39 million USD

2014 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16710000 USD Source
  • Operating Cash Flow: -12317000 USD Source
Cash and cash equivalents
65.6 million USD Source
Exact value

65565000 USD

Long-term debt including current maturities
100 million USD Source
Exact value

100006000 USD

Shares outstanding
107 million sharesItemType Source
Exact value

107103262 sharesItemType

Reported share-count change

4.38% · 4.49 million sharesItemType

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 102613780 sharesItemType · 2013-12-31· Source
  • 107103262 sharesItemType · 2014-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

224 million USD

2014-01-01 – 2014-12-31

Exact inputs and evidence
  • Revenue: 44040000 USD · 2014-01-01 – 2014-03-31 Source
  • Revenue: 56127000 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 57200000 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 66695000 USD · 2014-10-01 – 2014-12-31 Source

Net income

-8.71 million USD

2014-01-01 – 2014-12-31

Exact inputs and evidence
  • Net income: -6576000 USD · 2014-01-01 – 2014-03-31 Source
  • Net income: 1992000 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: -2146000 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -8705000 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -6730000 USD · 2014-01-01 – 2014-09-30 Source

Operating cash flow

-16.7 million USD

2014-01-01 – 2014-12-31

Exact inputs and evidence
  • Operating cash flow: -6670000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -12749000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -6670000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -12317000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -12749000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -16710000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -12317000 USD · 2014-01-01 – 2014-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-02-23.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2014-12-31
  • Operating income: 9 of 11 periods available· newest 2014-12-31
  • Net income: 8 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2014-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2014-12-31
  • Total liabilities: 9 of 11 periods available· newest 2014-12-31
  • Current assets: 9 of 11 periods available· newest 2014-12-31
  • Current liabilities: 9 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +44%

    Prior period

    USD 155.59 million

    –

    Current period

    USD 224.06 million

    –

    Exact inputs and evidence

    224062000 − 155592000 = 68470000 USD

    155592000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    224062000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.8 million

    Prior period

    −USD 13.5 million

    –

    Current period

    −USD 8.71 million

    –

    Exact inputs and evidence

    -8705000 − -13504000 = 4799000 USD

    -13504000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -8705000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.61 million

    Prior period

    −USD 24.32 million

    –

    Current period

    −USD 16.71 million

    –

    Exact inputs and evidence

    -16710000 − -24316000 = 7606000 USD

    -24316000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -16710000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 224.06 million 100% of revenue
  • Cost of revenue USD 14.65 million 6.5% of revenue
  • Operating expenses USD 204.36 million 91% of revenue
  • Operating income USD 5.05 million 2.3% of revenue
  • Tax, interest and other Derived USD 13.76 million 6.1% of revenue
  • Net income −USD 8.71 million −3.9% of revenue

Cash

  • Operating cash flow −USD 16.71 million −7.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Operating loss: operating costs were 1,259% of revenue.
  • 2005 Operating loss: operating costs were 1,304% of revenue.
  • 2006 Operating loss: operating costs were 292% of revenue.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Net loss: net income was −35% of revenue.
  • 2011 Net loss: net income was −36% of revenue.
  • 2012 Operating loss: operating costs were 101% of revenue.
  • 2013 Operating loss: operating costs were 101% of revenue.
  • 2014 Net loss: net income was −3.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-3114237000 179285000 Derived -165048000 3203000 Derived -168251000 Unavailable
Source
2005 2005-01-01 – 2005-12-3112825000 167224000 Derived -154399000 15324000 Derived -169723000 Unavailable
Source
2006 2006-01-01 – 2006-12-3148502000 141441000 Derived -92939000 19729000 Derived -112668000 Unavailable
Source
2009 2009-01-01 – 2009-12-3184147000 56447000 Derived 27700000 UnavailableUnavailableUnavailable
Source
2010 2010-01-01 – 2010-12-3189414000 79840000 Derived 9574000 41015000 Derived -31441000 Unavailable
Source
2011 2011-01-01 – 2011-12-31101645000 101100000 Derived 545000 36812000 Derived -36267000 Unavailable
Source
2012 2012-01-01 – 2012-12-31130644000 131768000 Derived -1124000 17611000 Derived -18735000 Unavailable
Source
2013 2013-01-01 – 2013-12-31155592000 157087000 Derived -1495000 12009000 Derived -13504000 Unavailable
Source
2014 2014-01-01 – 2014-12-31224062000 219012000 Derived 5050000 13755000 Derived -8705000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 224.1M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.242.0M181.5M121.0M60.5M0.0200420102014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue14237000
2005Revenue12825000
2006Revenue48502000
2009Revenue84147000
2010Revenue89414000
2011Revenue101645000
2012Revenue130644000
2013Revenue155592000
2014Revenue224062000

Revenue growth

Change in revenue from the same financial period one year earlier.

44% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.301%218%134%51%-33%200420102014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year-9.9%
2006Year over year278.2%
2009Year over yearNo prior comparable period
2010Year over year6.3%
2011Year over year13.7%
2012Year over year28.5%
2013Year over year19.1%
2014Year over year44%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.3% 2014
Net margin -3.9% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141%-252%-645%-1,039%-1,432%200420102014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin-1,159.3%
2005Operating margin-1,203.9%
2006Operating margin-191.6%
2009Operating margin32.9%
2010Operating margin10.7%
2011Operating margin0.5%
2012Operating margin-0.9%
2013Operating margin-1%
2014Operating margin2.3%
2004Net margin-1,181.8%
2005Net margin-1,323.4%
2006Net margin-232.3%
2009-12-31Net marginNot reported
2010Net margin-35.2%
2011Net margin-35.7%
2012Net margin-14.3%
2013Net margin-8.7%
2014Net margin-3.9%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -16.7M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9M-33.9M-80.7M-127.5M-174.3M200420102014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-148117000
2005Operating cash flow-161414000
2006Operating cash flow-103912000
2009Operating cash flow-1427000
2010Operating cash flow-17732000
2011Operating cash flow-56658000
2012Operating cash flow-60992000
2013Operating cash flow-24316000
2014Operating cash flow-16710000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.8% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.259%194%129%65%0%200420102014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets103.2%
2005Liabilities / assetsNot reported
2006Liabilities / assetsNot reported
2009Liabilities / assets239.6%
2010Liabilities / assets167.8%
2011Liabilities / assets121.6%
2012Liabilities / assets136.2%
2013Liabilities / assets64.1%
2014Liabilities / assets53.8%

Current assets to current liabilities

Current assets divided by current liabilities.

4.61× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.75×6.56×4.37×2.19×0.00×200420102014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities8.1×
2005Current assets / current liabilities7.08×
2006Current assets / current liabilities4.27×
2009Current assets / current liabilities1.96×
2010Current assets / current liabilities2.63×
2011Current assets / current liabilities4.58×
2012Current assets / current liabilities4.64×
2013Current assets / current liabilities4.43×
2014Current assets / current liabilities4.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 168.25 million
Exact value

Exact value: -168251000 USD

2004-01-01 – 2004-12-31: -168251000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 148.12 million
Exact value

Exact value: -148117000 USD

2004-01-01 – 2004-12-31: -148117000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 169.72 million
Exact value

Exact value: -169723000 USD

2005-01-01 – 2005-12-31: -169723000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 161.41 million
Exact value

Exact value: -161414000 USD

2005-01-01 – 2005-12-31: -161414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 112.67 million
Exact value

Exact value: -112668000 USD

2006-01-01 – 2006-12-31: -112668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 103.91 million
Exact value

Exact value: -103912000 USD

2006-01-01 – 2006-12-31: -103912000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
−USD 1.43 million
Exact value

Exact value: -1427000 USD

2009-01-01 – 2009-12-31: -1427000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 31.44 million
Exact value

Exact value: -31441000 USD

2010-01-01 – 2010-12-31: -31441000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.73 million
Exact value

Exact value: -17732000 USD

2010-01-01 – 2010-12-31: -17732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 36.27 million
Exact value

Exact value: -36267000 USD

2011-01-01 – 2011-12-31: -36267000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.66 million
Exact value

Exact value: -56658000 USD

2011-01-01 – 2011-12-31: -56658000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 18.74 million
Exact value

Exact value: -18735000 USD

2012-01-01 – 2012-12-31: -18735000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60.99 million
Exact value

Exact value: -60992000 USD

2012-01-01 – 2012-12-31: -60992000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 13.5 million
Exact value

Exact value: -13504000 USD

2013-01-01 – 2013-12-31: -13504000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.32 million
Exact value

Exact value: -24316000 USD

2013-01-01 – 2013-12-31: -24316000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 8.71 million
Exact value

Exact value: -8705000 USD

2014-01-01 – 2014-12-31: -8705000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.71 million
Exact value

Exact value: -16710000 USD

2014-01-01 – 2014-12-31: -16710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

98 filings · 1,506 latest values · 1,506 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000890465, 890465, edgar:890465

Also known as NPS PHARMACEUTICALS INC