Revenue
3.54 million USD
1996-12-31 · USD
Exact inputs and evidence
- Revenue: 3543476 USD Source
6 filing records in this dataset, filed from 1996-07-10 to 1998-06-17. Explore the available filing history and original sources.
3.54 million USD
1996-12-31 · USD
-12.14%
1996-12-31 · %
-229 thousand USD
1996-12-31 · USD
-443 thousand USD
1996-12-31 · USD
179157 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-06-17.
Financial data available through: 1997-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 18.89 million
–
Current period
USD 15.94 million
–
15936681 − 18892947 = -2956266 USD
18892947 USD · 1995-04-01 – 1996-03-31
Inspect prior input Prior source15936681 USD · 1996-04-01 – 1997-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.46 million
–
Current period
−USD 5.35 million
–
-5352967 − -4458900 = -894067 USD
-4458900 USD · 1995-04-01 – 1996-03-31
Inspect prior input Prior source-5352967 USD · 1996-04-01 – 1997-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 822,535
–
Current period
−USD 1.42 million
–
-1424055 − -822535 = -601520 USD
-822535 USD · 1995-04-01 – 1996-03-31
Inspect prior input Prior source-1424055 USD · 1996-04-01 – 1997-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 311,795
–
Current period
USD 236,255
–
236255 − 311795 = -75540 USD
311795 USD · 1995-04-01 – 1996-03-31
Inspect prior input Prior source236255 USD · 1996-04-01 – 1997-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 17845659 | 17485282 Derived | 360377 | 325086 Derived | 35291 | -1644585 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 18892947 | 23009261 Derived | -4116314 | 342586 Derived | -4458900 | -1134330 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 15936681 | 19901217 Derived | -3964536 | 1388431 Derived | -5352967 | -1660310 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 17845659 |
|
| 1996 | Revenue | 18892947 |
|
| 1997 | Revenue | 15936681 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 5.9% |
|
| 1997 | Year over year | -15.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 2% |
|
| 1996 | Operating margin | -21.8% |
|
| 1997 | Operating margin | -24.9% |
|
| 1995 | Net margin | 0.2% |
|
| 1996 | Net margin | -23.6% |
|
| 1997 | Net margin | -33.6% |
|
| 1995 | Free cash flow margin | -9.2% |
|
| 1996 | Free cash flow margin | -6% |
|
| 1997 | Free cash flow margin | -10.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1621670 |
|
| 1996 | Operating cash flow | -822535 |
|
| 1997 | Operating cash flow | -1424055 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1644585 |
|
| 1996 | Free cash flow | -1134330 |
|
| 1997 | Free cash flow | -1660310 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 61.3% |
|
| 1996 | Liabilities / assets | 88.4% |
|
| 1997 | Liabilities / assets | 101% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 3.06× |
|
| 1996 | Current assets / current liabilities | 1.06× |
|
| 1997 | Current assets / current liabilities | 0.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | USD 35,291 Exact valueExact value: 35291 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.62 million Exact valueExact value: -1621670 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,915 Exact valueExact value: 22915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.64 million Calculation and evidence-1621670 − 22915 USD Exact free cash flow: -1644585 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | −USD 4.46 million Exact valueExact value: -4458900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 822,535 Exact valueExact value: -822535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 311,795 Exact valueExact value: 311795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Calculation and evidence-822535 − 311795 USD Exact free cash flow: -1134330 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 5.35 million Exact valueExact value: -5352967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.42 million Exact valueExact value: -1424055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 236,255 Exact valueExact value: 236255 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.66 million Calculation and evidence-1424055 − 236255 USD Exact free cash flow: -1660310 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000890286, 890286, edgar:890286