HENLEY HEALTHCARE INC

EDGAR

28 filing records in this dataset, filed from 1996-05-15 to 2000-11-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.29 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-15.06%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -1096936 USD Source
  • Revenue: 7285564 USD Source

Operating cash flow

-136 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 993609 USD Source
  • Operating Cash Flow: 1129396 USD Source

Free cash flow

-368 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 993609 USD Source
  • Operating Cash Flow: 1129396 USD Source
  • Capital Expenditure: 231977 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
685 thousand USD Source
Exact value

684946 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

48.5 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 57349625 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 41766215 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 13689178 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 11903876 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 7285564 USD · 2000-07-01 – 2000-09-30 Source

Net income

-8.75 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -5349860 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -449722 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -935925 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -1350177 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -1560168 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

-63.4 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: -730011 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 326954 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -190516 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 1129396 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -190516 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 993609 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 1129396 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-20.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 5 of 11 periods available· newest 1999-12-31
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36.8%

    Prior period

    USD 41.93 million

    –

    Current period

    USD 57.35 million

    –

    Exact inputs and evidence

    57349625 − 41931617 = 15418008 USD

    41931617 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    57349625 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 481,323

    Prior period

    −USD 5.83 million

    –

    Current period

    −USD 5.35 million

    –

    Exact inputs and evidence

    -5349860 − -5831183 = 481323 USD

    -5831183 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -5349860 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 363,201

    Prior period

    −USD 366,810

    –

    Current period

    −USD 730,011

    –

    Exact inputs and evidence

    -730011 − -366810 = -363201 USD

    -366810 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -730011 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -99.6%

    Prior period

    USD 1.94 million

    –

    Current period

    USD 7,408

    –

    Exact inputs and evidence

    7408 − 1941832 = -1934424 USD

    1941832 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    7408 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 57.35 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 5.35 million −9.3% of revenue

Cash

  • Operating cash flow −USD 730,011 −1.3% of revenue
  • Capital expenditure USD 7,408 0% of revenue
  • Free cash flow Derived −USD 737,419 −1.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 356% of revenue.
  • 1996 Operating loss: operating costs were 100% of revenue.
  • 1997 Net loss: net income was −12% of revenue.
  • 1998 Operating loss: operating costs were 106% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31527176 1874425 Derived -1347249 72352 Derived -1419601 -583878 Derived
Source
1996 1996-01-01 – 1996-12-3112485961 12510187 Derived -24226 855111 Derived -879337 443680 Derived
Source
1997 1997-01-01 – 1997-12-3117584978 17134886 Derived 450092 2574525 Derived -2124433 -490568 Derived
Source
1998 1998-01-01 – 1998-12-3141931617 44463152 Derived -2531535 3299648 Derived -5831183 -2308642 Derived
Source
1999 1999-01-01 – 1999-12-3157349625 UnavailableUnavailableUnavailable-5349860 -737419 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 57.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.9M46.5M31.0M15.5M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue527176
1996Revenue12485961
1997Revenue17584978
1998Revenue41931617
1999Revenue57349625

Revenue growth

Change in revenue from the same financial period one year earlier.

36.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,450%1,837%1,225%612%0%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year2,268.5%
1997Year over year40.8%
1998Year over year138.5%
1999Year over year36.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6% 1998
Net margin -9.3% 1999
Free cash flow margin -1.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%-54%-133%-212%-291%19951996199719981999-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-255.6%
1996Operating margin-0.2%
1997Operating margin2.6%
1998Operating margin-6%
1999-12-31Operating marginNot reported
1995Net margin-269.3%
1996Net margin-7%
1997Net margin-12.1%
1998Net margin-13.9%
1999Net margin-9.3%
1995Free cash flow margin-110.8%
1996Free cash flow margin3.6%
1997Free cash flow margin-2.8%
1998Free cash flow margin-5.5%
1999Free cash flow margin-1.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -730K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.689.4K308.3K-72.9K-454.0K-835.2K19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-582019
1996Operating cash flow584250
1997Operating cash flow-134035
1998Operating cash flow-366810
1999Operating cash flow-730011

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -737.4K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.663.9K-134.3K-932.5K-1.7M-2.5M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-583878
1996Free cash flow443680
1997Free cash flow-490568
1998Free cash flow-2308642
1999Free cash flow-737419

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.5% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172%129%86%43%0%19951996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets158.9%
1996Liabilities / assets86.4%
1997Liabilities / assets86.5%
1998Liabilities / assets81.2%
1999Liabilities / assets90.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.64× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.38×1.79×1.19×0.60×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.72×
1996Current assets / current liabilities2.21×
1997Current assets / current liabilities1.21×
1998Current assets / current liabilities0.7×
1999Current assets / current liabilities0.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 1.42 million
Exact value

Exact value: -1419601 USD

1995-01-01 – 1995-12-31: -1419601 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 582,019
Exact value

Exact value: -582019 USD

1995-01-01 – 1995-12-31: -582019 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,859
Exact value

Exact value: 1859 USD

1995-01-01 – 1995-12-31: 1859 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 583,878
Calculation and evidence

-582019 − 1859 USD

Exact free cash flow: -583878 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 879,337
Exact value

Exact value: -879337 USD

1996-01-01 – 1996-12-31: -879337 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 584,250
Exact value

Exact value: 584250 USD

1996-01-01 – 1996-12-31: 584250 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140,570
Exact value

Exact value: 140570 USD

1996-01-01 – 1996-12-31: 140570 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 443,680
Calculation and evidence

584250 − 140570 USD

Exact free cash flow: 443680 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.12 million
Exact value

Exact value: -2124433 USD

1997-01-01 – 1997-12-31: -2124433 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 134,035
Exact value

Exact value: -134035 USD

1997-01-01 – 1997-12-31: -134035 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 356,533
Exact value

Exact value: 356533 USD

1997-01-01 – 1997-12-31: 356533 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 490,568
Calculation and evidence

-134035 − 356533 USD

Exact free cash flow: -490568 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 5.83 million
Exact value

Exact value: -5831183 USD

1998-01-01 – 1998-12-31: -5831183 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 366,810
Exact value

Exact value: -366810 USD

1998-01-01 – 1998-12-31: -366810 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Exact value

Exact value: 1941832 USD

1998-01-01 – 1998-12-31: 1941832 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.31 million
Calculation and evidence

-366810 − 1941832 USD

Exact free cash flow: -2308642 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 5.35 million
Exact value

Exact value: -5349860 USD

1999-01-01 – 1999-12-31: -5349860 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 730,011
Exact value

Exact value: -730011 USD

1999-01-01 – 1999-12-31: -730011 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,408
Exact value

Exact value: 7408 USD

1999-01-01 – 1999-12-31: 7408 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 737,419
Calculation and evidence

-730011 − 7408 USD

Exact free cash flow: -737419 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000890284, 890284, edgar:890284

Also known as LASERMEDICS INC