Revenue
1.7 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 1695000 USD Source
30 filing records in this dataset, filed from 1996-05-15 to 2001-05-18. Explore the available filing history and original sources.
70000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
11.4 million USD
2000-04-01 – 2001-03-31
-631 thousand USD
2000-01-01 – 2000-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-18.
Financial data available through: 2000-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 25.49 million
–
Current period
USD 18.65 million
–
18653000 − 25486000 = -6833000 USD
25486000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source18653000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.13 million
–
Current period
−USD 3.81 million
–
-3809000 − -1128000 = -2681000 USD
-1128000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source-3809000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 607,000
–
Current period
−USD 563,000
–
-563000 − -607000 = 44000 USD
-607000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source-563000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16,000
–
Current period
USD 183,000
–
183000 − 16000 = 167000 USD
16000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source183000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 17011000 | Unavailable | Unavailable | Unavailable | 1536000 | -330000 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 16289000 | Unavailable | Unavailable | Unavailable | -903000 | -2045000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 10601000 | Unavailable | Unavailable | Unavailable | -849000 | -541000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 24638000 | Unavailable | Unavailable | Unavailable | 1195000 | 204000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 26003000 | Unavailable | Unavailable | Unavailable | 953000 | 79000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 26466000 | Unavailable | Unavailable | Unavailable | 196000 | -275000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 25486000 | Unavailable | Unavailable | Unavailable | -1128000 | -623000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 18653000 | Unavailable | Unavailable | Unavailable | -3809000 | -746000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 17011000 |
|
| 1994 | Revenue | 16289000 |
|
| 1995 | Revenue | 10601000 |
|
| 1996 | Revenue | 24638000 |
|
| 1997 | Revenue | 26003000 |
|
| 1998 | Revenue | 26466000 |
|
| 1999 | Revenue | 25486000 |
|
| 2000 | Revenue | 18653000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -4.2% |
|
| 1995 | Year over year | -34.9% |
|
| 1996 | Year over year | 132.4% |
|
| 1997 | Year over year | 5.5% |
|
| 1998 | Year over year | 1.8% |
|
| 1999 | Year over year | -3.7% |
|
| 2000 | Year over year | -26.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Operating margin | Not reported |
|
| 1994-06-30 | Operating margin | Not reported |
|
| 1995-06-30 | Operating margin | Not reported |
|
| 1996-06-30 | Operating margin | Not reported |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998-06-30 | Operating margin | Not reported |
|
| 1999-06-30 | Operating margin | Not reported |
|
| 2000-06-30 | Operating margin | Not reported |
|
| 1993 | Net margin | 9% |
|
| 1994 | Net margin | -5.5% |
|
| 1995 | Net margin | -8% |
|
| 1996 | Net margin | 4.9% |
|
| 1997 | Net margin | 3.7% |
|
| 1998 | Net margin | 0.7% |
|
| 1999 | Net margin | -4.4% |
|
| 2000 | Net margin | -20.4% |
|
| 1993 | Free cash flow margin | -1.9% |
|
| 1994 | Free cash flow margin | -12.6% |
|
| 1995 | Free cash flow margin | -5.1% |
|
| 1996 | Free cash flow margin | 0.8% |
|
| 1997 | Free cash flow margin | 0.3% |
|
| 1998 | Free cash flow margin | -1% |
|
| 1999 | Free cash flow margin | -2.4% |
|
| 2000 | Free cash flow margin | -4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -266000 |
|
| 1994 | Operating cash flow | -1947000 |
|
| 1995 | Operating cash flow | -527000 |
|
| 1996 | Operating cash flow | 223000 |
|
| 1997 | Operating cash flow | 148000 |
|
| 1998 | Operating cash flow | -32000 |
|
| 1999 | Operating cash flow | -607000 |
|
| 2000 | Operating cash flow | -563000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -330000 |
|
| 1994 | Free cash flow | -2045000 |
|
| 1995 | Free cash flow | -541000 |
|
| 1996 | Free cash flow | 204000 |
|
| 1997 | Free cash flow | 79000 |
|
| 1998 | Free cash flow | -275000 |
|
| 1999 | Free cash flow | -623000 |
|
| 2000 | Free cash flow | -746000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 49.2% |
|
| 1996 | Liabilities / assets | 47.5% |
|
| 1997 | Liabilities / assets | 47.5% |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 62.3% |
|
| 2000 | Liabilities / assets | 84.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.05× |
|
| 1996 | Current assets / current liabilities | 2.08× |
|
| 1997 | Current assets / current liabilities | 1.74× |
|
| 1998 | Current assets / current liabilities | 1.6× |
|
| 1999 | Current assets / current liabilities | 1.15× |
|
| 2000 | Current assets / current liabilities | 0.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | USD 1.54 million Exact valueExact value: 1536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 266,000 Exact valueExact value: -266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,000 Exact valueExact value: 64000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 330,000 Calculation and evidence-266000 − 64000 USD Exact free cash flow: -330000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | −USD 903,000 Exact valueExact value: -903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.95 million Exact valueExact value: -1947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,000 Exact valueExact value: 98000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.05 million Calculation and evidence-1947000 − 98000 USD Exact free cash flow: -2045000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 849,000 Exact valueExact value: -849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 527,000 Exact valueExact value: -527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,000 Exact valueExact value: 14000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 541,000 Calculation and evidence-527000 − 14000 USD Exact free cash flow: -541000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 1.2 million Exact valueExact value: 1195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223,000 Exact valueExact value: 223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,000 Exact valueExact value: 19000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204,000 Calculation and evidence223000 − 19000 USD Exact free cash flow: 204000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 953,000 Exact valueExact value: 953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148,000 Exact valueExact value: 148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69,000 Exact valueExact value: 69000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79,000 Calculation and evidence148000 − 69000 USD Exact free cash flow: 79000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 196,000 Exact valueExact value: 196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,000 Exact valueExact value: -32000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 243,000 Exact valueExact value: 243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 275,000 Calculation and evidence-32000 − 243000 USD Exact free cash flow: -275000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 1.13 million Exact valueExact value: -1128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 607,000 Exact valueExact value: -607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,000 Exact valueExact value: 16000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 623,000 Calculation and evidence-607000 − 16000 USD Exact free cash flow: -623000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 3.81 million Exact valueExact value: -3809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 563,000 Exact valueExact value: -563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183,000 Exact valueExact value: 183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 746,000 Calculation and evidence-563000 − 183000 USD Exact free cash flow: -746000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000890152, 890152, edgar:890152