UNIROYAL TECHNOLOGY CORP

EDGAR

28 filing records in this dataset, filed from 1996-08-13 to 2003-01-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.47 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating cash flow

-3.5 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5207000 USD Source
  • Operating Cash Flow: -1707000 USD Source
Cash and cash equivalents
114 thousand USD Source
Exact value

114000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-01-14.

Financial data available through: 2001-09-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-09-30
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2001-09-30
  • Operating cash flow: 8 of 11 periods available· newest 2001-09-30
  • Capital expenditure: 8 of 11 periods available· newest 2001-09-30
  • Total assets: 6 of 11 periods available· newest 2001-09-30
  • Total liabilities: 6 of 11 periods available· newest 2001-09-30
  • Current assets: 6 of 11 periods available· newest 2001-09-30
  • Current liabilities: 6 of 11 periods available· newest 2001-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.4%

    Prior period

    USD 36.67 million

    –

    Current period

    USD 32.86 million

    –

    Exact inputs and evidence

    32862000 − 36674000 = -3812000 USD

    36674000 USD · 1999-10-02 – 2000-10-01

    Inspect prior input Prior source

    32862000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -211%

    Prior period

    USD 46.69 million

    –

    Current period

    −USD 51.84 million

    –

    Exact inputs and evidence

    -51835000 − 46687000 = -98522000 USD

    46687000 USD · 1999-10-02 – 2000-10-01

    Inspect prior input Prior source

    -51835000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.77 million

    Prior period

    −USD 30.73 million

    –

    Current period

    −USD 24.97 million

    –

    Exact inputs and evidence

    -24966000 − -30733000 = 5767000 USD

    -30733000 USD · 1999-10-02 – 2000-10-01

    Inspect prior input Prior source

    -24966000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1%

    Prior period

    USD 25.84 million

    –

    Current period

    USD 26.09 million

    –

    Exact inputs and evidence

    26086000 − 25836000 = 250000 USD

    25836000 USD · 1999-10-02 – 2000-10-01

    Inspect prior input Prior source

    26086000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-10-01 – 2001-09-30

  • Revenue USD 32.86 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 51.84 million −158% of revenue

Cash

  • Operating cash flow −USD 24.97 million −76% of revenue
  • Capital expenditure USD 26.09 million 79% of revenue
  • Free cash flow Derived −USD 51.05 million −155% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-09-30 – 1994-09-29197536000 UnavailableUnavailableUnavailable3815000 987000 Derived
Source
1995 1994-09-30 – 1995-09-29214951000 UnavailableUnavailableUnavailable72000 -1004000 Derived
Source
1996 1995-09-30 – 1996-09-29209348000 UnavailableUnavailableUnavailable-14401000 -12995000 Derived
Source
1997 1996-09-29 – 1997-09-28208524000 UnavailableUnavailableUnavailable379000 -8764000 Derived
Source
1998 1997-09-28 – 1998-09-2792036000 UnavailableUnavailableUnavailable2390000 3597000 Derived
Source
1999 1998-09-27 – 1999-09-2642826000 UnavailableUnavailableUnavailable5520000 11366000 Derived
Source
2000 1999-10-02 – 2000-10-0136674000 UnavailableUnavailableUnavailable46687000 -56569000 Derived
Source
2001 2000-10-01 – 2001-09-3032862000 UnavailableUnavailableUnavailable-51835000 -51052000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 32.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.232.1M174.1M116.1M58.0M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue197536000
1995Revenue214951000
1996Revenue209348000
1997Revenue208524000
1998Revenue92036000
1999Revenue42826000
2000Revenue36674000
2001Revenue32862000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-5%-24%-42%-61%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year8.8%
1996Year over year-2.6%
1997Year over year-0.4%
1998Year over year-55.9%
1999Year over year-53.5%
2000Year over year-14.4%
2001Year over year-10.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -157.7% 2001
Free cash flow margin -155.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.150%67%-15%-98%-181%1994-09-291998-09-272001-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-09-29Operating marginNot reported
1995-09-29Operating marginNot reported
1996-09-29Operating marginNot reported
1997-09-28Operating marginNot reported
1998-09-27Operating marginNot reported
1999-09-26Operating marginNot reported
2000-10-01Operating marginNot reported
2001-09-30Operating marginNot reported
1994Net margin1.9%
1995Net margin0%
1996Net margin-6.9%
1997Net margin0.2%
1998Net margin2.6%
1999Net margin12.9%
2000Net margin127.3%
2001Net margin-157.7%
1994Free cash flow margin0.5%
1995Free cash flow margin-0.5%
1996Free cash flow margin-6.2%
1997Free cash flow margin-4.2%
1998Free cash flow margin3.9%
1999Free cash flow margin26.5%
2000Free cash flow margin-154.2%
2001Free cash flow margin-155.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -25M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.0M10.8M-4.5M-19.7M-34.9M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow7029000
1995Operating cash flow6418000
1996Operating cash flow-3814000
1997Operating cash flow3436000
1998Operating cash flow10885000
1999Operating cash flow21811000
2000Operating cash flow-30733000
2001Operating cash flow-24966000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -51.1M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8M-2.9M-22.6M-42.3M-62.0M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow987000
1995Free cash flow-1004000
1996Free cash flow-12995000
1997Free cash flow-8764000
1998Free cash flow3597000
1999Free cash flow11366000
2000Free cash flow-56569000
2001Free cash flow-51052000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%1994-09-2919982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-29Liabilities / assetsNot reportedNo source recorded
1995-09-29Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets74.5%
1997Liabilities / assets77.9%
1998Liabilities / assets82.5%
1999Liabilities / assets67.6%
2000Liabilities / assets39.8%
2001Liabilities / assets52%

Current assets to current liabilities

Current assets divided by current liabilities.

1.18× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.16×1.62×1.08×0.54×0.00×1994-09-2919982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-29Current assets / current liabilitiesNot reportedNo source recorded
1995-09-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.73×
1997Current assets / current liabilities1.87×
1998Current assets / current liabilities1.89×
1999Current assets / current liabilities0.68×
2000Current assets / current liabilities2×
2001Current assets / current liabilities1.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-09-30 – 1994-09-29
USD 3.82 million
Exact value

Exact value: 3815000 USD

1993-09-30 – 1994-09-29: 3815000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.03 million
Exact value

Exact value: 7029000 USD

1993-09-30 – 1994-09-29: 7029000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.04 million
Exact value

Exact value: 6042000 USD

1993-09-30 – 1994-09-29: 6042000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 987,000
Calculation and evidence

7029000 − 6042000 USD

Exact free cash flow: 987000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-30 – 1995-09-29
USD 72,000
Exact value

Exact value: 72000 USD

1994-09-30 – 1995-09-29: 72000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.42 million
Exact value

Exact value: 6418000 USD

1994-09-30 – 1995-09-29: 6418000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.42 million
Exact value

Exact value: 7422000 USD

1994-09-30 – 1995-09-29: 7422000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Calculation and evidence

6418000 − 7422000 USD

Exact free cash flow: -1004000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-30 – 1996-09-29
−USD 14.4 million
Exact value

Exact value: -14401000 USD

1995-09-30 – 1996-09-29: -14401000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.81 million
Exact value

Exact value: -3814000 USD

1995-09-30 – 1996-09-29: -3814000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.18 million
Exact value

Exact value: 9181000 USD

1995-09-30 – 1996-09-29: 9181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13 million
Calculation and evidence

-3814000 − 9181000 USD

Exact free cash flow: -12995000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-09-29 – 1997-09-28
USD 379,000
Exact value

Exact value: 379000 USD

1996-09-29 – 1997-09-28: 379000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.44 million
Exact value

Exact value: 3436000 USD

1996-09-29 – 1997-09-28: 3436000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.2 million
Exact value

Exact value: 12200000 USD

1996-09-29 – 1997-09-28: 12200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.76 million
Calculation and evidence

3436000 − 12200000 USD

Exact free cash flow: -8764000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-28 – 1998-09-27
USD 2.39 million
Exact value

Exact value: 2390000 USD

1997-09-28 – 1998-09-27: 2390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.89 million
Exact value

Exact value: 10885000 USD

1997-09-28 – 1998-09-27: 10885000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.29 million
Exact value

Exact value: 7288000 USD

1997-09-28 – 1998-09-27: 7288000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.6 million
Calculation and evidence

10885000 − 7288000 USD

Exact free cash flow: 3597000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-09-27 – 1999-09-26
USD 5.52 million
Exact value

Exact value: 5520000 USD

1998-09-27 – 1999-09-26: 5520000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.81 million
Exact value

Exact value: 21811000 USD

1998-09-27 – 1999-09-26: 21811000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.45 million
Exact value

Exact value: 10445000 USD

1998-09-27 – 1999-09-26: 10445000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.37 million
Calculation and evidence

21811000 − 10445000 USD

Exact free cash flow: 11366000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-02 – 2000-10-01
USD 46.69 million
Exact value

Exact value: 46687000 USD

1999-10-02 – 2000-10-01: 46687000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.73 million
Exact value

Exact value: -30733000 USD

1999-10-02 – 2000-10-01: -30733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.84 million
Exact value

Exact value: 25836000 USD

1999-10-02 – 2000-10-01: 25836000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.57 million
Calculation and evidence

-30733000 − 25836000 USD

Exact free cash flow: -56569000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 51.84 million
Exact value

Exact value: -51835000 USD

2000-10-01 – 2001-09-30: -51835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.97 million
Exact value

Exact value: -24966000 USD

2000-10-01 – 2001-09-30: -24966000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.09 million
Exact value

Exact value: 26086000 USD

2000-10-01 – 2001-09-30: 26086000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.05 million
Calculation and evidence

-24966000 − 26086000 USD

Exact free cash flow: -51052000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000890096, 890096, edgar:890096