Revenue
3.47 million USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 3470000 USD Source
28 filing records in this dataset, filed from 1996-08-13 to 2003-01-14. Explore the available filing history and original sources.
114000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-01-14.
Financial data available through: 2001-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 36.67 million
–
Current period
USD 32.86 million
–
32862000 − 36674000 = -3812000 USD
36674000 USD · 1999-10-02 – 2000-10-01
Inspect prior input Prior source32862000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 46.69 million
–
Current period
−USD 51.84 million
–
-51835000 − 46687000 = -98522000 USD
46687000 USD · 1999-10-02 – 2000-10-01
Inspect prior input Prior source-51835000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 30.73 million
–
Current period
−USD 24.97 million
–
-24966000 − -30733000 = 5767000 USD
-30733000 USD · 1999-10-02 – 2000-10-01
Inspect prior input Prior source-24966000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.84 million
–
Current period
USD 26.09 million
–
26086000 − 25836000 = 250000 USD
25836000 USD · 1999-10-02 – 2000-10-01
Inspect prior input Prior source26086000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-09-30 – 1994-09-29 | 197536000 | Unavailable | Unavailable | Unavailable | 3815000 | 987000 Derived | Source
|
| 1995 1994-09-30 – 1995-09-29 | 214951000 | Unavailable | Unavailable | Unavailable | 72000 | -1004000 Derived | Source
|
| 1996 1995-09-30 – 1996-09-29 | 209348000 | Unavailable | Unavailable | Unavailable | -14401000 | -12995000 Derived | Source
|
| 1997 1996-09-29 – 1997-09-28 | 208524000 | Unavailable | Unavailable | Unavailable | 379000 | -8764000 Derived | Source
|
| 1998 1997-09-28 – 1998-09-27 | 92036000 | Unavailable | Unavailable | Unavailable | 2390000 | 3597000 Derived | Source
|
| 1999 1998-09-27 – 1999-09-26 | 42826000 | Unavailable | Unavailable | Unavailable | 5520000 | 11366000 Derived | Source
|
| 2000 1999-10-02 – 2000-10-01 | 36674000 | Unavailable | Unavailable | Unavailable | 46687000 | -56569000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 32862000 | Unavailable | Unavailable | Unavailable | -51835000 | -51052000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 197536000 |
|
| 1995 | Revenue | 214951000 |
|
| 1996 | Revenue | 209348000 |
|
| 1997 | Revenue | 208524000 |
|
| 1998 | Revenue | 92036000 |
|
| 1999 | Revenue | 42826000 |
|
| 2000 | Revenue | 36674000 |
|
| 2001 | Revenue | 32862000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 8.8% |
|
| 1996 | Year over year | -2.6% |
|
| 1997 | Year over year | -0.4% |
|
| 1998 | Year over year | -55.9% |
|
| 1999 | Year over year | -53.5% |
|
| 2000 | Year over year | -14.4% |
|
| 2001 | Year over year | -10.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-29 | Operating margin | Not reported |
|
| 1995-09-29 | Operating margin | Not reported |
|
| 1996-09-29 | Operating margin | Not reported |
|
| 1997-09-28 | Operating margin | Not reported |
|
| 1998-09-27 | Operating margin | Not reported |
|
| 1999-09-26 | Operating margin | Not reported |
|
| 2000-10-01 | Operating margin | Not reported |
|
| 2001-09-30 | Operating margin | Not reported |
|
| 1994 | Net margin | 1.9% |
|
| 1995 | Net margin | 0% |
|
| 1996 | Net margin | -6.9% |
|
| 1997 | Net margin | 0.2% |
|
| 1998 | Net margin | 2.6% |
|
| 1999 | Net margin | 12.9% |
|
| 2000 | Net margin | 127.3% |
|
| 2001 | Net margin | -157.7% |
|
| 1994 | Free cash flow margin | 0.5% |
|
| 1995 | Free cash flow margin | -0.5% |
|
| 1996 | Free cash flow margin | -6.2% |
|
| 1997 | Free cash flow margin | -4.2% |
|
| 1998 | Free cash flow margin | 3.9% |
|
| 1999 | Free cash flow margin | 26.5% |
|
| 2000 | Free cash flow margin | -154.2% |
|
| 2001 | Free cash flow margin | -155.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 7029000 |
|
| 1995 | Operating cash flow | 6418000 |
|
| 1996 | Operating cash flow | -3814000 |
|
| 1997 | Operating cash flow | 3436000 |
|
| 1998 | Operating cash flow | 10885000 |
|
| 1999 | Operating cash flow | 21811000 |
|
| 2000 | Operating cash flow | -30733000 |
|
| 2001 | Operating cash flow | -24966000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 987000 |
|
| 1995 | Free cash flow | -1004000 |
|
| 1996 | Free cash flow | -12995000 |
|
| 1997 | Free cash flow | -8764000 |
|
| 1998 | Free cash flow | 3597000 |
|
| 1999 | Free cash flow | 11366000 |
|
| 2000 | Free cash flow | -56569000 |
|
| 2001 | Free cash flow | -51052000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-29 | Liabilities / assets | Not reported | No source recorded |
| 1995-09-29 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 74.5% |
|
| 1997 | Liabilities / assets | 77.9% |
|
| 1998 | Liabilities / assets | 82.5% |
|
| 1999 | Liabilities / assets | 67.6% |
|
| 2000 | Liabilities / assets | 39.8% |
|
| 2001 | Liabilities / assets | 52% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-09-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.73× |
|
| 1997 | Current assets / current liabilities | 1.87× |
|
| 1998 | Current assets / current liabilities | 1.89× |
|
| 1999 | Current assets / current liabilities | 0.68× |
|
| 2000 | Current assets / current liabilities | 2× |
|
| 2001 | Current assets / current liabilities | 1.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-09-30 – 1994-09-29 | USD 3.82 million Exact valueExact value: 3815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.03 million Exact valueExact value: 7029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.04 million Exact valueExact value: 6042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 987,000 Calculation and evidence7029000 − 6042000 USD Exact free cash flow: 987000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-30 – 1995-09-29 | USD 72,000 Exact valueExact value: 72000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.42 million Exact valueExact value: 6418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.42 million Exact valueExact value: 7422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1 million Calculation and evidence6418000 − 7422000 USD Exact free cash flow: -1004000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-30 – 1996-09-29 | −USD 14.4 million Exact valueExact value: -14401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.81 million Exact valueExact value: -3814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.18 million Exact valueExact value: 9181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13 million Calculation and evidence-3814000 − 9181000 USD Exact free cash flow: -12995000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-29 – 1997-09-28 | USD 379,000 Exact valueExact value: 379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.44 million Exact valueExact value: 3436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.2 million Exact valueExact value: 12200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.76 million Calculation and evidence3436000 − 12200000 USD Exact free cash flow: -8764000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-28 – 1998-09-27 | USD 2.39 million Exact valueExact value: 2390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.89 million Exact valueExact value: 10885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.29 million Exact valueExact value: 7288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Calculation and evidence10885000 − 7288000 USD Exact free cash flow: 3597000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-09-27 – 1999-09-26 | USD 5.52 million Exact valueExact value: 5520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.81 million Exact valueExact value: 21811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.45 million Exact valueExact value: 10445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.37 million Calculation and evidence21811000 − 10445000 USD Exact free cash flow: 11366000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-02 – 2000-10-01 | USD 46.69 million Exact valueExact value: 46687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.73 million Exact valueExact value: -30733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.84 million Exact valueExact value: 25836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56.57 million Calculation and evidence-30733000 − 25836000 USD Exact free cash flow: -56569000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 51.84 million Exact valueExact value: -51835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.97 million Exact valueExact value: -24966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.09 million Exact valueExact value: 26086000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51.05 million Calculation and evidence-24966000 − 26086000 USD Exact free cash flow: -51052000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000890096, 890096, edgar:890096