SYSTEMSOFT CORP

EDGAR

11 filing records in this dataset, filed from 1996-06-14 to 1998-12-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

864 thousand USD

1998-10-31 · USD

Exact inputs and evidence

Operating margin

-1,703.44%

1998-10-31 · %

Exact inputs and evidence
  • Operating Income: -14717414 USD Source
  • Revenue: 863984 USD Source

Operating cash flow

-1.45 million USD

1998-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8037320 USD Source
  • Operating Cash Flow: -6584166 USD Source
Cash and cash equivalents
1.33 million USD Source
Exact value

1328222 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11.5 million USD

1997-11-01 – 1998-10-31

Exact inputs and evidence
  • Revenue: 42622632 USD · 1997-02-01 – 1998-01-31 Source
  • Revenue: 38614564 USD · 1997-02-01 – 1997-10-31 Source
  • Revenue: 4012454 USD · 1998-02-01 – 1998-04-30 Source
  • Revenue: 2596286 USD · 1998-05-01 – 1998-07-31 Source
  • Revenue: 863984 USD · 1998-08-01 – 1998-10-31 Source

Net income

-50.6 million USD

1997-11-01 – 1998-10-31

Exact inputs and evidence
  • Net income: -19728784 USD · 1997-02-01 – 1998-01-31 Source
  • Net income: 3712842 USD · 1997-02-01 – 1997-10-31 Source
  • Net income: -5899822 USD · 1998-02-01 – 1998-04-30 Source
  • Net income: -6258015 USD · 1998-05-01 – 1998-07-31 Source
  • Net income: -15022301 USD · 1998-08-01 – 1998-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-12-15.

Financial data available through: 1998-01-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-01-31
  • Operating income: 4 of 11 periods available· newest 1998-01-31
  • Net income: 4 of 11 periods available· newest 1998-01-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-01-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-01-31
  • Total assets: 3 of 11 periods available· newest 1998-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-01-31
  • Current liabilities: 3 of 11 periods available· newest 1998-01-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.4%

    Prior period

    USD 39.67 million

    –

    Current period

    USD 42.62 million

    –

    Exact inputs and evidence

    42622632 − 39667845 = 2954787 USD

    39667845 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    42622632 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 17.91 million

    Prior period

    −USD 37.64 million

    –

    Current period

    −USD 19.73 million

    –

    Exact inputs and evidence

    -19728784 − -37640882 = 17912098 USD

    -37640882 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    -19728784 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.99 million

    Prior period

    −USD 800,141

    –

    Current period

    −USD 2.79 million

    –

    Exact inputs and evidence

    -2790141 − -800141 = -1990000 USD

    -800141 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    -2790141 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.9%

    Prior period

    USD 3.26 million

    –

    Current period

    USD 3.85 million

    –

    Exact inputs and evidence

    3846441 − 3263345 = 583096 USD

    3263345 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    3846441 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-02-01 – 1998-01-31

  • Revenue USD 42.62 million 100% of revenue
  • Cost of revenue USD 12.41 million 29% of revenue
  • Operating expenses USD 48.03 million 113% of revenue
  • Operating income −USD 17.82 million −42% of revenue
  • Tax, interest and other Derived USD 1.91 million 4.5% of revenue
  • Net income −USD 19.73 million −46% of revenue

Cash

  • Operating cash flow −USD 2.79 million −6.5% of revenue
  • Capital expenditure USD 3.85 million 9% of revenue
  • Free cash flow Derived −USD 6.64 million −16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 15%81%
  • 1997 Operating loss: operating costs were 194% of revenue.
  • 1998 Operating loss: operating costs were 142% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-01 – 1995-01-3115690986 13827597 Derived 1863389 -162263 Derived 2025652 173302 Derived
Source
1996 1995-02-01 – 1996-01-3124588587 19880321 Derived 4708266 1116977 Derived 3591289 -919642 Derived
Source
1997 1996-02-01 – 1997-01-3139667845 76881714 Derived -37213869 427013 Derived -37640882 -4063486 Derived
Source
1998 1997-02-01 – 1998-01-3142622632 60444457 Derived -17821825 1906959 Derived -19728784 -6636582 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 42.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.0M34.5M23.0M11.5M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue15690986
1996Revenue24588587
1997Revenue39667845
1998Revenue42622632

Revenue growth

Change in revenue from the same financial period one year earlier.

7.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year56.7%
1997Year over year61.3%
1998Year over year7.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -41.8% 1998
Net margin -46.3% 1998
Free cash flow margin -15.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-5%-38%-71%-104%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin11.9%
1996Operating margin19.1%
1997Operating margin-93.8%
1998Operating margin-41.8%
1995Net margin12.9%
1996Net margin14.6%
1997Net margin-94.9%
1998Net margin-46.3%
1995Free cash flow margin1.1%
1996Free cash flow margin-3.7%
1997Free cash flow margin-10.2%
1998Free cash flow margin-15.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M521.9K-693.9K-1.9M-3.1M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow902975
1996Operating cash flow1402323
1997Operating cash flow-800141
1998Operating cash flow-2790141

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.718.1K-1.3M-3.2M-5.2M-7.2M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow173302
1996Free cash flow-919642
1997Free cash flow-4063486
1998Free cash flow-6636582

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Liabilities / assetsNot reportedNo source recorded
1996-01-31Liabilities / assetsNot reported
1997-01-31Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.75× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.84×6.63×4.42×2.21×0.00×1995-01-31199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities8.19×
1997Current assets / current liabilities5.49×
1998Current assets / current liabilities2.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-01 – 1995-01-31
USD 2.03 million
Exact value

Exact value: 2025652 USD

1994-02-01 – 1995-01-31: 2025652 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 902,975
Exact value

Exact value: 902975 USD

1994-02-01 – 1995-01-31: 902975 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 729,673
Exact value

Exact value: 729673 USD

1994-02-01 – 1995-01-31: 729673 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173,302
Calculation and evidence

902975 − 729673 USD

Exact free cash flow: 173302 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-01 – 1996-01-31
USD 3.59 million
Exact value

Exact value: 3591289 USD

1995-02-01 – 1996-01-31: 3591289 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1402323 USD

1995-02-01 – 1996-01-31: 1402323 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Exact value

Exact value: 2321965 USD

1995-02-01 – 1996-01-31: 2321965 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 919,642
Calculation and evidence

1402323 − 2321965 USD

Exact free cash flow: -919642 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
−USD 37.64 million
Exact value

Exact value: -37640882 USD

1996-02-01 – 1997-01-31: -37640882 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 800,141
Exact value

Exact value: -800141 USD

1996-02-01 – 1997-01-31: -800141 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.26 million
Exact value

Exact value: 3263345 USD

1996-02-01 – 1997-01-31: 3263345 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.06 million
Calculation and evidence

-800141 − 3263345 USD

Exact free cash flow: -4063486 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 19.73 million
Exact value

Exact value: -19728784 USD

1997-02-01 – 1998-01-31: -19728784 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.79 million
Exact value

Exact value: -2790141 USD

1997-02-01 – 1998-01-31: -2790141 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Exact value

Exact value: 3846441 USD

1997-02-01 – 1998-01-31: 3846441 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.64 million
Calculation and evidence

-2790141 − 3846441 USD

Exact free cash flow: -6636582 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000889987, 889987, edgar:889987