Revenue
864 thousand USD
1998-10-31 · USD
Exact inputs and evidence
- Revenue: 863984 USD Source
11 filing records in this dataset, filed from 1996-06-14 to 1998-12-15. Explore the available filing history and original sources.
864 thousand USD
1998-10-31 · USD
-1,703.44%
1998-10-31 · %
-1.45 million USD
1998-10-31 · USD
1328222 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
11.5 million USD
1997-11-01 – 1998-10-31
-50.6 million USD
1997-11-01 – 1998-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-12-15.
Financial data available through: 1998-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 39.67 million
–
Current period
USD 42.62 million
–
42622632 − 39667845 = 2954787 USD
39667845 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source42622632 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 37.64 million
–
Current period
−USD 19.73 million
–
-19728784 − -37640882 = 17912098 USD
-37640882 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source-19728784 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 800,141
–
Current period
−USD 2.79 million
–
-2790141 − -800141 = -1990000 USD
-800141 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source-2790141 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.26 million
–
Current period
USD 3.85 million
–
3846441 − 3263345 = 583096 USD
3263345 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source3846441 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | 15690986 | 13827597 Derived | 1863389 | -162263 Derived | 2025652 | 173302 Derived | Source
|
| 1996 1995-02-01 – 1996-01-31 | 24588587 | 19880321 Derived | 4708266 | 1116977 Derived | 3591289 | -919642 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 39667845 | 76881714 Derived | -37213869 | 427013 Derived | -37640882 | -4063486 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 42622632 | 60444457 Derived | -17821825 | 1906959 Derived | -19728784 | -6636582 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 15690986 |
|
| 1996 | Revenue | 24588587 |
|
| 1997 | Revenue | 39667845 |
|
| 1998 | Revenue | 42622632 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 56.7% |
|
| 1997 | Year over year | 61.3% |
|
| 1998 | Year over year | 7.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 11.9% |
|
| 1996 | Operating margin | 19.1% |
|
| 1997 | Operating margin | -93.8% |
|
| 1998 | Operating margin | -41.8% |
|
| 1995 | Net margin | 12.9% |
|
| 1996 | Net margin | 14.6% |
|
| 1997 | Net margin | -94.9% |
|
| 1998 | Net margin | -46.3% |
|
| 1995 | Free cash flow margin | 1.1% |
|
| 1996 | Free cash flow margin | -3.7% |
|
| 1997 | Free cash flow margin | -10.2% |
|
| 1998 | Free cash flow margin | -15.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 902975 |
|
| 1996 | Operating cash flow | 1402323 |
|
| 1997 | Operating cash flow | -800141 |
|
| 1998 | Operating cash flow | -2790141 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 173302 |
|
| 1996 | Free cash flow | -919642 |
|
| 1997 | Free cash flow | -4063486 |
|
| 1998 | Free cash flow | -6636582 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-01-31 | Liabilities / assets | Not reported |
|
| 1997-01-31 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 8.19× |
|
| 1997 | Current assets / current liabilities | 5.49× |
|
| 1998 | Current assets / current liabilities | 2.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | USD 2.03 million Exact valueExact value: 2025652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 902,975 Exact valueExact value: 902975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 729,673 Exact valueExact value: 729673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 173,302 Calculation and evidence902975 − 729673 USD Exact free cash flow: 173302 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-01 – 1996-01-31 | USD 3.59 million Exact valueExact value: 3591289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1402323 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Exact valueExact value: 2321965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 919,642 Calculation and evidence1402323 − 2321965 USD Exact free cash flow: -919642 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | −USD 37.64 million Exact valueExact value: -37640882 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 800,141 Exact valueExact value: -800141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.26 million Exact valueExact value: 3263345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.06 million Calculation and evidence-800141 − 3263345 USD Exact free cash flow: -4063486 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | −USD 19.73 million Exact valueExact value: -19728784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.79 million Exact valueExact value: -2790141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.85 million Exact valueExact value: 3846441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.64 million Calculation and evidence-2790141 − 3846441 USD Exact free cash flow: -6636582 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000889987, 889987, edgar:889987