UNITED ARTISTS THEATRE CIRCUIT INC /MD/

EDGAR

81 filing records in this dataset, filed from 1996-05-15 to 2015-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

58.1 million USD

2011-09-29 · USD

Exact inputs and evidence

Operating margin

9.81%

2011-09-29 · %

Exact inputs and evidence
  • Operating Income: 5700000 USD Source
  • Revenue: 58100000 USD Source

Operating cash flow

3.6 million USD

2011-09-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3600000 USD Source

Free cash flow

500 thousand USD

2011-09-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3600000 USD Source
  • Capital Expenditure: 3100000 USD Source
Cash and cash equivalents
47.4 million USD Source
Exact value

47400000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-15.

Financial data available through: 2010-12-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-30
  • Operating income: 11 of 11 periods available· newest 2010-12-30
  • Net income: 11 of 11 periods available· newest 2010-12-30
  • Operating cash flow: 9 of 11 periods available· newest 2010-12-30
  • Capital expenditure: 9 of 11 periods available· newest 2010-12-30
  • Total assets: 10 of 11 periods available· newest 2010-12-30
  • Total liabilities: 10 of 11 periods available· newest 2010-12-30
  • Current assets: 10 of 11 periods available· newest 2010-12-30
  • Current liabilities: 10 of 11 periods available· newest 2010-12-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.7%

    Prior period

    USD 223.4 million

    –

    Current period

    USD 210.7 million

    –

    Exact inputs and evidence

    210700000 − 223400000 = -12700000 USD

    223400000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    210700000 USD · 2009-12-31 – 2010-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -16.7%

    Prior period

    USD 4.8 million

    –

    Current period

    USD 4 million

    –

    Exact inputs and evidence

    4000000 − 4800000 = -800000 USD

    4800000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    4000000 USD · 2009-12-31 – 2010-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -71.7%

    Prior period

    USD 18.7 million

    –

    Current period

    USD 5.3 million

    –

    Exact inputs and evidence

    5300000 − 18700000 = -13400000 USD

    18700000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    5300000 USD · 2009-12-31 – 2010-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -2%

    Prior period

    USD 4.9 million

    –

    Current period

    USD 4.8 million

    –

    Exact inputs and evidence

    4800000 − 4900000 = -100000 USD

    4900000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    4800000 USD · 2009-12-31 – 2010-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-12-31 – 2010-12-30

  • Revenue USD 210.7 million 100% of revenue
  • Operating costs Derived USD 203.6 million 97% of revenue
  • Operating income USD 7.1 million 3.4% of revenue
  • Tax, interest and other Derived USD 3.1 million 1.5% of revenue
  • Net income USD 4 million 1.9% of revenue

Cash

  • Operating cash flow USD 5.3 million 2.5% of revenue
  • Capital expenditure USD 4.8 million 2.3% of revenue
  • Free cash flow Derived USD 500,000 0.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 94%
  • 2002 92%
  • 2004 91%
  • 2004 Net loss: net income was −0.2% of revenue.
  • 2005 98%
  • 2006 96%
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2009 94%
  • 2009 97%
  • 2010 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-01-04 – 2002-01-03471300000 442800000 Derived 28500000 24700000 Derived 3800000 Unavailable
Source
2002 2001-12-27 – 2002-12-26574800000 527100000 Derived 47700000 33200000 Derived 14500000 14100000 Derived
Source
2004 2003-01-02 – 2004-01-01430600000 391200000 Derived 39400000 21600000 Derived 17800000 20500000 Derived
Source
2004 2003-12-31 – 2004-12-30293300000 283700000 Derived 9600000 10300000 Derived -700000 23800000 Derived
Source
2005 2004-12-30 – 2005-12-29252500000 247000000 Derived 5500000 2200000 Derived 3300000 13900000 Derived
Source
2006 2005-12-29 – 2006-12-28238300000 227800000 Derived 10500000 4300000 Derived 6200000 10500000 Derived
Source
2007 2006-12-28 – 2007-12-27229100000 219100000 Derived 10000000 -1500000 Derived 11500000 8500000 Derived
Source
2009 2008-01-02 – 2009-01-01225100000 212300000 Derived 12800000 4400000 Derived 8400000 10200000 Derived
Source
2009 2009-01-01 – 2009-12-31223400000 215600000 Derived 7800000 3000000 Derived 4800000 13800000 Derived
Source
2010 2009-12-31 – 2010-12-30210700000 203600000 Derived 7100000 3100000 Derived 4000000 500000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 210.7M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.620.8M465.6M310.4M155.2M0.0200220062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue471300000
2002Revenue574800000
2004Revenue430600000
2004Revenue293300000
2005Revenue252500000
2006Revenue238300000
2007Revenue229100000
2009Revenue225100000
2009Revenue223400000
2010Revenue210700000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6%-6.7%-15.9%-25.2%-34.4%200220062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2004Year over year-25.1%
2004Year over year-31.9%
2005Year over year-13.9%
2006Year over year-5.6%
2007Year over year-3.9%
2009Year over year-1.7%
2009Year over year-0.8%
2010Year over year-5.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.4% 2010
Net margin 1.9% 2010
Free cash flow margin 0.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9%7.2%4.5%1.7%-1.0%200220062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin6%
2002Operating margin8.3%
2004Operating margin9.2%
2004Operating margin3.3%
2005Operating margin2.2%
2006Operating margin4.4%
2007Operating margin4.4%
2009Operating margin5.7%
2009Operating margin3.5%
2010Operating margin3.4%
2002Net margin0.8%
2002Net margin2.5%
2004Net margin4.1%
2004Net margin-0.2%
2005Net margin1.3%
2006Net margin2.6%
2007Net margin5%
2009Net margin3.7%
2009Net margin2.1%
2010Net margin1.9%
2002Free cash flow marginNot reported
2002Free cash flow margin2.5%
2004Free cash flow margin4.8%
2004Free cash flow margin8.1%
2005Free cash flow margin5.5%
2006Free cash flow margin4.4%
2007Free cash flow margin3.7%
2009Free cash flow margin4.5%
2009Free cash flow margin6.2%
2010Free cash flow margin0.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.3M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.8M35.1M23.4M11.7M0.0200220062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flowNot reportedNo source recorded
2002Operating cash flow43300000
2004Operating cash flow37000000
2004Operating cash flow32800000
2005Operating cash flow19400000
2006Operating cash flow16100000
2007Operating cash flow12200000
2009Operating cash flow14900000
2009Operating cash flow18700000
2010Operating cash flow5300000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 500K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.7M19.3M12.9M6.4M0.0200220062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailableNo source recorded
2002Free cash flow14100000
2004Free cash flow20500000
2004Free cash flow23800000
2005Free cash flow13900000
2006Free cash flow10500000
2007Free cash flow8500000
2009Free cash flow10200000
2009Free cash flow13800000
2010Free cash flow500000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%200220062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets85.5%
2002Liabilities / assets78.6%
2004Liabilities / assets40.4%
2004Liabilities / assets46%
2005Liabilities / assets51.7%
2006Liabilities / assets50.2%
2007Liabilities / assets54.6%
2009Liabilities / assets54.4%
2009Liabilities / assets56.3%
2010Liabilities / assets57%

Current assets to current liabilities

Current assets divided by current liabilities.

3.75× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.05×3.04×2.03×1.01×0.00×200220062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.62×
2002Current assets / current liabilities1.48×
2004Current assets / current liabilities1.13×
2004Current assets / current liabilities1.57×
2005Current assets / current liabilities1.47×
2006Current assets / current liabilities2.2×
2007Current assets / current liabilities2.73×
2009Current assets / current liabilities3.56×
2009Current assets / current liabilities3.55×
2010Current assets / current liabilities3.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-01-04 – 2002-01-03
USD 3.8 million
Exact value

Exact value: 3800000 USD

2001-01-04 – 2002-01-03: 3800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-12-27 – 2002-12-26
USD 14.5 million
Exact value

Exact value: 14500000 USD

2001-12-27 – 2002-12-26: 14500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.3 million
Exact value

Exact value: 43300000 USD

2001-12-27 – 2002-12-26: 43300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.2 million
Exact value

Exact value: 29200000 USD

2001-12-27 – 2002-12-26: 29200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.1 million
Calculation and evidence

43300000 − 29200000 USD

Exact free cash flow: 14100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-01-02 – 2004-01-01
USD 17.8 million
Exact value

Exact value: 17800000 USD

2003-01-02 – 2004-01-01: 17800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37 million
Exact value

Exact value: 37000000 USD

2003-01-02 – 2004-01-01: 37000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.5 million
Exact value

Exact value: 16500000 USD

2003-01-02 – 2004-01-01: 16500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.5 million
Calculation and evidence

37000000 − 16500000 USD

Exact free cash flow: 20500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-12-31 – 2004-12-30
−USD 700,000
Exact value

Exact value: -700000 USD

2003-12-31 – 2004-12-30: -700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.8 million
Exact value

Exact value: 32800000 USD

2003-12-31 – 2004-12-30: 32800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9 million
Exact value

Exact value: 9000000 USD

2003-12-31 – 2004-12-30: 9000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.8 million
Calculation and evidence

32800000 − 9000000 USD

Exact free cash flow: 23800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-12-30 – 2005-12-29
USD 3.3 million
Exact value

Exact value: 3300000 USD

2004-12-30 – 2005-12-29: 3300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.4 million
Exact value

Exact value: 19400000 USD

2004-12-30 – 2005-12-29: 19400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.5 million
Exact value

Exact value: 5500000 USD

2004-12-30 – 2005-12-29: 5500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.9 million
Calculation and evidence

19400000 − 5500000 USD

Exact free cash flow: 13900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-12-29 – 2006-12-28
USD 6.2 million
Exact value

Exact value: 6200000 USD

2005-12-29 – 2006-12-28: 6200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.1 million
Exact value

Exact value: 16100000 USD

2005-12-29 – 2006-12-28: 16100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.6 million
Exact value

Exact value: 5600000 USD

2005-12-29 – 2006-12-28: 5600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.5 million
Calculation and evidence

16100000 − 5600000 USD

Exact free cash flow: 10500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-28 – 2007-12-27
USD 11.5 million
Exact value

Exact value: 11500000 USD

2006-12-28 – 2007-12-27: 11500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.2 million
Exact value

Exact value: 12200000 USD

2006-12-28 – 2007-12-27: 12200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.7 million
Exact value

Exact value: 3700000 USD

2006-12-28 – 2007-12-27: 3700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.5 million
Calculation and evidence

12200000 − 3700000 USD

Exact free cash flow: 8500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-01-02 – 2009-01-01
USD 8.4 million
Exact value

Exact value: 8400000 USD

2008-01-02 – 2009-01-01: 8400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.9 million
Exact value

Exact value: 14900000 USD

2008-01-02 – 2009-01-01: 14900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.7 million
Exact value

Exact value: 4700000 USD

2008-01-02 – 2009-01-01: 4700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.2 million
Calculation and evidence

14900000 − 4700000 USD

Exact free cash flow: 10200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 4.8 million
Exact value

Exact value: 4800000 USD

2009-01-01 – 2009-12-31: 4800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.7 million
Exact value

Exact value: 18700000 USD

2009-01-01 – 2009-12-31: 18700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.9 million
Exact value

Exact value: 4900000 USD

2009-01-01 – 2009-12-31: 4900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.8 million
Calculation and evidence

18700000 − 4900000 USD

Exact free cash flow: 13800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-12-31 – 2010-12-30
USD 4 million
Exact value

Exact value: 4000000 USD

2009-12-31 – 2010-12-30: 4000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.3 million
Exact value

Exact value: 5300000 USD

2009-12-31 – 2010-12-30: 5300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.8 million
Exact value

Exact value: 4800000 USD

2009-12-31 – 2010-12-30: 4800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 500,000
Calculation and evidence

5300000 − 4800000 USD

Exact free cash flow: 500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

81 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000889570, 889570, edgar:889570