Revenue
58.1 million USD
2011-09-29 · USD
Exact inputs and evidence
- Revenue: 58100000 USD Source
81 filing records in this dataset, filed from 1996-05-15 to 2015-05-15. Explore the available filing history and original sources.
58.1 million USD
2011-09-29 · USD
9.81%
2011-09-29 · %
3.6 million USD
2011-09-29 · USD
500 thousand USD
2011-09-29 · USD
47400000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-05-15.
Financial data available through: 2010-12-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 223.4 million
–
Current period
USD 210.7 million
–
210700000 − 223400000 = -12700000 USD
223400000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source210700000 USD · 2009-12-31 – 2010-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.8 million
–
Current period
USD 4 million
–
4000000 − 4800000 = -800000 USD
4800000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source4000000 USD · 2009-12-31 – 2010-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.7 million
–
Current period
USD 5.3 million
–
5300000 − 18700000 = -13400000 USD
18700000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source5300000 USD · 2009-12-31 – 2010-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.9 million
–
Current period
USD 4.8 million
–
4800000 − 4900000 = -100000 USD
4900000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source4800000 USD · 2009-12-31 – 2010-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-01-04 – 2002-01-03 | 471300000 | 442800000 Derived | 28500000 | 24700000 Derived | 3800000 | Unavailable | Source
|
| 2002 2001-12-27 – 2002-12-26 | 574800000 | 527100000 Derived | 47700000 | 33200000 Derived | 14500000 | 14100000 Derived | Source
|
| 2004 2003-01-02 – 2004-01-01 | 430600000 | 391200000 Derived | 39400000 | 21600000 Derived | 17800000 | 20500000 Derived | Source
|
| 2004 2003-12-31 – 2004-12-30 | 293300000 | 283700000 Derived | 9600000 | 10300000 Derived | -700000 | 23800000 Derived | Source
|
| 2005 2004-12-30 – 2005-12-29 | 252500000 | 247000000 Derived | 5500000 | 2200000 Derived | 3300000 | 13900000 Derived | Source
|
| 2006 2005-12-29 – 2006-12-28 | 238300000 | 227800000 Derived | 10500000 | 4300000 Derived | 6200000 | 10500000 Derived | Source
|
| 2007 2006-12-28 – 2007-12-27 | 229100000 | 219100000 Derived | 10000000 | -1500000 Derived | 11500000 | 8500000 Derived | Source
|
| 2009 2008-01-02 – 2009-01-01 | 225100000 | 212300000 Derived | 12800000 | 4400000 Derived | 8400000 | 10200000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 223400000 | 215600000 Derived | 7800000 | 3000000 Derived | 4800000 | 13800000 Derived | Source
|
| 2010 2009-12-31 – 2010-12-30 | 210700000 | 203600000 Derived | 7100000 | 3100000 Derived | 4000000 | 500000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 471300000 |
|
| 2002 | Revenue | 574800000 |
|
| 2004 | Revenue | 430600000 |
|
| 2004 | Revenue | 293300000 |
|
| 2005 | Revenue | 252500000 |
|
| 2006 | Revenue | 238300000 |
|
| 2007 | Revenue | 229100000 |
|
| 2009 | Revenue | 225100000 |
|
| 2009 | Revenue | 223400000 |
|
| 2010 | Revenue | 210700000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -25.1% |
|
| 2004 | Year over year | -31.9% |
|
| 2005 | Year over year | -13.9% |
|
| 2006 | Year over year | -5.6% |
|
| 2007 | Year over year | -3.9% |
|
| 2009 | Year over year | -1.7% |
|
| 2009 | Year over year | -0.8% |
|
| 2010 | Year over year | -5.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 6% |
|
| 2002 | Operating margin | 8.3% |
|
| 2004 | Operating margin | 9.2% |
|
| 2004 | Operating margin | 3.3% |
|
| 2005 | Operating margin | 2.2% |
|
| 2006 | Operating margin | 4.4% |
|
| 2007 | Operating margin | 4.4% |
|
| 2009 | Operating margin | 5.7% |
|
| 2009 | Operating margin | 3.5% |
|
| 2010 | Operating margin | 3.4% |
|
| 2002 | Net margin | 0.8% |
|
| 2002 | Net margin | 2.5% |
|
| 2004 | Net margin | 4.1% |
|
| 2004 | Net margin | -0.2% |
|
| 2005 | Net margin | 1.3% |
|
| 2006 | Net margin | 2.6% |
|
| 2007 | Net margin | 5% |
|
| 2009 | Net margin | 3.7% |
|
| 2009 | Net margin | 2.1% |
|
| 2010 | Net margin | 1.9% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 2.5% |
|
| 2004 | Free cash flow margin | 4.8% |
|
| 2004 | Free cash flow margin | 8.1% |
|
| 2005 | Free cash flow margin | 5.5% |
|
| 2006 | Free cash flow margin | 4.4% |
|
| 2007 | Free cash flow margin | 3.7% |
|
| 2009 | Free cash flow margin | 4.5% |
|
| 2009 | Free cash flow margin | 6.2% |
|
| 2010 | Free cash flow margin | 0.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 43300000 |
|
| 2004 | Operating cash flow | 37000000 |
|
| 2004 | Operating cash flow | 32800000 |
|
| 2005 | Operating cash flow | 19400000 |
|
| 2006 | Operating cash flow | 16100000 |
|
| 2007 | Operating cash flow | 12200000 |
|
| 2009 | Operating cash flow | 14900000 |
|
| 2009 | Operating cash flow | 18700000 |
|
| 2010 | Operating cash flow | 5300000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | 14100000 |
|
| 2004 | Free cash flow | 20500000 |
|
| 2004 | Free cash flow | 23800000 |
|
| 2005 | Free cash flow | 13900000 |
|
| 2006 | Free cash flow | 10500000 |
|
| 2007 | Free cash flow | 8500000 |
|
| 2009 | Free cash flow | 10200000 |
|
| 2009 | Free cash flow | 13800000 |
|
| 2010 | Free cash flow | 500000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 85.5% |
|
| 2002 | Liabilities / assets | 78.6% |
|
| 2004 | Liabilities / assets | 40.4% |
|
| 2004 | Liabilities / assets | 46% |
|
| 2005 | Liabilities / assets | 51.7% |
|
| 2006 | Liabilities / assets | 50.2% |
|
| 2007 | Liabilities / assets | 54.6% |
|
| 2009 | Liabilities / assets | 54.4% |
|
| 2009 | Liabilities / assets | 56.3% |
|
| 2010 | Liabilities / assets | 57% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.62× |
|
| 2002 | Current assets / current liabilities | 1.48× |
|
| 2004 | Current assets / current liabilities | 1.13× |
|
| 2004 | Current assets / current liabilities | 1.57× |
|
| 2005 | Current assets / current liabilities | 1.47× |
|
| 2006 | Current assets / current liabilities | 2.2× |
|
| 2007 | Current assets / current liabilities | 2.73× |
|
| 2009 | Current assets / current liabilities | 3.56× |
|
| 2009 | Current assets / current liabilities | 3.55× |
|
| 2010 | Current assets / current liabilities | 3.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-01-04 – 2002-01-03 | USD 3.8 million Exact valueExact value: 3800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-12-27 – 2002-12-26 | USD 14.5 million Exact valueExact value: 14500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.3 million Exact valueExact value: 43300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.2 million Exact valueExact value: 29200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.1 million Calculation and evidence43300000 − 29200000 USD Exact free cash flow: 14100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-01-02 – 2004-01-01 | USD 17.8 million Exact valueExact value: 17800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37 million Exact valueExact value: 37000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.5 million Exact valueExact value: 16500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.5 million Calculation and evidence37000000 − 16500000 USD Exact free cash flow: 20500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-12-31 – 2004-12-30 | −USD 700,000 Exact valueExact value: -700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.8 million Exact valueExact value: 32800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9 million Exact valueExact value: 9000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.8 million Calculation and evidence32800000 − 9000000 USD Exact free cash flow: 23800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-12-30 – 2005-12-29 | USD 3.3 million Exact valueExact value: 3300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.4 million Exact valueExact value: 19400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.5 million Exact valueExact value: 5500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.9 million Calculation and evidence19400000 − 5500000 USD Exact free cash flow: 13900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-12-29 – 2006-12-28 | USD 6.2 million Exact valueExact value: 6200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.1 million Exact valueExact value: 16100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.6 million Exact valueExact value: 5600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.5 million Calculation and evidence16100000 − 5600000 USD Exact free cash flow: 10500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-12-28 – 2007-12-27 | USD 11.5 million Exact valueExact value: 11500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.2 million Exact valueExact value: 12200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.7 million Exact valueExact value: 3700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.5 million Calculation and evidence12200000 − 3700000 USD Exact free cash flow: 8500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-01-02 – 2009-01-01 | USD 8.4 million Exact valueExact value: 8400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.9 million Exact valueExact value: 14900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.7 million Exact valueExact value: 4700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.2 million Calculation and evidence14900000 − 4700000 USD Exact free cash flow: 10200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 4.8 million Exact valueExact value: 4800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.7 million Exact valueExact value: 18700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.9 million Exact valueExact value: 4900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.8 million Calculation and evidence18700000 − 4900000 USD Exact free cash flow: 13800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-12-31 – 2010-12-30 | USD 4 million Exact valueExact value: 4000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.3 million Exact valueExact value: 5300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.8 million Exact valueExact value: 4800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500,000 Calculation and evidence5300000 − 4800000 USD Exact free cash flow: 500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
81 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000889570, 889570, edgar:889570