ECO2 INC

EDGAR

5 filing records in this dataset, filed from 1996-05-24 to 1997-05-23. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

11.3 thousand USD

1996 · USD

Exact inputs and evidence

Operating margin

-83,895.99%

1996 · %

Exact inputs and evidence
  • Operating Income: -9509610 USD Source
  • Revenue: 11335 USD Source

Operating cash flow

-2.27 million USD

1996 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2269640 USD Source
Cash and cash equivalents
1.25 million USD Source
Exact value

1251849 USD

Long-term debt including current maturities
5.79 million USD
Exact inputs and evidence

5792600 USD

  • Long-term debt including current maturities: 5792600 USD Source
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-23.

Financial data available through: 1996-09-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1996-09-30
  • Operating income: 2 of 11 periods available· newest 1996-09-30
  • Net income: 2 of 11 periods available· newest 1996-09-30
  • Operating cash flow: 2 of 11 periods available· newest 1996-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1996-09-30
  • Total liabilities: 2 of 11 periods available· newest 1996-09-30
  • Current assets: 2 of 11 periods available· newest 1996-09-30
  • Current liabilities: 2 of 11 periods available· newest 1996-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-09-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 1995-09-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -91.5%

    Prior period

    USD 133,675

    –

    Current period

    USD 11,335

    –

    Exact inputs and evidence

    11335 − 133675 = -122340 USD

    133675 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    11335 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.82 million

    Prior period

    −USD 3.05 million

    –

    Current period

    −USD 10.88 million

    –

    Exact inputs and evidence

    -10876592 − -3052155 = -7824437 USD

    -3052155 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    -10876592 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.06 million

    Prior period

    −USD 3.33 million

    –

    Current period

    −USD 2.27 million

    –

    Exact inputs and evidence

    -2269640 − -3334147 = 1064507 USD

    -3334147 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    -2269640 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-10-01 – 1996-09-30

  • Revenue USD 11,335 100% of revenue
  • Operating costs Derived USD 9.52 million 83,996% of revenue
  • Operating income −USD 9.51 million −83,896% of revenue
  • Tax, interest and other Derived USD 1.37 million 12,060% of revenue
  • Net income −USD 10.88 million −95,956% of revenue

Cash

  • Operating cash flow −USD 2.27 million −20,023% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 2,197% of revenue.
  • 1996 Operating loss: operating costs were 83,996% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-30133675 2936809 Derived -2803134 249021 Derived -3052155 Unavailable
Source
1996 1995-10-01 – 1996-09-3011335 9520945 Derived -9509610 1366982 Derived -10876592 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.3K 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144.4K108.3K72.2K36.1K0.019951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue133675
1996Revenue11335

Revenue growth

Change in revenue from the same financial period one year earlier.

-91.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-19%-46%-72%-99%19951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-91.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -83,896% 1996
Net margin -95,955.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7,676%-20,151%-47,978%-75,805%-103,632%19951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-2,097%
1996Operating margin-83,896%
1995Net margin-2,283.3%
1996Net margin-95,955.8%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.266.7K-700.2K-1.7M-2.6M-3.6M19951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-3334147
1996Operating cash flow-2269640

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.3% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%31%15%0%19951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets56.7%
1996Liabilities / assets41.3%

Current assets to current liabilities

Current assets divided by current liabilities.

4.69× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.68×15.51×10.34×5.17×0.00×19951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities19.14×
1996Current assets / current liabilities4.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
−USD 3.05 million
Exact value

Exact value: -3052155 USD

1994-10-01 – 1995-09-30: -3052155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.33 million
Exact value

Exact value: -3334147 USD

1994-10-01 – 1995-09-30: -3334147 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
−USD 10.88 million
Exact value

Exact value: -10876592 USD

1995-10-01 – 1996-09-30: -10876592 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.27 million
Exact value

Exact value: -2269640 USD

1995-10-01 – 1996-09-30: -2269640 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000889418, 889418, edgar:889418