DISCOUNT AUTO PARTS INC

EDGAR

24 filing records in this dataset, filed from 1996-08-26 to 2001-11-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

173 million USD

2001-08-28 · USD

Exact inputs and evidence

Operating margin

6.59%

2001-08-28 · %

Exact inputs and evidence
  • Operating Income: 11419000 USD Source
  • Revenue: 173381000 USD Source

Operating cash flow

-14.2 million USD

2001-08-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14203000 USD Source

Free cash flow

-20.5 million USD

2001-08-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14203000 USD Source
  • Capital Expenditure: 6322000 USD Source
Cash and cash equivalents
6.37 million USD Source
Exact value

6372000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-06.

Financial data available through: 2001-05-29.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-05-29
  • Operating income: 8 of 11 periods available· newest 2001-05-29
  • Net income: 8 of 11 periods available· newest 2001-05-29
  • Operating cash flow: 8 of 11 periods available· newest 2001-05-29
  • Capital expenditure: 8 of 11 periods available· newest 2001-05-29
  • Total assets: 6 of 11 periods available· newest 2001-05-29
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2001-05-29
  • Current liabilities: 6 of 11 periods available· newest 2001-05-29
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-05-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.6%

    Prior period

    USD 598.26 million

    –

    Current period

    USD 661.72 million

    –

    Exact inputs and evidence

    661717000 − 598258000 = 63459000 USD

    598258000 USD · 1999-05-31 – 2000-05-30

    Inspect prior input Prior source

    661717000 USD · 2000-05-30 – 2001-05-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -33%

    Prior period

    USD 26.29 million

    –

    Current period

    USD 17.61 million

    –

    Exact inputs and evidence

    17608000 − 26289000 = -8681000 USD

    26289000 USD · 1999-05-31 – 2000-05-30

    Inspect prior input Prior source

    17608000 USD · 2000-05-30 – 2001-05-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +85.3%

    Prior period

    USD 28.02 million

    –

    Current period

    USD 51.93 million

    –

    Exact inputs and evidence

    51925000 − 28021000 = 23904000 USD

    28021000 USD · 1999-05-31 – 2000-05-30

    Inspect prior input Prior source

    51925000 USD · 2000-05-30 – 2001-05-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -37.8%

    Prior period

    USD 69.26 million

    –

    Current period

    USD 43.05 million

    –

    Exact inputs and evidence

    43053000 − 69257000 = -26204000 USD

    69257000 USD · 1999-05-31 – 2000-05-30

    Inspect prior input Prior source

    43053000 USD · 2000-05-30 – 2001-05-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-05-30 – 2001-05-29

  • Revenue USD 661.72 million 100% of revenue
  • Operating costs Derived USD 619.55 million 94% of revenue
  • Operating income USD 42.17 million 6.4% of revenue
  • Tax, interest and other Derived USD 24.56 million 3.7% of revenue
  • Net income USD 17.61 million 2.7% of revenue

Cash

  • Operating cash flow USD 51.93 million 7.8% of revenue
  • Capital expenditure USD 43.05 million 6.5% of revenue
  • Free cash flow Derived USD 8.87 million 1.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 87%
  • 1995 88%
  • 1996 87%
  • 1997 88%
  • 1998 88%
  • 1999 89%
  • 2000 90%
  • 2001 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-05-29 – 1994-05-28207569000 181454000 Derived 26115000 11798000 Derived 14317000 -26741000 Derived
Source
1995 1994-05-29 – 1995-05-28253700000 222791000 Derived 30909000 10346000 Derived 20563000 -41693000 Derived
Source
1996 1995-05-29 – 1996-05-28307476000 267007000 Derived 40469000 18006000 Derived 22463000 -29423000 Derived
Source
1997 1996-06-04 – 1997-06-03405186000 357982000 Derived 47204000 34463000 Derived 12741000 -61530000 Derived
Source
1998 1997-06-03 – 1998-06-02447491000 395529000 Derived 51962000 24782000 Derived 27180000 -50181000 Derived
Source
1999 1998-06-02 – 1999-06-01511483000 455620000 Derived 55863000 37050000 Derived 18813000 -57121000 Derived
Source
2000 1999-05-31 – 2000-05-30598258000 541154000 Derived 57104000 30815000 Derived 26289000 -41236000 Derived
Source
2001 2000-05-30 – 2001-05-29661717000 619552000 Derived 42165000 24557000 Derived 17608000 8872000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 661.7M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.714.7M536.0M357.3M178.7M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue207569000
1995Revenue253700000
1996Revenue307476000
1997Revenue405186000
1998Revenue447491000
1999Revenue511483000
2000Revenue598258000
2001Revenue661717000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.3%25.7%17.2%8.6%0.0%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year22.2%
1996Year over year21.2%
1997Year over year31.8%
1998Year over year10.4%
1999Year over year14.3%
2000Year over year17%
2001Year over year10.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.4% 2001
Net margin 2.7% 2001
Free cash flow margin 1.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.5%6.9%-1.6%-10.2%-18.8%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin12.6%
1995Operating margin12.2%
1996Operating margin13.2%
1997Operating margin11.6%
1998Operating margin11.6%
1999Operating margin10.9%
2000Operating margin9.5%
2001Operating margin6.4%
1994Net margin6.9%
1995Net margin8.1%
1996Net margin7.3%
1997Net margin3.1%
1998Net margin6.1%
1999Net margin3.7%
2000Net margin4.4%
2001Net margin2.7%
1994Free cash flow margin-12.9%
1995Free cash flow margin-16.4%
1996Free cash flow margin-9.6%
1997Free cash flow margin-15.2%
1998Free cash flow margin-11.2%
1999Free cash flow margin-11.2%
2000Free cash flow margin-6.9%
2001Free cash flow margin1.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 51.9M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.1M42.1M28.0M14.0M0.0199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow21161000
1995Operating cash flow603000
1996Operating cash flow22762000
1997Operating cash flow8657000
1998Operating cash flow14460000
1999Operating cash flow23843000
2000Operating cash flow28021000
2001Operating cash flow51925000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 8.9M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.5M-5.9M-26.3M-46.7M-67.2M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-26741000
1995Free cash flow-41693000
1996Free cash flow-29423000
1997Free cash flow-61530000
1998Free cash flow-50181000
1999Free cash flow-57121000
2000Free cash flow-41236000
2001Free cash flow8872000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-05-28Liabilities / assetsNot reportedNo source recorded
1995-05-28Liabilities / assetsNot reportedNo source recorded
1996-05-28Liabilities / assetsNot reported
1997-06-03Liabilities / assetsNot reported
1998-06-02Liabilities / assetsNot reported
1999-06-01Liabilities / assetsNot reported
2000-05-30Liabilities / assetsNot reported
2001-05-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.17× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.39×1.80×1.20×0.60×0.00×1994-05-2819982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-05-28Current assets / current liabilitiesNot reportedNo source recorded
1995-05-28Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.86×
1997Current assets / current liabilities1.84×
1998Current assets / current liabilities2.19×
1999Current assets / current liabilities2.15×
2000Current assets / current liabilities2.22×
2001Current assets / current liabilities2.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-05-29 – 1994-05-28
USD 14.32 million
Exact value

Exact value: 14317000 USD

1993-05-29 – 1994-05-28: 14317000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.16 million
Exact value

Exact value: 21161000 USD

1993-05-29 – 1994-05-28: 21161000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.9 million
Exact value

Exact value: 47902000 USD

1993-05-29 – 1994-05-28: 47902000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.74 million
Calculation and evidence

21161000 − 47902000 USD

Exact free cash flow: -26741000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-05-29 – 1995-05-28
USD 20.56 million
Exact value

Exact value: 20563000 USD

1994-05-29 – 1995-05-28: 20563000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 603,000
Exact value

Exact value: 603000 USD

1994-05-29 – 1995-05-28: 603000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.3 million
Exact value

Exact value: 42296000 USD

1994-05-29 – 1995-05-28: 42296000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.69 million
Calculation and evidence

603000 − 42296000 USD

Exact free cash flow: -41693000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-05-29 – 1996-05-28
USD 22.46 million
Exact value

Exact value: 22463000 USD

1995-05-29 – 1996-05-28: 22463000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.76 million
Exact value

Exact value: 22762000 USD

1995-05-29 – 1996-05-28: 22762000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.19 million
Exact value

Exact value: 52185000 USD

1995-05-29 – 1996-05-28: 52185000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.42 million
Calculation and evidence

22762000 − 52185000 USD

Exact free cash flow: -29423000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-04 – 1997-06-03
USD 12.74 million
Exact value

Exact value: 12741000 USD

1996-06-04 – 1997-06-03: 12741000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.66 million
Exact value

Exact value: 8657000 USD

1996-06-04 – 1997-06-03: 8657000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.19 million
Exact value

Exact value: 70187000 USD

1996-06-04 – 1997-06-03: 70187000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.53 million
Calculation and evidence

8657000 − 70187000 USD

Exact free cash flow: -61530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-03 – 1998-06-02
USD 27.18 million
Exact value

Exact value: 27180000 USD

1997-06-03 – 1998-06-02: 27180000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.46 million
Exact value

Exact value: 14460000 USD

1997-06-03 – 1998-06-02: 14460000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.64 million
Exact value

Exact value: 64641000 USD

1997-06-03 – 1998-06-02: 64641000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.18 million
Calculation and evidence

14460000 − 64641000 USD

Exact free cash flow: -50181000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-06-02 – 1999-06-01
USD 18.81 million
Exact value

Exact value: 18813000 USD

1998-06-02 – 1999-06-01: 18813000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.84 million
Exact value

Exact value: 23843000 USD

1998-06-02 – 1999-06-01: 23843000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.96 million
Exact value

Exact value: 80964000 USD

1998-06-02 – 1999-06-01: 80964000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.12 million
Calculation and evidence

23843000 − 80964000 USD

Exact free cash flow: -57121000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-05-31 – 2000-05-30
USD 26.29 million
Exact value

Exact value: 26289000 USD

1999-05-31 – 2000-05-30: 26289000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.02 million
Exact value

Exact value: 28021000 USD

1999-05-31 – 2000-05-30: 28021000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.26 million
Exact value

Exact value: 69257000 USD

1999-05-31 – 2000-05-30: 69257000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.24 million
Calculation and evidence

28021000 − 69257000 USD

Exact free cash flow: -41236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-05-30 – 2001-05-29
USD 17.61 million
Exact value

Exact value: 17608000 USD

2000-05-30 – 2001-05-29: 17608000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.93 million
Exact value

Exact value: 51925000 USD

2000-05-30 – 2001-05-29: 51925000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.05 million
Exact value

Exact value: 43053000 USD

2000-05-30 – 2001-05-29: 43053000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.87 million
Calculation and evidence

51925000 − 43053000 USD

Exact free cash flow: 8872000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000889409, 889409, edgar:889409