NX NETWORKS INC

EDGAR

28 filing records in this dataset, filed from 1996-05-14 to 2001-08-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.63 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-350.29%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -12726000 USD Source
  • Revenue: 3633000 USD Source

Operating cash flow

-3.39 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12383000 USD Source
  • Operating Cash Flow: -8995000 USD Source

Free cash flow

-3.43 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12383000 USD Source
  • Operating Cash Flow: -8995000 USD Source
  • Capital Expenditure: 135000 USD Source
  • Capital Expenditure: 93000 USD Source
Cash and cash equivalents
1.84 million USD Source
Exact value

1836000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.8 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 6699000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 27215000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 24072000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 3369000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 3633000 USD · 2001-04-01 – 2001-06-30 Source

Net income

-141 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -21410000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -180668000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -88459000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -14264000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -12833000 USD · 2001-04-01 – 2001-06-30 Source

Capital expenditure

1.04 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 557000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 156000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1061000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 557000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 93000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 135000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 93000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-20.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 7 of 11 periods available· newest 2000-12-31
  • Total liabilities: 6 of 11 periods available· newest 2000-12-31
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.9%

    Prior period

    USD 31.25 million

    –

    Current period

    USD 27.22 million

    –

    Exact inputs and evidence

    27215000 − 31245000 = -4030000 USD

    31245000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    27215000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 155.9 million

    Prior period

    −USD 24.77 million

    –

    Current period

    −USD 180.67 million

    –

    Exact inputs and evidence

    -180668000 − -24770000 = -155898000 USD

    -24770000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -180668000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -2,176.4%

    Prior period

    USD 1.02 million

    –

    Current period

    −USD 21.16 million

    –

    Exact inputs and evidence

    -21159000 − 1019000 = -22178000 USD

    1019000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -21159000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -4.2%

    Prior period

    USD 1.11 million

    –

    Current period

    USD 1.06 million

    –

    Exact inputs and evidence

    1061000 − 1107000 = -46000 USD

    1107000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1061000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 27.22 million 100% of revenue
  • Cost of revenue USD 22.6 million 83% of revenue
  • Operating expenses USD 185.84 million 683% of revenue
  • Operating income −USD 181.23 million −666% of revenue
  • Tax, interest and other Derived −USD 560,000 −2.1% of revenue
  • Net income −USD 180.67 million −664% of revenue

Cash

  • Operating cash flow −USD 21.16 million −78% of revenue
  • Capital expenditure USD 1.06 million 3.9% of revenue
  • Free cash flow Derived −USD 22.22 million −82% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 102% of revenue.
  • 1995 Operating loss: operating costs were 109% of revenue.
  • 1996 Operating loss: operating costs were 114% of revenue.
  • 1997 Operating loss: operating costs were 127% of revenue.
  • 1998 Operating loss: operating costs were 121% of revenue.
  • 1999 Operating loss: operating costs were 179% of revenue.
  • 2000 Operating loss: operating costs were 766% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3153021000 54001000 Derived -980000 -401000 Derived -579000 22000 Derived
Source
1995 1995-01-01 – 1995-12-3148891000 53391000 Derived -4500000 -705000 Derived -3795000 -1491000 Derived
Source
1996 1996-01-01 – 1996-12-3143635000 49940000 Derived -6305000 -337000 Derived -5968000 -5865000 Derived
Source
1997 1997-01-01 – 1997-12-3133087000 41860000 Derived -8773000 -196000 Derived -8577000 -3401000 Derived
Source
1998 1998-01-01 – 1998-12-3131482000 37970000 Derived -6488000 29000 Derived -6517000 -3444000 Derived
Source
1999 1999-01-01 – 1999-12-3131245000 55837000 Derived -24592000 178000 Derived -24770000 -88000 Derived
Source
2000 2000-01-01 – 2000-12-3127215000 208443000 Derived -181228000 -560000 Derived -180668000 -22220000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.2M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.3M42.9M28.6M14.3M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue53021000
1995Revenue48891000
1996Revenue43635000
1997Revenue33087000
1998Revenue31482000
1999Revenue31245000
2000Revenue27215000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9%-5.1%-12.1%-19.1%-26.1%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-7.8%
1996Year over year-10.8%
1997Year over year-24.2%
1998Year over year-4.9%
1999Year over year-0.8%
2000Year over year-12.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -665.9% 2000
Net margin -663.9% 2000
Free cash flow margin -81.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%-140%-333%-526%-719%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-1.8%
1995Operating margin-9.2%
1996Operating margin-14.4%
1997Operating margin-26.5%
1998Operating margin-20.6%
1999Operating margin-78.7%
2000Operating margin-665.9%
1994Net margin-1.1%
1995Net margin-7.8%
1996Net margin-13.7%
1997Net margin-25.9%
1998Net margin-20.7%
1999Net margin-79.3%
2000Net margin-663.9%
1994Free cash flow margin0%
1995Free cash flow margin-3%
1996Free cash flow margin-13.4%
1997Free cash flow margin-10.3%
1998Free cash flow margin-10.9%
1999Free cash flow margin-0.3%
2000Free cash flow margin-81.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -21.2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M-2.9M-9.6M-16.3M-23.0M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1935000
1995Operating cash flow1803000
1996Operating cash flow-3806000
1997Operating cash flow-1736000
1998Operating cash flow-2133000
1999Operating cash flow1019000
2000Operating cash flow-21159000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -22.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M-4.6M-11.1M-17.5M-24.0M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow22000
1995Free cash flow-1491000
1996Free cash flow-5865000
1997Free cash flow-3401000
1998Free cash flow-3444000
1999Free cash flow-88000
2000Free cash flow-22220000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.8% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%38%25%13%0%1994-12-3119972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995Liabilities / assets27.6%
1996Liabilities / assets28.8%
1997Liabilities / assets31.4%
1998Liabilities / assets40.1%
1999Liabilities / assets13.4%
2000Liabilities / assets46.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.63× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.23×2.42×1.61×0.81×0.00×1994-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.99×
1996Current assets / current liabilities2.91×
1997Current assets / current liabilities2.38×
1998Current assets / current liabilities1.94×
1999Current assets / current liabilities1.64×
2000Current assets / current liabilities0.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 579,000
Exact value

Exact value: -579000 USD

1994-01-01 – 1994-12-31: -579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Exact value

Exact value: 1935000 USD

1994-01-01 – 1994-12-31: 1935000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.91 million
Exact value

Exact value: 1913000 USD

1994-01-01 – 1994-12-31: 1913000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,000
Calculation and evidence

1935000 − 1913000 USD

Exact free cash flow: 22000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 3.8 million
Exact value

Exact value: -3795000 USD

1995-01-01 – 1995-12-31: -3795000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1803000 USD

1995-01-01 – 1995-12-31: 1803000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Exact value

Exact value: 3294000 USD

1995-01-01 – 1995-12-31: 3294000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Calculation and evidence

1803000 − 3294000 USD

Exact free cash flow: -1491000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 5.97 million
Exact value

Exact value: -5968000 USD

1996-01-01 – 1996-12-31: -5968000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.81 million
Exact value

Exact value: -3806000 USD

1996-01-01 – 1996-12-31: -3806000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.06 million
Exact value

Exact value: 2059000 USD

1996-01-01 – 1996-12-31: 2059000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.87 million
Calculation and evidence

-3806000 − 2059000 USD

Exact free cash flow: -5865000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 8.58 million
Exact value

Exact value: -8577000 USD

1997-01-01 – 1997-12-31: -8577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Exact value

Exact value: -1736000 USD

1997-01-01 – 1997-12-31: -1736000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1665000 USD

1997-01-01 – 1997-12-31: 1665000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.4 million
Calculation and evidence

-1736000 − 1665000 USD

Exact free cash flow: -3401000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 6.52 million
Exact value

Exact value: -6517000 USD

1998-01-01 – 1998-12-31: -6517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.13 million
Exact value

Exact value: -2133000 USD

1998-01-01 – 1998-12-31: -2133000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1311000 USD

1998-01-01 – 1998-12-31: 1311000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Calculation and evidence

-2133000 − 1311000 USD

Exact free cash flow: -3444000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 24.77 million
Exact value

Exact value: -24770000 USD

1999-01-01 – 1999-12-31: -24770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1019000 USD

1999-01-01 – 1999-12-31: 1019000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1107000 USD

1999-01-01 – 1999-12-31: 1107000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88,000
Calculation and evidence

1019000 − 1107000 USD

Exact free cash flow: -88000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 180.67 million
Exact value

Exact value: -180668000 USD

2000-01-01 – 2000-12-31: -180668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.16 million
Exact value

Exact value: -21159000 USD

2000-01-01 – 2000-12-31: -21159000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1061000 USD

2000-01-01 – 2000-12-31: 1061000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.22 million
Calculation and evidence

-21159000 − 1061000 USD

Exact free cash flow: -22220000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000889237, 889237, edgar:889237

Also known as NETRIX CORP