TULARIK INC

EDGAR

20 filing records in this dataset, filed from 2000-03-29 to 2004-08-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.77 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

-244.67%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: -23892000 USD Source
  • Revenue: 9765000 USD Source

Operating cash flow

-30.8 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -56922000 USD Source
  • Operating Cash Flow: -26095000 USD Source

Free cash flow

-31.6 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -56922000 USD Source
  • Operating Cash Flow: -26095000 USD Source
  • Capital Expenditure: 904000 USD Source
  • Capital Expenditure: 168000 USD Source
Cash and cash equivalents
78 million USD Source
Exact value

77998000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

39.4 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 8595000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 30678000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 20489000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 10884000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 9765000 USD · 2004-04-01 – 2004-06-30 Source

Net income

-99.1 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -25878000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -105105000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -79618000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -23757000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -23928000 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

-104 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: -50483000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -32941000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -80107000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -50483000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -26095000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -56922000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -26095000 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

3.26 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 4734000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 3343000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 5702000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 4734000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 168000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 904000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 168000 USD · 2004-01-01 – 2004-03-31 Source

Free cash flow

-107 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: -50483000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -32941000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -80107000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -50483000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -26095000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -56922000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -26095000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 4734000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 3343000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 5702000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 4734000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 168000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 904000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 168000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-04.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2003-12-31
  • Operating income: 7 of 11 periods available· newest 2003-12-31
  • Net income: 7 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2003-12-31
  • Total assets: 3 of 11 periods available· newest 2003-12-31
  • Total liabilities: 3 of 11 periods available· newest 2003-12-31
  • Current assets: 3 of 11 periods available· newest 2003-12-31
  • Current liabilities: 3 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.4%

    Prior period

    USD 25.26 million

    –

    Current period

    USD 30.68 million

    –

    Exact inputs and evidence

    30678000 − 25262000 = 5416000 USD

    25262000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    30678000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 11.28 million

    Prior period

    −USD 93.83 million

    –

    Current period

    −USD 105.11 million

    –

    Exact inputs and evidence

    -105105000 − -93828000 = -11277000 USD

    -93828000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -105105000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 517,000

    Prior period

    −USD 79.59 million

    –

    Current period

    −USD 80.11 million

    –

    Exact inputs and evidence

    -80107000 − -79590000 = -517000 USD

    -79590000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -80107000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27.8%

    Prior period

    USD 7.9 million

    –

    Current period

    USD 5.7 million

    –

    Exact inputs and evidence

    5702000 − 7902000 = -2200000 USD

    7902000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    5702000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 30.68 million 100% of revenue
  • Operating costs Derived USD 135.16 million 441% of revenue
  • Operating income −USD 104.48 million −341% of revenue
  • Tax, interest and other Derived USD 628,000 2% of revenue
  • Net income −USD 105.11 million −343% of revenue

Cash

  • Operating cash flow −USD 80.11 million −261% of revenue
  • Capital expenditure USD 5.7 million 19% of revenue
  • Free cash flow Derived −USD 85.81 million −280% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 316% of revenue.
  • 2002 Operating loss: operating costs were 482% of revenue.
  • 2003 Operating loss: operating costs were 441% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3132632000 103083000 Derived -70451000 -21882000 Derived -48569000 -66597000 Derived
Source
2002 2002-01-01 – 2002-12-3125262000 121675000 Derived -96413000 -2585000 Derived -93828000 -87492000 Derived
Source
2003 2003-01-01 – 2003-12-3130678000 135155000 Derived -104477000 628000 Derived -105105000 -85809000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.7M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.2M26.4M17.6M8.8M0.0200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue32632000
2002Revenue25262000
2003Revenue30678000

Revenue growth

Change in revenue from the same financial period one year earlier.

21.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%12%-1%-13%-26%200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-22.6%
2003Year over year21.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -340.6% 2003
Net margin -342.6% 2003
Free cash flow margin -279.7% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%-80%-191%-302%-412%200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-215.9%
2002Operating margin-381.7%
2003Operating margin-340.6%
2001Net margin-148.8%
2002Net margin-371.4%
2003Net margin-342.6%
2001Free cash flow margin-204.1%
2002Free cash flow margin-346.3%
2003Free cash flow margin-279.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -80.1M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M-16.8M-40.1M-63.3M-86.5M200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-52427000
2002Operating cash flow-79590000
2003Operating cash flow-80107000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -85.8M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0M-18.4M-43.7M-69.1M-94.5M200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-66597000
2002Free cash flow-87492000
2003Free cash flow-85809000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.7% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.0%23.2%15.5%7.7%0.0%200120022003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets20.1%
2002Liabilities / assets26%
2003Liabilities / assets28.7%

Current assets to current liabilities

Current assets divided by current liabilities.

4.66× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.06×5.29×3.53×1.76×0.00×200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities6.54×
2002Current assets / current liabilities5.37×
2003Current assets / current liabilities4.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 25.37 million
Exact value

Exact value: -25374000 USD

1997-01-01 – 1997-12-31: -25374000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.99 million
Exact value

Exact value: -3991000 USD

1997-01-01 – 1997-12-31: -3991000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1970000 USD

1997-01-01 – 1997-12-31: 1970000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.96 million
Calculation and evidence

-3991000 − 1970000 USD

Exact free cash flow: -5961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 10.54 million
Exact value

Exact value: -10539000 USD

1998-01-01 – 1998-12-31: -10539000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 723,000
Exact value

Exact value: -723000 USD

1998-01-01 – 1998-12-31: -723000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.06 million
Exact value

Exact value: 6057000 USD

1998-01-01 – 1998-12-31: 6057000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.78 million
Calculation and evidence

-723000 − 6057000 USD

Exact free cash flow: -6780000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 25.54 million
Exact value

Exact value: -25538000 USD

1999-01-01 – 1999-12-31: -25538000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.68 million
Exact value

Exact value: -20676000 USD

1999-01-01 – 1999-12-31: -20676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.26 million
Exact value

Exact value: 9262000 USD

1999-01-01 – 1999-12-31: 9262000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.94 million
Calculation and evidence

-20676000 − 9262000 USD

Exact free cash flow: -29938000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 43.26 million
Exact value

Exact value: -43257000 USD

2000-01-01 – 2000-12-31: -43257000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2445000 USD

2000-01-01 – 2000-12-31: 2445000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.26 million
Exact value

Exact value: 9257000 USD

2000-01-01 – 2000-12-31: 9257000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.81 million
Calculation and evidence

2445000 − 9257000 USD

Exact free cash flow: -6812000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 48.57 million
Exact value

Exact value: -48569000 USD

2001-01-01 – 2001-12-31: -48569000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.43 million
Exact value

Exact value: -52427000 USD

2001-01-01 – 2001-12-31: -52427000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.17 million
Exact value

Exact value: 14170000 USD

2001-01-01 – 2001-12-31: 14170000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.6 million
Calculation and evidence

-52427000 − 14170000 USD

Exact free cash flow: -66597000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 93.83 million
Exact value

Exact value: -93828000 USD

2002-01-01 – 2002-12-31: -93828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79.59 million
Exact value

Exact value: -79590000 USD

2002-01-01 – 2002-12-31: -79590000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.9 million
Exact value

Exact value: 7902000 USD

2002-01-01 – 2002-12-31: 7902000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87.49 million
Calculation and evidence

-79590000 − 7902000 USD

Exact free cash flow: -87492000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 105.11 million
Exact value

Exact value: -105105000 USD

2003-01-01 – 2003-12-31: -105105000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.11 million
Exact value

Exact value: -80107000 USD

2003-01-01 – 2003-12-31: -80107000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.7 million
Exact value

Exact value: 5702000 USD

2003-01-01 – 2003-12-31: 5702000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 85.81 million
Calculation and evidence

-80107000 − 5702000 USD

Exact free cash flow: -85809000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000889057, 889057, edgar:889057