ONLINE RESOURCES CORP

EDGAR

63 filing records in this dataset, filed from 1999-08-13 to 2012-11-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

41.3 million USD

2012 Q3 · USD

Exact inputs and evidence

Operating margin

8.21%

2012 Q3 · %

Exact inputs and evidence
  • Operating Income: 3389000 USD Source
  • Revenue: 41294000 USD Source

Operating cash flow

6.32 million USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 17373000 USD Source
  • Operating Cash Flow: 11057000 USD Source
Cash and cash equivalents
34.5 million USD Source
Exact value

34455000 USD

Long-term debt including current maturities
11.3 million USD Source
Exact value

11300000 USD

Shares outstanding
32.9 million shares Source
Exact value

32888000 shares

Reported share-count change

2.58% · 827 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 32061000 shares · 2011-09-30· Source
  • 32888000 shares · 2012-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

162 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Revenue: 154683000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 116018000 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 41292000 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 40423000 USD · 2012-04-01 – 2012-06-30 Source
  • Revenue: 41294000 USD · 2012-07-01 – 2012-09-30 Source

Net income

8.93 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Net income: -1572000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -3803000 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: 2615000 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: 1719000 USD · 2012-04-01 – 2012-06-30 Source
  • Net income: 2364000 USD · 2012-07-01 – 2012-09-30 Source

Operating cash flow

26.9 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: 25682000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 16195000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 4044000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 11057000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 4044000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 17373000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 11057000 USD · 2012-01-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-08.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-12-31
  • Operating income: 11 of 11 periods available· newest 2011-12-31
  • Net income: 11 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2010-12-31
  • Total assets: 11 of 11 periods available· newest 2011-12-31
  • Total liabilities: 11 of 11 periods available· newest 2011-12-31
  • Current assets: 11 of 11 periods available· newest 2011-12-31
  • Current liabilities: 11 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.5%

    Prior period

    USD 149.51 million

    –

    Current period

    USD 154.68 million

    –

    Exact inputs and evidence

    154683000 − 149513000 = 5170000 USD

    149513000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    154683000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -129.2%

    Prior period

    USD 5.38 million

    –

    Current period

    −USD 1.57 million

    –

    Exact inputs and evidence

    -1572000 − 5376000 = -6948000 USD

    5376000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -1572000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -14.1%

    Prior period

    USD 29.89 million

    –

    Current period

    USD 25.68 million

    –

    Exact inputs and evidence

    25682000 − 29888000 = -4206000 USD

    29888000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    25682000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 154.68 million 100% of revenue
  • Cost of revenue USD 83.77 million 54% of revenue
  • Operating expenses USD 73.53 million 48% of revenue
  • Operating income −USD 2.62 million −1.7% of revenue
  • Tax, interest and other Derived −USD 1.04 million −0.7% of revenue
  • Net income −USD 1.57 million −1% of revenue

Cash

  • Operating cash flow USD 25.68 million 17% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Net loss: net income was −1.3% of revenue.
  • 2003 91%
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 94%
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 96%
  • 2009 91%
  • 2010 94%
  • 2011 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-3132354183 31378807 Derived 975376 1380959 Derived -405583 -927295 Derived
Source
2003 2003-01-01 – 2003-12-3138407615 35055662 Derived 3351953 1249866 Derived 2102087 3755910 Derived
Source
2004 2004-01-01 – 2004-12-3142285000 38374000 Derived 3911000 -36000 Derived 3947000 -1351000 Derived
Source
2005 2005-01-01 – 2005-12-3160501000 52605000 Derived 7896000 -14767000 Derived 22663000 10964000 Derived
Source
2006 2006-01-01 – 2006-12-3191736000 86488000 Derived 5248000 4927000 Derived 321000 7187000 Derived
Source
2007 2007-01-01 – 2007-12-31135132000 125658000 Derived 9474000 -1472000 Derived 10946000 1865000 Derived
Source
2008 2008-01-01 – 2008-12-31151642000 144911000 Derived 6731000 4812000 Derived 1919000 14131000 Derived
Source
2009 2009-01-01 – 2009-12-31151863000 138541000 Derived 13322000 8192000 Derived 5130000 23947000 Derived
Source
2010 2010-01-01 – 2010-12-31149513000 140532000 Derived 8981000 3605000 Derived 5376000 17147000 Derived
Source
2011 2011-01-01 – 2011-12-31154683000 157298000 Derived -2615000 -1043000 Derived -1572000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 154.7M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167.1M125.3M83.5M41.8M0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue32354183
2003Revenue38407615
2004Revenue42285000
2005Revenue60501000
2006Revenue91736000
2007Revenue135132000
2008Revenue151642000
2009Revenue151863000
2010Revenue149513000
2011Revenue154683000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.5% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%40%25%10%-6%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over year31.3%
2003Year over year18.7%
2004Year over year10.1%
2005Year over year43.1%
2006Year over year51.6%
2007Year over year47.3%
2008Year over year12.2%
2009Year over year0.1%
2010Year over year-1.5%
2011Year over year3.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.7% 2011
Net margin -1% 2011
Free cash flow margin 11.5% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%29%17%5%-6%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin3%
2003Operating margin8.7%
2004Operating margin9.2%
2005Operating margin13.1%
2006Operating margin5.7%
2007Operating margin7%
2008Operating margin4.4%
2009Operating margin8.8%
2010Operating margin6%
2011Operating margin-1.7%
2002Net margin-1.3%
2003Net margin5.5%
2004Net margin9.3%
2005Net margin37.5%
2006Net margin0.3%
2007Net margin8.1%
2008Net margin1.3%
2009Net margin3.4%
2010Net margin3.6%
2011Net margin-1%
2002Free cash flow margin-2.9%
2003Free cash flow margin9.8%
2004Free cash flow margin-3.2%
2005Free cash flow margin18.1%
2006Free cash flow margin7.8%
2007Free cash flow margin1.4%
2008Free cash flow margin9.3%
2009Free cash flow margin15.8%
2010Free cash flow margin11.5%
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.7M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.9M26.9M17.9M9.0M0.0200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow2743538
2003Operating cash flow6432923
2004Operating cash flow7807000
2005Operating cash flow18445000
2006Operating cash flow17010000
2007Operating cash flow18225000
2008Operating cash flow27602000
2009Operating cash flow33207000
2010Operating cash flow29888000
2011Operating cash flow25682000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.1M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.0M18.6M11.3M4.0M-3.4M200220072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-927295
2003Free cash flow3755910
2004Free cash flow-1351000
2005Free cash flow10964000
2006Free cash flow7187000
2007Free cash flow1865000
2008Free cash flow14131000
2009Free cash flow23947000
2010Free cash flow17147000
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17.2% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%200220072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets74.2%
2003Liabilities / assets16.6%
2004Liabilities / assets21.9%
2005Liabilities / assets10.9%
2006Liabilities / assets38.8%
2007Liabilities / assets35.2%
2008Liabilities / assets29.1%
2009Liabilities / assets22.1%
2010Liabilities / assets19.5%
2011Liabilities / assets17.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.42× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.17×7.63×5.08×2.54×0.00×200220072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities3.57×
2003Current assets / current liabilities4.59×
2004Current assets / current liabilities2.3×
2005Current assets / current liabilities9.41×
2006Current assets / current liabilities3.5×
2007Current assets / current liabilities1.46×
2008Current assets / current liabilities1.86×
2009Current assets / current liabilities2.49×
2010Current assets / current liabilities1.33×
2011Current assets / current liabilities1.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 405,583
Exact value

Exact value: -405583 USD

2002-01-01 – 2002-12-31: -405583 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.74 million
Exact value

Exact value: 2743538 USD

2002-01-01 – 2002-12-31: 2743538 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.67 million
Exact value

Exact value: 3670833 USD

2002-01-01 – 2002-12-31: 3670833 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 927,295
Calculation and evidence

2743538 − 3670833 USD

Exact free cash flow: -927295 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 2.1 million
Exact value

Exact value: 2102087 USD

2003-01-01 – 2003-12-31: 2102087 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.43 million
Exact value

Exact value: 6432923 USD

2003-01-01 – 2003-12-31: 6432923 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2677013 USD

2003-01-01 – 2003-12-31: 2677013 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Calculation and evidence

6432923 − 2677013 USD

Exact free cash flow: 3755910 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 3.95 million
Exact value

Exact value: 3947000 USD

2004-01-01 – 2004-12-31: 3947000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.81 million
Exact value

Exact value: 7807000 USD

2004-01-01 – 2004-12-31: 7807000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.16 million
Exact value

Exact value: 9158000 USD

2004-01-01 – 2004-12-31: 9158000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Calculation and evidence

7807000 − 9158000 USD

Exact free cash flow: -1351000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 22.66 million
Exact value

Exact value: 22663000 USD

2005-01-01 – 2005-12-31: 22663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.45 million
Exact value

Exact value: 18445000 USD

2005-01-01 – 2005-12-31: 18445000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.48 million
Exact value

Exact value: 7481000 USD

2005-01-01 – 2005-12-31: 7481000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.96 million
Calculation and evidence

18445000 − 7481000 USD

Exact free cash flow: 10964000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 321,000
Exact value

Exact value: 321000 USD

2006-01-01 – 2006-12-31: 321000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.01 million
Exact value

Exact value: 17010000 USD

2006-01-01 – 2006-12-31: 17010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.82 million
Exact value

Exact value: 9823000 USD

2006-01-01 – 2006-12-31: 9823000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.19 million
Calculation and evidence

17010000 − 9823000 USD

Exact free cash flow: 7187000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 10.95 million
Exact value

Exact value: 10946000 USD

2007-01-01 – 2007-12-31: 10946000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.23 million
Exact value

Exact value: 18225000 USD

2007-01-01 – 2007-12-31: 18225000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.36 million
Exact value

Exact value: 16360000 USD

2007-01-01 – 2007-12-31: 16360000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Calculation and evidence

18225000 − 16360000 USD

Exact free cash flow: 1865000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 1.92 million
Exact value

Exact value: 1919000 USD

2008-01-01 – 2008-12-31: 1919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.6 million
Exact value

Exact value: 27602000 USD

2008-01-01 – 2008-12-31: 27602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.47 million
Exact value

Exact value: 13471000 USD

2008-01-01 – 2008-12-31: 13471000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.13 million
Calculation and evidence

27602000 − 13471000 USD

Exact free cash flow: 14131000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 5.13 million
Exact value

Exact value: 5130000 USD

2009-01-01 – 2009-12-31: 5130000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.21 million
Exact value

Exact value: 33207000 USD

2009-01-01 – 2009-12-31: 33207000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.26 million
Exact value

Exact value: 9260000 USD

2009-01-01 – 2009-12-31: 9260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.95 million
Calculation and evidence

33207000 − 9260000 USD

Exact free cash flow: 23947000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 5.38 million
Exact value

Exact value: 5376000 USD

2010-01-01 – 2010-12-31: 5376000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.89 million
Exact value

Exact value: 29888000 USD

2010-01-01 – 2010-12-31: 29888000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.74 million
Exact value

Exact value: 12741000 USD

2010-01-01 – 2010-12-31: 12741000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.15 million
Calculation and evidence

29888000 − 12741000 USD

Exact free cash flow: 17147000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 1.57 million
Exact value

Exact value: -1572000 USD

2011-01-01 – 2011-12-31: -1572000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.68 million
Exact value

Exact value: 25682000 USD

2011-01-01 – 2011-12-31: 25682000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 841 latest values · 841 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000888953, 888953, edgar:888953

Also known as ONLINE RESOURCES & COMMUNICATIONS CORP, ONLINE RESOURCES CORP, ONLINE RESOURCES CORPORATION