D & K HEALTHCARE RESOURCES INC

EDGAR

41 filing records in this dataset, filed from 1996-08-14 to 2005-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

924 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

1.23%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: 11405000 USD Source
  • Revenue: 923850000 USD Source
Cash and cash equivalents
7.08 million USD Source
Exact value

7082000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

5.39 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 289000 USD · 2003-07-01 – 2003-09-30 Source
  • Capital expenditure: 2440000 USD · 2003-07-01 – 2003-12-31 Source
  • Capital expenditure: 289000 USD · 2003-07-01 – 2003-09-30 Source
  • Capital expenditure: 3456000 USD · 2003-07-01 – 2004-03-31 Source
  • Capital expenditure: 2440000 USD · 2003-07-01 – 2003-12-31 Source
  • Capital expenditure: 5392000 USD · 2003-07-01 – 2004-06-30 Source
  • Capital expenditure: 3456000 USD · 2003-07-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-09.

Financial data available through: 2003-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-06-30
  • Operating income: 10 of 11 periods available· newest 2003-06-30
  • Net income: 10 of 11 periods available· newest 2003-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2003-06-30
  • Capital expenditure: 10 of 11 periods available· newest 2003-06-30
  • Total assets: 8 of 11 periods available· newest 2003-06-30
  • Total liabilities: 8 of 11 periods available· newest 2003-06-30
  • Current assets: 8 of 11 periods available· newest 2003-06-30
  • Current liabilities: 8 of 11 periods available· newest 2003-06-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.4%

    Prior period

    USD 2.45 billion

    –

    Current period

    USD 2.22 billion

    –

    Exact inputs and evidence

    2223388000 − 2453748000 = -230360000 USD

    2453748000 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    2223388000 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -54%

    Prior period

    USD 21.06 million

    –

    Current period

    USD 9.69 million

    –

    Exact inputs and evidence

    9686000 − 21059000 = -11373000 USD

    21059000 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    9686000 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 118.41 million

    Prior period

    −USD 54.61 million

    –

    Current period

    USD 63.8 million

    –

    Exact inputs and evidence

    63797000 − -54612000 = 118409000 USD

    -54612000 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    63797000 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -31.2%

    Prior period

    USD 3.45 million

    –

    Current period

    USD 2.37 million

    –

    Exact inputs and evidence

    2371000 − 3445000 = -1074000 USD

    3445000 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    2371000 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-07-01 – 2003-06-30

  • Revenue USD 2.22 billion 100% of revenue
  • Cost of revenue USD 2.13 billion 96% of revenue
  • Operating expenses USD 51.82 million 2.3% of revenue
  • Operating income USD 36.39 million 1.6% of revenue
  • Tax, interest and other Derived USD 26.7 million 1.2% of revenue
  • Net income USD 9.69 million 0.4% of revenue

Cash

  • Operating cash flow USD 63.8 million 2.9% of revenue
  • Capital expenditure USD 2.37 million 0.1% of revenue
  • Free cash flow Derived USD 61.43 million 2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 99%
  • 1996 Net loss: net income was −0.3% of revenue.
  • 1997 99%
  • 1997 99%
  • 1998 98%
  • 1999 98%
  • 2000 98%
  • 2001 98%
  • 2002 98%
  • 2003 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-31319958000 315517000 Derived 4441000 3032000 Derived 1409000 -3621000 Derived
Source
1996 1995-03-30 – 1996-03-29425333000 423386000 Derived 1947000 3056000 Derived -1109000 2074000 Derived
Source
1997 1996-03-29 – 1997-03-28479524000 475077000 Derived 4447000 3708000 Derived 739000 -212000 Derived
Source
1997 1996-07-01 – 1997-06-30144473000 143170000 Derived 1303000 940000 Derived 363000 8325000 Derived
Source
1998 1997-07-01 – 1998-06-30612427000 602657000 Derived 9770000 5828000 Derived 3942000 -26997000 Derived
Source
1999 1998-07-01 – 1999-06-30815319000 800477000 Derived 14842000 8217000 Derived 6625000 38130000 Derived
Source
2000 1999-07-01 – 2000-06-301458047000 1435748000 Derived 22299000 14100000 Derived 8199000 -51224000 Derived
Source
2001 2000-07-01 – 2001-06-301645993000 1619047000 Derived 26946000 17802000 Derived 9144000 16520000 Derived
Source
2002 2001-07-01 – 2002-06-302453748000 2407409000 Derived 46339000 25280000 Derived 21059000 -58057000 Derived
Source
2003 2002-07-01 – 2003-06-302223388000 2187001000 Derived 36387000 26701000 Derived 9686000 61426000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2B 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7B2.0B1.3B662.5M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue319958000
1996Revenue425333000
1997Revenue479524000
1997Revenue144473000
1998Revenue612427000
1999Revenue815319000
2000Revenue1458047000
2001Revenue1645993000
2002Revenue2453748000
2003Revenue2223388000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.351%254%157%61%-36%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year32.9%
1997Year over year12.7%
1997Year over yearNo prior comparable period
1998Year over year323.9%
1999Year over year33.1%
2000Year over year78.8%
2001Year over year12.9%
2002Year over year49.1%
2003Year over year-9.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 2003
Net margin 0.4% 2003
Free cash flow margin 2.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6%3.6%0.7%-2.3%-5.2%199519992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin1.4%
1996Operating margin0.5%
1997Operating margin0.9%
1997Operating margin0.9%
1998Operating margin1.6%
1999Operating margin1.8%
2000Operating margin1.5%
2001Operating margin1.6%
2002Operating margin1.9%
2003Operating margin1.6%
1995Net margin0.4%
1996Net margin-0.3%
1997Net margin0.2%
1997Net margin0.3%
1998Net margin0.6%
1999Net margin0.8%
2000Net margin0.6%
2001Net margin0.6%
2002Net margin0.9%
2003Net margin0.4%
1995Free cash flow margin-1.1%
1996Free cash flow margin0.5%
1997Free cash flow margin-0%
1997Free cash flow margin5.8%
1998Free cash flow margin-4.4%
1999Free cash flow margin4.7%
2000Free cash flow margin-3.5%
2001Free cash flow margin1%
2002Free cash flow margin-2.4%
2003Free cash flow margin2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 63.8M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.3M38.9M4.6M-29.7M-64.1M199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-3020000
1996Operating cash flow3037000
1997Operating cash flow1986000
1997Operating cash flow8505000
1998Operating cash flow-26134000
1999Operating cash flow39009000
2000Operating cash flow-47954000
2001Operating cash flow19970000
2002Operating cash flow-54612000
2003Operating cash flow63797000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 61.4M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.0M36.3M1.7M-33.0M-67.6M199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-3621000
1996Free cash flow2074000
1997Free cash flow-212000
1997Free cash flow8325000
1998Free cash flow-26997000
1999Free cash flow38130000
2000Free cash flow-51224000
2001Free cash flow16520000
2002Free cash flow-58057000
2003Free cash flow61426000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

64% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99%74%49%25%0%1995-03-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reportedNo source recorded
1996-03-29Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets91.2%
1997Liabilities / assets90.5%
1998Liabilities / assets90.6%
1999Liabilities / assets82.7%
2000Liabilities / assets84.6%
2001Liabilities / assets82.6%
2002Liabilities / assets65.4%
2003Liabilities / assets64%

Current assets to current liabilities

Current assets divided by current liabilities.

2.14× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.32×1.74×1.16×0.58×0.00×1995-03-3119992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Current assets / current liabilitiesNot reportedNo source recorded
1996-03-29Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.48×
1997Current assets / current liabilities1.27×
1998Current assets / current liabilities1.57×
1999Current assets / current liabilities1.19×
2000Current assets / current liabilities1.65×
2001Current assets / current liabilities1.57×
2002Current assets / current liabilities1.79×
2003Current assets / current liabilities2.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
USD 1.41 million
Exact value

Exact value: 1409000 USD

1994-04-01 – 1995-03-31: 1409000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Exact value

Exact value: -3020000 USD

1994-04-01 – 1995-03-31: -3020000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 601,000
Exact value

Exact value: 601000 USD

1994-04-01 – 1995-03-31: 601000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.62 million
Calculation and evidence

-3020000 − 601000 USD

Exact free cash flow: -3621000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-03-30 – 1996-03-29
−USD 1.11 million
Exact value

Exact value: -1109000 USD

1995-03-30 – 1996-03-29: -1109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.04 million
Exact value

Exact value: 3037000 USD

1995-03-30 – 1996-03-29: 3037000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 963,000
Exact value

Exact value: 963000 USD

1995-03-30 – 1996-03-29: 963000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Calculation and evidence

3037000 − 963000 USD

Exact free cash flow: 2074000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-29 – 1997-03-28
USD 739,000
Exact value

Exact value: 739000 USD

1996-03-29 – 1997-03-28: 739000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Exact value

Exact value: 1986000 USD

1996-03-29 – 1997-03-28: 1986000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2198000 USD

1996-03-29 – 1997-03-28: 2198000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 212,000
Calculation and evidence

1986000 − 2198000 USD

Exact free cash flow: -212000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 363,000
Exact value

Exact value: 363000 USD

1996-07-01 – 1997-06-30: 363000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.51 million
Exact value

Exact value: 8505000 USD

1996-07-01 – 1997-06-30: 8505000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180,000
Exact value

Exact value: 180000 USD

1996-07-01 – 1997-06-30: 180000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.33 million
Calculation and evidence

8505000 − 180000 USD

Exact free cash flow: 8325000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 3.94 million
Exact value

Exact value: 3942000 USD

1997-07-01 – 1998-06-30: 3942000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.13 million
Exact value

Exact value: -26134000 USD

1997-07-01 – 1998-06-30: -26134000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 863,000
Exact value

Exact value: 863000 USD

1997-07-01 – 1998-06-30: 863000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27 million
Calculation and evidence

-26134000 − 863000 USD

Exact free cash flow: -26997000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 6.63 million
Exact value

Exact value: 6625000 USD

1998-07-01 – 1999-06-30: 6625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.01 million
Exact value

Exact value: 39009000 USD

1998-07-01 – 1999-06-30: 39009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 879,000
Exact value

Exact value: 879000 USD

1998-07-01 – 1999-06-30: 879000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.13 million
Calculation and evidence

39009000 − 879000 USD

Exact free cash flow: 38130000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 8.2 million
Exact value

Exact value: 8199000 USD

1999-07-01 – 2000-06-30: 8199000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.95 million
Exact value

Exact value: -47954000 USD

1999-07-01 – 2000-06-30: -47954000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.27 million
Exact value

Exact value: 3270000 USD

1999-07-01 – 2000-06-30: 3270000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.22 million
Calculation and evidence

-47954000 − 3270000 USD

Exact free cash flow: -51224000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 9.14 million
Exact value

Exact value: 9144000 USD

2000-07-01 – 2001-06-30: 9144000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.97 million
Exact value

Exact value: 19970000 USD

2000-07-01 – 2001-06-30: 19970000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.45 million
Exact value

Exact value: 3450000 USD

2000-07-01 – 2001-06-30: 3450000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.52 million
Calculation and evidence

19970000 − 3450000 USD

Exact free cash flow: 16520000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 21.06 million
Exact value

Exact value: 21059000 USD

2001-07-01 – 2002-06-30: 21059000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.61 million
Exact value

Exact value: -54612000 USD

2001-07-01 – 2002-06-30: -54612000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.45 million
Exact value

Exact value: 3445000 USD

2001-07-01 – 2002-06-30: 3445000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.06 million
Calculation and evidence

-54612000 − 3445000 USD

Exact free cash flow: -58057000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
USD 9.69 million
Exact value

Exact value: 9686000 USD

2002-07-01 – 2003-06-30: 9686000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.8 million
Exact value

Exact value: 63797000 USD

2002-07-01 – 2003-06-30: 63797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2371000 USD

2002-07-01 – 2003-06-30: 2371000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.43 million
Calculation and evidence

63797000 − 2371000 USD

Exact free cash flow: 61426000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000888914, 888914, edgar:888914

Also known as D & K WHOLESALE DRUG INC/DE/