Revenue
924 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 923850000 USD Source
41 filing records in this dataset, filed from 1996-08-14 to 2005-05-09. Explore the available filing history and original sources.
7082000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
5.39 million USD
2003-07-01 – 2004-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-09.
Financial data available through: 2003-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.45 billion
–
Current period
USD 2.22 billion
–
2223388000 − 2453748000 = -230360000 USD
2453748000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source2223388000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.06 million
–
Current period
USD 9.69 million
–
9686000 − 21059000 = -11373000 USD
21059000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source9686000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 54.61 million
–
Current period
USD 63.8 million
–
63797000 − -54612000 = 118409000 USD
-54612000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source63797000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.45 million
–
Current period
USD 2.37 million
–
2371000 − 3445000 = -1074000 USD
3445000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source2371000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 319958000 | 315517000 Derived | 4441000 | 3032000 Derived | 1409000 | -3621000 Derived | Source
|
| 1996 1995-03-30 – 1996-03-29 | 425333000 | 423386000 Derived | 1947000 | 3056000 Derived | -1109000 | 2074000 Derived | Source
|
| 1997 1996-03-29 – 1997-03-28 | 479524000 | 475077000 Derived | 4447000 | 3708000 Derived | 739000 | -212000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 144473000 | 143170000 Derived | 1303000 | 940000 Derived | 363000 | 8325000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 612427000 | 602657000 Derived | 9770000 | 5828000 Derived | 3942000 | -26997000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 815319000 | 800477000 Derived | 14842000 | 8217000 Derived | 6625000 | 38130000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 1458047000 | 1435748000 Derived | 22299000 | 14100000 Derived | 8199000 | -51224000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 1645993000 | 1619047000 Derived | 26946000 | 17802000 Derived | 9144000 | 16520000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 2453748000 | 2407409000 Derived | 46339000 | 25280000 Derived | 21059000 | -58057000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 2223388000 | 2187001000 Derived | 36387000 | 26701000 Derived | 9686000 | 61426000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 319958000 |
|
| 1996 | Revenue | 425333000 |
|
| 1997 | Revenue | 479524000 |
|
| 1997 | Revenue | 144473000 |
|
| 1998 | Revenue | 612427000 |
|
| 1999 | Revenue | 815319000 |
|
| 2000 | Revenue | 1458047000 |
|
| 2001 | Revenue | 1645993000 |
|
| 2002 | Revenue | 2453748000 |
|
| 2003 | Revenue | 2223388000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 32.9% |
|
| 1997 | Year over year | 12.7% |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 323.9% |
|
| 1999 | Year over year | 33.1% |
|
| 2000 | Year over year | 78.8% |
|
| 2001 | Year over year | 12.9% |
|
| 2002 | Year over year | 49.1% |
|
| 2003 | Year over year | -9.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 1.4% |
|
| 1996 | Operating margin | 0.5% |
|
| 1997 | Operating margin | 0.9% |
|
| 1997 | Operating margin | 0.9% |
|
| 1998 | Operating margin | 1.6% |
|
| 1999 | Operating margin | 1.8% |
|
| 2000 | Operating margin | 1.5% |
|
| 2001 | Operating margin | 1.6% |
|
| 2002 | Operating margin | 1.9% |
|
| 2003 | Operating margin | 1.6% |
|
| 1995 | Net margin | 0.4% |
|
| 1996 | Net margin | -0.3% |
|
| 1997 | Net margin | 0.2% |
|
| 1997 | Net margin | 0.3% |
|
| 1998 | Net margin | 0.6% |
|
| 1999 | Net margin | 0.8% |
|
| 2000 | Net margin | 0.6% |
|
| 2001 | Net margin | 0.6% |
|
| 2002 | Net margin | 0.9% |
|
| 2003 | Net margin | 0.4% |
|
| 1995 | Free cash flow margin | -1.1% |
|
| 1996 | Free cash flow margin | 0.5% |
|
| 1997 | Free cash flow margin | -0% |
|
| 1997 | Free cash flow margin | 5.8% |
|
| 1998 | Free cash flow margin | -4.4% |
|
| 1999 | Free cash flow margin | 4.7% |
|
| 2000 | Free cash flow margin | -3.5% |
|
| 2001 | Free cash flow margin | 1% |
|
| 2002 | Free cash flow margin | -2.4% |
|
| 2003 | Free cash flow margin | 2.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -3020000 |
|
| 1996 | Operating cash flow | 3037000 |
|
| 1997 | Operating cash flow | 1986000 |
|
| 1997 | Operating cash flow | 8505000 |
|
| 1998 | Operating cash flow | -26134000 |
|
| 1999 | Operating cash flow | 39009000 |
|
| 2000 | Operating cash flow | -47954000 |
|
| 2001 | Operating cash flow | 19970000 |
|
| 2002 | Operating cash flow | -54612000 |
|
| 2003 | Operating cash flow | 63797000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -3621000 |
|
| 1996 | Free cash flow | 2074000 |
|
| 1997 | Free cash flow | -212000 |
|
| 1997 | Free cash flow | 8325000 |
|
| 1998 | Free cash flow | -26997000 |
|
| 1999 | Free cash flow | 38130000 |
|
| 2000 | Free cash flow | -51224000 |
|
| 2001 | Free cash flow | 16520000 |
|
| 2002 | Free cash flow | -58057000 |
|
| 2003 | Free cash flow | 61426000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-03-29 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 91.2% |
|
| 1997 | Liabilities / assets | 90.5% |
|
| 1998 | Liabilities / assets | 90.6% |
|
| 1999 | Liabilities / assets | 82.7% |
|
| 2000 | Liabilities / assets | 84.6% |
|
| 2001 | Liabilities / assets | 82.6% |
|
| 2002 | Liabilities / assets | 65.4% |
|
| 2003 | Liabilities / assets | 64% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-03-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.48× |
|
| 1997 | Current assets / current liabilities | 1.27× |
|
| 1998 | Current assets / current liabilities | 1.57× |
|
| 1999 | Current assets / current liabilities | 1.19× |
|
| 2000 | Current assets / current liabilities | 1.65× |
|
| 2001 | Current assets / current liabilities | 1.57× |
|
| 2002 | Current assets / current liabilities | 1.79× |
|
| 2003 | Current assets / current liabilities | 2.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | USD 1.41 million Exact valueExact value: 1409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.02 million Exact valueExact value: -3020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 601,000 Exact valueExact value: 601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.62 million Calculation and evidence-3020000 − 601000 USD Exact free cash flow: -3621000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-03-30 – 1996-03-29 | −USD 1.11 million Exact valueExact value: -1109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.04 million Exact valueExact value: 3037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 963,000 Exact valueExact value: 963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.07 million Calculation and evidence3037000 − 963000 USD Exact free cash flow: 2074000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-29 – 1997-03-28 | USD 739,000 Exact valueExact value: 739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Exact valueExact value: 1986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.2 million Exact valueExact value: 2198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 212,000 Calculation and evidence1986000 − 2198000 USD Exact free cash flow: -212000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 363,000 Exact valueExact value: 363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.51 million Exact valueExact value: 8505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180,000 Exact valueExact value: 180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.33 million Calculation and evidence8505000 − 180000 USD Exact free cash flow: 8325000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 3.94 million Exact valueExact value: 3942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.13 million Exact valueExact value: -26134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 863,000 Exact valueExact value: 863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27 million Calculation and evidence-26134000 − 863000 USD Exact free cash flow: -26997000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 6.63 million Exact valueExact value: 6625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.01 million Exact valueExact value: 39009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 879,000 Exact valueExact value: 879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.13 million Calculation and evidence39009000 − 879000 USD Exact free cash flow: 38130000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 8.2 million Exact valueExact value: 8199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47.95 million Exact valueExact value: -47954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.27 million Exact valueExact value: 3270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51.22 million Calculation and evidence-47954000 − 3270000 USD Exact free cash flow: -51224000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 9.14 million Exact valueExact value: 9144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.97 million Exact valueExact value: 19970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.45 million Exact valueExact value: 3450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.52 million Calculation and evidence19970000 − 3450000 USD Exact free cash flow: 16520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 21.06 million Exact valueExact value: 21059000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54.61 million Exact valueExact value: -54612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.45 million Exact valueExact value: 3445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58.06 million Calculation and evidence-54612000 − 3445000 USD Exact free cash flow: -58057000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | USD 9.69 million Exact valueExact value: 9686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.8 million Exact valueExact value: 63797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.43 million Calculation and evidence63797000 − 2371000 USD Exact free cash flow: 61426000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000888914, 888914, edgar:888914
Also known as D & K WHOLESALE DRUG INC/DE/